Brighthouse Financial, Inc. (NASDAQ: BHF)

Sector: Financial Services Industry: Insurance - Life CIK: 0001685040
Market Cap 3.84 Bn
P/B 0.60
P/E 4.44
P/S 0.61
ROIC (Qtr) 10.37
Div Yield % 0.00
Rev 1y % (Qtr) -10.01
Total Debt (Qtr) 3.16 Bn
Debt/Equity (Qtr) 0.50
Add ratio to table...

About

Brighthouse Financial, Inc. (BHF) is a prominent provider of annuity and life insurance products in the United States. The company operates through multiple independent distribution channels and marketing arrangements, partnering with a diverse network of distribution partners. BHF's primary business activities encompass offering a range of annuity and life insurance products, including variable, fixed, and index-linked annuities, as well as term life insurance and universal life insurance. BHF generates revenue mainly through the sale of its annuity...

Read more

Investment thesis

Bull case

  • Strong tangible asset base of 244.68B provides 77.55x coverage of total debt 3.15B, indicating robust asset backing and low credit risk.
  • Operating cash flow of 144M provides exceptional 28.80x coverage of minority interest expenses 5M, showing strong core operations.
  • Cash position of 6.61B provides exceptional 1321.20x coverage of minority interest expenses 5M, indicating strong liquidity.
  • Cash position of 6.61B fully covers payables of 4.35B by 1.52x, showing strong vendor relationship management.
  • Tangible assets of 244.68B provide robust 11.52x coverage of receivables 21.24B, showing strong asset quality.

Bear case

  • Operating cash flow of 144M barely covers its investment activities of 1.69B, with a coverage ratio of 0.09, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 144M provides minimal 0.77x coverage of tax expenses of 186M, suggesting potential tax planning inefficiencies or unsustainable tax positions.
  • Operating cash flow of 144M barely covers operating expenses of 1.93B with a 0.07 ratio, suggesting thin operational efficiency margins and limited flexibility.
  • Retained earnings of (823M) provide limited buffer against comprehensive income items of (4.02B), which is 0.20x, indicating elevated exposure to market risks.
  • Free cash flow of 144M represents just -72x of debt issuance (2M), suggesting concerning reliance on leverage rather than internal cash generation for growth.

Segments Breakdown of Revenue (2024)

Segments Breakdown of Revenue (2024)

Peer comparison

Companies in the Insurance - Life
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 MET Metlife Inc 81.60 Bn 15.56 1.20 20.23 Bn
2 AFL Aflac Inc 78.90 Bn 18.62 3.49 8.69 Bn
3 MFC Manulife Financial Corp 63.37 Bn 16.53 2.20 10.71 Bn
4 PUK Prudential Plc 38.02 Bn 21.76 0.58 -
5 PRU Prudential Financial Inc 36.75 Bn 10.28 0.60 32.56 Bn
6 PRI Primerica, Inc. 19.72 Bn 133.62 17.82 0.65 Bn
7 UNM Unum Group 18.81 Bn 64.52 1.80 3.77 Bn
8 GL Globe Life Inc. 14.78 Bn 13.56 2.87 2.71 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.01 0.25
EV to Cash from Ops. EV/CFO 10.08 38.74
EV to Debt EV to Debt 0.46 4.98
EV to EBIT EV/EBIT 1.26 18.23
EV to EBITDA EV/EBITDA 1.25 14.59
EV to Free Cash Flow [EV/FCF] EV/FCF 10.08 34.05
EV to Market Cap EV to Market Cap 0.38 1.00
EV to Revenue EV/Rev 0.23 2.53
Price to Book Value [P/B] P/B 0.60 2.19
Price to Earnings [P/E] P/E 4.44 26.16
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 8.48 3.59
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 22.49
Dividend per Basic Share Div per Share (Qtr) 0.00 1.48
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 0.41
Interest Coverage Interest Coverage 0.00 7.54
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex Growth (1y) % 0.00 -27.98
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 17.34 19.69
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 15.89
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 180.58 89.68
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 173.01 64.87
EBIT Growth (1y) % EBIT 1y % (Qtr) 172.47 82.78
EBT Growth (1y) % EBT 1y % (Qtr) 172.47 344.70
EPS Growth (1y) % EPS 1y % (Qtr) 172.34 2,261.01
FCF Growth (1y) % FCF 1y % (Qtr) 820.00 186.52
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 266.07 50.91
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.03 0.13
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.12
Cash Ratio Cash Ratio 0.00 0.00
Current Ratio Current Ratio 0.00 0.00
Debt to Equity Ratio Debt/Equity (Qtr) 0.50 0.49
Interest Cover Ratio Interest Cover Ratio 0.00 7.54
Times Interest Earned Times Interest Earned 0.00 7.54
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 18.40 15.04
EBIT Margin % EBIT Margin % (Qtr) 18.35 14.45
EBT Margin % EBT Margin % (Qtr) 18.35 12.36
Gross Margin % Gross Margin % (Qtr) 58.70 45.61
Net Profit Margin % Net Margin % (Qtr) 13.80 10.89