|
Net Income (Quarter)
|
45.92M | 0.28M | -2.53M | -3.62M | 0.31M | -3.11M | -6.43M | -5.46M | -7.30M | | -3.17M | -5.17M | 3.55M | -7.30M | -7.33M | -5.83M | -9.96M | -8.11M | -10.30M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | 5.60M | | | | 7.30M |
|
Gains from Investment Securities (Quarter)
|
| 0.64M | 0.75M | 0.48M | 0.48M | 0.42M | 0.56M | 0.41M | 0.32M | 4.13M | 0.24M | 0.19M | 1.66M | 0.26M | 1.28M | 9.46M | -10.47M | 0.28M | 0.26M |
|
Asset Writedowns and Impairment (Quarter)
|
-0.01M | | -0.36M | -0.01M | 0.00M | -0.03M | 0.01M | 0.02M | 0.04M | 0.11M | 0.10M | 0.07M | 0.05M | -0.31M | -0.10M | -0.00M | | 0.00M | 0.60M |
|
Cash from Operations (Quarter)
|
| 5.16M | 4.44M | -0.58M | 6.66M | -7.02M | -2.20M | 4.30M | 4.68M | 7.09M | 1.11M | 1.26M | 1.68M | 5.00M | 0.95M | 13.86M | 13.44M | -0.49M | -8.45M |
|
Amortizatization of Intangibles (Quarter)
|
| -0.08M | -0.08M | -0.08M | -0.08M | -0.08M | -0.08M | -0.08M | -0.08M | -0.08M | -0.08M | 0.06M | 0.07M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M |
|
Depreciation & Amortization (CF) (Quarter)
|
| 3.09M | 4.78M | 4.69M | 4.27M | 5.03M | 4.54M | 4.72M | 5.01M | 5.00M | 4.34M | 5.18M | 5.26M | 6.79M | 8.17M | 7.76M | 7.25M | 8.52M | 7.30M |
|
Change in Accured Expenses (Quarter)
|
| 3.51M | -0.21M | -0.63M | 4.50M | -8.56M | -1.70M | 1.02M | 1.83M | -1.19M | -0.74M | 1.78M | 2.14M | -1.23M | 1.36M | 3.31M | 3.49M | -4.77M | -0.81M |
|
Capital Expenditures (Quarter)
|
| 119.74M | 31.92M | -24.77M | 9.17M | 131.50M | 4.33M | | | 6.51M | 17.45M | -13.80M | 2.29M | 3.37M | 3.85M | 5.08M | 4.73M | 7.64M | 3.85M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| 0.03M | | | | | | 2.70M | 2.90M | 3.43M | 3.71M | 2.50M | 2.20M | | 6.28M | 5.60M | 2.60M | 4.67M | 20.67M |
|
Divestments (Quarter)
|
| | | | | | | | | 17.35M | 1.80M | | | 3.47M | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | 9.27M | | | | 18.79M | | |
|
Cash from Investing Activities (Quarter)
|
| -117.86M | -24.94M | -96.13M | -46.86M | -9.25M | -5.99M | -0.73M | 1.78M | -20.78M | -19.29M | -5.91M | 2.75M | -202.47M | 18.98M | -44.95M | -83.05M | -60.41M | 6.38M |
|
Other financing activities (Quarter)
|
| 0.20M | 0.43M | 3.07M | 1.05M | -4.51M | | | | 0.38M | 0.54M | 0.01M | 0.95M | 4.83M | 0.00M | 1.71M | 1.84M | 2.79M | |
|
Cash from Financing Activities (Quarter)
|
| 116.30M | 99.98M | 85.12M | 26.23M | -92.02M | -11.28M | 19.44M | 3.00M | 4.49M | 30.92M | 29.08M | 36.81M | 163.91M | -0.48M | 25.51M | 107.80M | 72.08M | -0.84M |
|
Net Equity Issued and Repurchased (Quarter)
|
| 104.90M | 30.69M | 3.30M | 7.69M | 56.52M | | | | | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | 5.05M | | 0.01M | 12.51M | 3.88M | 0.56M | 1.41M | 1.79M | 0.50M | 3.91M | 4.07M | 4.18M | 0.51M |
|
Change in Cash (Quarter)
|
| 3.59M | 79.48M | -11.60M | -13.97M | -108.28M | -19.46M | 23.01M | 9.47M | -9.20M | 12.74M | 24.43M | 41.24M | -33.56M | 19.45M | -5.59M | 38.19M | 11.18M | -2.91M |
|
Free Cash Flow (Quarter)
|
| -114.58M | -27.48M | 24.19M | -2.51M | -138.52M | -6.53M | 4.30M | 4.68M | 0.58M | -16.35M | 15.06M | -0.60M | 1.63M | -2.89M | 8.78M | 8.71M | -8.13M | -12.30M |
|
Net Cash Flow (Quarter)
|
| 3.59M | 79.48M | -11.60M | -13.97M | -108.28M | -19.46M | 23.01M | 9.47M | -9.20M | 12.74M | 24.43M | 41.24M | -33.56M | 19.45M | -5.59M | 38.19M | 11.18M | -2.91M |