|
Net Income
|
1.06B | -0.16B | -1.76B | -0.35B | 0.60B | -0.94B | 0.67B | -0.07B | -0.24B | -0.27B | 1.44B | -0.73B | 0.38B | 0.69B | -1.07B | 4.96B | -1.99B | -2.99B | -1.03B | -0.58B | 0.03B | 0.39B | 1.81B | 1.59B | 1.75B | 0.41B | 0.14B | -0.50B | -0.17B | 0.48B | -0.92B | -0.49B | 0.03B | 0.18B | 0.67B | -0.27B | 0.09B | 0.48B |
|
Gains from Investment Securities
|
| 0.01B | -0.04B | 0.01B | 0.04B | 0.03B | -0.71B | | 0.00B | | -0.90B | -0.00B | 0.01B | 0.00B | -0.08B | | 0.00B | -0.06B | -0.04B | -0.02B | 0.02B | 0.01B | 0.98B | 0.00B | 0.10B | -0.23B | 0.01B | -0.01B | 0.01B | 0.00B | -0.08B | 0.00B | 0.00B | 0.00B | -0.05B | 0.01B | 0.00B | 0.00B |
|
Cash from Operations
|
| 0.47B | 1.13B | 0.36B | 0.96B | 0.70B | 1.37B | 0.29B | 0.73B | 0.48B | 1.57B | 0.38B | 0.43B | 0.51B | 0.51B | 0.10B | 0.37B | 0.05B | 0.37B | -0.10B | 0.17B | 0.57B | -0.00B | -0.20B | 0.16B | -0.96B | -0.23B | -0.50B | -0.13B | 0.34B | 0.15B | -0.53B | 0.33B | 0.02B | -0.12B | 0.15B | -0.00B | 0.12B |
|
Sales of Property, Plant and Equipment
|
| 0.28B | 0.02B | 0.01B | 0.00B | 0.04B | 0.03B | 0.07B | 0.01B | 0.01B | | 0.00B | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | |
|
Divestments
|
| 0.14B | 0.13B | 0.11B | 0.04B | 0.04B | 0.15B | 0.04B | 0.03B | 0.06B | 0.14B | 0.08B | 0.07B | 0.06B | 0.10B | 0.07B | 0.02B | 0.04B | 0.05B | 0.05B | 0.07B | 0.05B | 0.10B | 0.07B | 0.07B | 0.05B | 0.07B | 0.04B | 0.04B | 0.06B | 0.07B | 0.08B | 0.08B | 0.07B | 0.11B | 0.09B | 0.11B | 0.20B |
|
Change in Acquisitions & Divestments
|
| 9.60B | 18.43B | 3.22B | 3.69B | 5.88B | 4.43B | 4.06B | 3.54B | 4.08B | 4.14B | 4.10B | 5.00B | 2.79B | 2.26B | 2.39B | 1.34B | 2.28B | 2.45B | 2.66B | 2.58B | 3.30B | 4.08B | 3.71B | 2.54B | 2.23B | 2.25B | 1.47B | 1.50B | 1.62B | 1.44B | 2.28B | 3.27B | 2.42B | 3.75B | 3.14B | 3.06B | 3.36B |
|
Cash from Investing Activities
|
| -0.56B | 9.75B | -0.02B | -2.34B | -0.19B | -1.36B | -0.90B | -1.12B | -1.45B | -1.07B | -1.27B | -1.66B | -2.77B | -1.64B | -1.48B | -0.64B | -2.06B | -1.66B | -0.20B | -4.21B | -5.25B | -2.57B | -2.52B | -2.50B | -2.58B | -0.68B | -1.32B | -0.33B | -0.98B | -0.55B | -0.62B | -1.08B | -0.13B | -0.36B | 0.56B | 0.11B | 1.37B |
|
Other financing activities
|
| | | | -0.03B | 0.00B | -0.02B | -0.02B | -0.01B | -0.03B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.01B | -0.01B | -0.01B | -0.01B | | -0.00B | -0.08B | -0.01B | | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.01B | | -0.00B | -0.00B | -0.01B | 0.00B | -0.00B |
|
Cash from Financing Activities
|
| 0.39B | -8.48B | 0.25B | 0.01B | -3.26B | 0.15B | 0.64B | 0.64B | 0.98B | 1.50B | 0.61B | 1.34B | 2.56B | -0.28B | 7.44B | -1.33B | 0.88B | -0.80B | 0.22B | 4.90B | 3.90B | 2.94B | 2.35B | 3.31B | 3.26B | 0.23B | 1.40B | 0.51B | 0.75B | 0.41B | 1.13B | 1.37B | 1.29B | -0.11B | -1.09B | 0.76B | -0.42B |
|
Dividends Paid - Common
|
| | 0.63B | 0.02B | 0.65B | | 1.13B | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Change in Cash
|
| 0.30B | 2.40B | 0.58B | -1.37B | -2.75B | 0.16B | 0.03B | 0.25B | 0.01B | 2.00B | -0.28B | 0.12B | 0.31B | -1.41B | 6.05B | -1.60B | -1.14B | -2.08B | -0.08B | 0.86B | -0.77B | 0.37B | -0.37B | 0.97B | -0.28B | -0.68B | -0.43B | 0.05B | 0.10B | 0.01B | -0.03B | 0.62B | 1.19B | -0.58B | -0.38B | 0.87B | 1.07B |
|
Free Cash Flow
|
| 0.47B | 1.13B | 0.36B | 0.96B | 0.70B | 1.37B | 0.29B | 0.73B | 0.48B | 1.57B | 0.38B | 0.43B | 0.51B | 0.51B | 0.10B | 0.37B | 0.05B | 0.37B | -0.10B | 0.17B | 0.57B | -0.00B | -0.20B | 0.16B | -0.96B | -0.23B | -0.50B | -0.13B | 0.34B | 0.15B | -0.53B | 0.33B | 0.02B | -0.12B | 0.15B | -0.00B | 0.12B |
|
Net Cash Flow
|
| 0.30B | 2.40B | 0.58B | -1.37B | -2.75B | 0.16B | 0.03B | 0.25B | 0.01B | 2.00B | -0.28B | 0.12B | 0.31B | -1.41B | 6.05B | -1.60B | -1.14B | -2.08B | -0.08B | 0.86B | -0.77B | 0.37B | -0.37B | 0.97B | -0.28B | -0.68B | -0.43B | 0.05B | 0.10B | 0.01B | -0.03B | 0.62B | 1.19B | -0.58B | -0.38B | 0.87B | 1.07B |