|
Cash & Equivalents
|
131.62M | 129.39M | 210.67M | 198.81M | 186.28M | 78.43M | 58.69M | 79.87M | 89.44M | 80.16M | 92.25M | 115.98M | 155.13M | 115.21M | 3.03M | 4.22M | 162.73M |
|
Short-term Investments
|
| | | | | | | | | | | | | 1.22M | | 1.55M | 1.06M |
|
Cash & Current Investments
|
131.62M | 129.39M | 210.67M | 198.81M | 186.28M | 78.43M | 58.69M | 79.87M | 89.44M | 80.16M | 92.25M | 115.98M | 155.13M | 116.43M | 3.03M | 5.77M | 163.79M |
|
Receivables - Net
|
| 5.09M | | | 15.95M | 17.92M | 20.15M | 23.05M | 23.93M | 21.38M | 24.66M | 28.92M | 30.64M | 34.58M | 36.13M | 30.05M | 27.53M |
|
Receivables - Other
|
| | | | | | | | | | | | | 1.05M | 1.26M | 0.88M | 0.94M |
|
Receivables
|
| 5.09M | | | 15.95M | 17.92M | 20.15M | 23.05M | 23.93M | 21.38M | 24.66M | 28.92M | 30.64M | 35.62M | 37.39M | 30.94M | 28.47M |
|
Buildings
|
| 278.59M | | | 406.26M | 412.46M | 416.74M | 415.78M | 414.11M | 394.55M | 427.06M | 387.22M | 414.88M | 580.11M | 579.82M | 632.73M | 703.62M |
|
Construction in Progress
|
| | | | | | | | | | | | | 0.99M | 2.92M | 5.15M | 9.57M |
|
Land & Improvements
|
| 42.00M | | | 68.94M | 69.37M | 69.87M | 69.51M | 68.91M | 70.64M | 78.53M | 73.80M | 78.34M | 103.71M | 103.30M | 107.46M | 118.31M |
|
Long-Term Investments
|
| 39.52M | | | 82.93M | 86.29M | 85.89M | 86.17M | 85.26M | 82.85M | 79.30M | 81.16M | 72.97M | | 180.15M | 213.02M | 25.57M |
|
Intangibles
|
| 2.52M | | | | | | | | 5.21M | 1.02M | 0.51M | 0.49M | 2.75M | 0.85M | 0.67M | 1.84M |
|
Goodwill & Intangibles
|
| 2.52M | | | | | | | | 5.21M | 1.02M | 0.51M | 0.49M | 2.75M | 0.85M | 0.67M | 1.84M |
|
Other Non-Current Assets
|
1.72M | 7.54M | 5.75M | 6.01M | 4.57M | 4.14M | 4.41M | 6.24M | 6.15M | 6.22M | 6.88M | 7.58M | 9.67M | 16.03M | 15.94M | 17.50M | 20.55M |
|
Assets
|
| 541.46M | | | 757.42M | 658.89M | 642.95M | 665.85M | 670.67M | 671.62M | 727.44M | 756.18M | 800.83M | 966.99M | 186.24M | 220.34M | 1,092.69M |
|
Accounts Payables
|
| 2.09M | 0.20M | | 2.28M | 1.75M | 2.36M | 0.79M | 0.92M | 0.69M | 0.69M | 0.58M | 1.02M | 0.80M | 0.82M | 0.78M | 0.81M |
|
Dividends payables
|
| 3.12M | | | 1.28M | | | | | 12.44M | | | | | | | |
|
Payables
|
| 5.20M | 0.20M | | 3.55M | 1.75M | 2.36M | 0.79M | 0.92M | 13.13M | 0.69M | 0.58M | 1.02M | 0.80M | 0.82M | 0.78M | 0.81M |
|
Accumulated Expenses
|
| 10.78M | | | 14.14M | 9.75M | 7.93M | 8.95M | 11.04M | 9.44M | 8.78M | 9.91M | 12.13M | 16.91M | 18.74M | 22.07M | 25.45M |
|
Short term Debt
|
| | | | | 55.00M | | | | 70.00M | | | | | | | |
|
Non-Current Debt
|
| 63.01M | | | 98.63M | 98.19M | 97.82M | 97.45M | 97.08M | 96.67M | 120.20M | 119.66M | 122.53M | 252.78M | 251.46M | 338.62M | 393.89M |
|
Minority Interest
|
| 311.14M | | | | 332.00M | 326.40M | 329.08M | 330.56M | 323.25M | 327.95M | 325.55M | 326.54M | 327.66M | 346.11M | 354.60M | 371.37M |
|
Other Non-Current Liabilities
|
| | | | | 2.21M | | 2.42M | 2.58M | 3.51M | 3.40M | 3.53M | 3.62M | 5.98M | 5.92M | 7.64M | 7.84M |
|
Total Non-Current Liabilities
|
| | | | | 164.69M | | 177.20M | 179.05M | 189.24M | 234.78M | 236.24M | 241.74M | 392.12M | -3.24M | -5.08M | 444.82M |
|
Total Liabilities
|
-347.44M | 79.49M | -551.70M | -561.13M | 171.74M | 166.91M | 158.25M | 179.62M | 181.62M | 192.75M | 238.18M | 239.77M | 245.36M | 398.10M | 2.67M | 2.56M | 452.66M |
|
Total Debt
|
| 63.01M | | | 98.63M | 153.19M | 97.82M | 97.45M | 97.08M | 166.67M | 120.20M | 119.66M | 122.53M | 252.78M | 251.46M | 338.62M | 393.89M |
|
Common Equity
|
347.44M | 461.97M | 551.70M | 561.13M | 585.68M | 491.99M | 484.70M | 486.24M | 485.63M | 470.60M | 472.43M | 468.08M | 469.48M | 466.74M | 483.22M | 489.90M | 503.08M |
|
Shareholder's Equity
|
347.44M | 461.97M | 551.70M | 561.13M | 585.68M | 491.99M | 484.70M | 486.24M | 485.63M | 470.60M | 472.43M | 468.08M | 469.48M | 466.74M | 483.22M | 489.90M | 503.08M |
|
Liabilities and Shareholders Equity
|
| 541.46M | | | 757.42M | 658.89M | 642.95M | 665.85M | 670.67M | 671.62M | 727.44M | 756.18M | 800.83M | 966.99M | 186.24M | 220.34M | 1,092.69M |
|
Retained Earnings
|
| 34.33M | | | | 33.33M | 31.79M | 31.45M | 30.38M | 24.94M | 23.92M | 22.29M | 23.21M | 20.71M | 17.68M | 14.69M | 10.58M |
|
Treasury Shares
|
| | | | | 0.41M | | | | 0.50M | | | | 0.50M | | | |