|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 31.00M | 385.00M | 1,815.00M | 1,587.00M | 1,745.00M | 415.00M | 137.00M | -497.00M | -175.00M | 481.00M | -916.00M | -491.00M | 34.00M | 178.00M | 672.00M | -266.00M | 85.00M | 481.00M | 138.00M | -764.00M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 173.00M | 575.00M | -3.00M | -199.00M | 159.00M | -962.00M | -226.00M | -500.00M | -128.00M | 339.00M | 152.00M | -530.00M | 334.00M | 24.00M | -118.00M | 146.00M | -1.00M | 117.00M | -3.00M | -221.00M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 68.00M | 51.00M | 103.00M | 67.00M | 67.00M | 46.00M | 72.00M | 37.00M | 44.00M | 55.00M | 69.00M | 78.00M | 77.00M | 72.00M | 110.00M | 87.00M | 109.00M | 196.00M | 178.00M | 79.00M |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 47.00M | 13.00M | 15.00M | 20.00M | 6,230.00M | -6209.00M | 12.00M | 1,474.00M | 1,496.00M | -2954.00M | 6,012.00M | 2,277.00M | -2245.00M | 7,936.00M | -7922.00M | 12.00M | 18.00M | 9,530.00M | -9521.00M | 2.00M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -4212.00M | -5253.00M | -2573.00M | -2519.00M | -2500.00M | -2577.00M | -680.00M | -1325.00M | -334.00M | -985.00M | -552.00M | -625.00M | -1082.00M | -130.00M | -357.00M | 563.00M | 112.00M | 1,372.00M | -1296.00M | -485.00M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -2.00M | -76.00M | -13.00M | | -2.00M | -1.00M | -15.00M | -1.00M | -2.00M | -1.00M | -13.00M | | -2.00M | -2.00M | -15.00M | 1.00M | -3.00M | | -13.00M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 4,896.00M | 3,904.00M | 2,942.00M | 2,345.00M | 3,311.00M | 3,261.00M | 228.00M | 1,395.00M | 514.00M | 748.00M | 412.00M | 1,127.00M | 1,366.00M | 1,295.00M | -110.00M | -1087.00M | 762.00M | -423.00M | 80.00M | 226.00M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 600.00M | | | | | | | | | | | | | | | | | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 857.00M | -774.00M | 366.00M | -373.00M | 970.00M | -278.00M | -678.00M | -430.00M | 52.00M | 102.00M | 12.00M | -28.00M | 618.00M | 1,189.00M | -585.00M | -378.00M | 873.00M | 1,066.00M | -1219.00M | -480.00M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 173.00M | 575.00M | -3.00M | -199.00M | 159.00M | -962.00M | -226.00M | -500.00M | -128.00M | 339.00M | 152.00M | -530.00M | 334.00M | 24.00M | -118.00M | 146.00M | -1.00M | 117.00M | -3.00M | -221.00M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 857.00M | -774.00M | 366.00M | -373.00M | 970.00M | -278.00M | -678.00M | -430.00M | 52.00M | 102.00M | 12.00M | -28.00M | 618.00M | 1,189.00M | -585.00M | -378.00M | 873.00M | 1,066.00M | -1219.00M | -480.00M |