Benchmark Electronics Growth Metrics (2009-2025) | BHE

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 0.81%0.74%0.95%1.55%2.98%0.74%0.87%0.10%-2.57%3.07%4.42%10.23%11.81%9.27%10.52%1.22%-1.72%0.06%-3.52%13.04%14.10%12.94%17.51%6.07%9.50%8.65%6.00%5.00%1.09%-1.32%-6.55%-9.93%-9.19%-10.27%-9.38%-7.36%-2.44%-3.82%-1.38%-0.89%-3.43%3.46%6.10%9.15%13.73%19.13%23.70%16.99%13.79%6.49%2.49%2.13%-2.89%-6.62%-7.89%-5.95%-3.49%-5.75%-3.80%
Assets Growth (3y) 0.82%1.51%2.07%3.87%3.91%4.30%5.20%3.75%2.30%4.06%3.64%8.05%7.83%7.28%7.81%6.67%7.08%7.08%6.32%7.98%8.10%6.58%5.20%0.10%0.17%-1.28%-3.53%-4.32%-3.61%-5.21%-5.83%-6.14%-5.07%-3.71%-1.76%0.07%2.33%5.83%8.98%8.17%7.71%9.49%10.39%9.26%7.92%5.81%5.30%3.97%2.17%-2.14%-3.16%
Assets Growth (5y) 2.72%2.72%2.54%5.10%4.70%5.10%5.71%6.02%5.99%6.70%6.76%7.03%6.78%5.77%4.42%2.80%2.43%1.68%0.35%0.99%2.28%0.88%0.80%-1.63%-1.08%-0.87%-1.24%-1.07%-0.33%0.97%1.85%1.09%2.06%2.52%3.75%3.67%3.44%3.35%4.09%3.98%3.21%2.93%3.57%
Assets (QoQ) -0.04%0.45%0.05%0.28%0.16%1.05%1.46%-1.90%0.29%0.28%-1.25%3.78%1.61%5.85%0.17%1.42%2.77%-3.05%-2.74%3.26%-0.92%13.60%-1.83%2.20%3.10%2.54%1.34%1.41%0.59%1.57%-2.43%-1.01%-4.73%-2.11%-1.62%-2.20%-3.78%0.06%3.61%-3.58%-1.34%0.56%0.95%3.30%1.19%3.45%5.18%8.20%5.06%-2.16%2.30%1.26%1.11%-2.50%-2.72%-2.62%-0.27%-0.44%-0.18%-4.91%1.80%
Capital Expenditures Growth (1y) 107.69%-14.24%169.88%11.46%36.63%216.19%-54.88%-17.23%4.50%-37.83%-41.99%-41.76%-54.40%-36.36%116.50%188.95%-1.52%-1.09%12.40%-46.44%21.76%-39.21%-52.80%-6.84%17.01%23.39%-8.94%128.58%22.47%148.00%186.07%-2.22%24.88%-21.47%-53.51%-70.95%-30.20%-28.62%27.13%97.35%-50.89%-4.01%-51.33%14.30%172.33%9.69%198.15%-45.03%-45.55%41.74%108.84%45.75%177.24%-28.18%-85.57%-13.29%-49.38%-7.54%-34.50%45.01%10.17%
Capital Expenditures Growth (3y) 43.67%19.02%-10.94%-18.70%-13.33%7.75%-17.25%11.68%-22.29%-26.86%12.18%-3.41%-18.23%-27.40%4.73%12.97%11.95%-9.47%-21.53%4.48%20.39%22.99%7.14%27.69%21.41%33.94%6.59%-13.41%2.20%11.60%19.13%-17.54%-24.64%-18.67%-33.99%-13.14%-2.27%-9.08%22.64%7.43%-10.03%14.28%44.71%-2.89%60.19%3.75%-3.51%-11.43%-8.58%-2.00%-41.78%22.37%15.63%
Capital Expenditures Growth (5y) 5.89%1.19%11.44%-3.62%-4.83%-5.54%-21.36%-7.02%-7.74%-21.74%-9.51%13.93%-4.76%3.21%24.51%26.37%16.50%7.64%-8.46%-20.18%8.75%0.84%-6.18%3.61%-9.31%10.49%-5.61%7.93%7.38%7.92%19.66%-18.83%-8.69%-3.51%12.36%-12.09%7.10%-5.21%-11.08%9.40%0.43%-0.18%-22.13%2.86%18.05%
Capital Expenditures (QoQ) 68.64%18.91%1.35%2.19%-30.36%274.18%-58.14%25.27%61.16%-46.61%-23.21%58.16%-4.13%-50.17%-22.92%23.82%33.81%69.51%2.88%-57.80%34.39%92.63%-50.98%-4.05%-32.90%49.57%-3.26%20.51%-29.24%10.39%142.83%-35.43%43.29%27.33%-17.00%-17.54%-9.89%-24.61%-48.13%98.12%-7.86%34.27%-19.48%-50.70%80.11%-31.93%89.10%17.46%-27.46%85.04%-65.13%16.34%88.85%172.62%-75.67%121.30%-51.08%-45.24%46.25%29.18%-10.63%-61.20%223.77%-1.86%
Cash & Equivalents Growth (1y) -12.95%-20.94%-17.78%-16.74%-12.79%-26.70%-18.02%-23.04%-8.38%28.34%35.45%62.41%42.05%30.94%-10.15%-5.44%0.74%-1.48%23.68%-2.69%1.85%9.96%9.04%35.34%40.05%37.57%46.23%44.94%30.71%14.86%8.97%-10.12%-20.51%-34.85%-38.31%-41.55%-33.41%-26.84%-24.13%4.17%-11.46%-5.31%12.44%-2.76%5.16%-12.44%-30.46%-38.83%-28.98%-14.30%-23.67%-13.90%-6.74%4.95%33.73%40.38%26.45%25.00%13.61%20.02%-14.43%-12.02%
Cash & Equivalents Growth (3y) -11.40%-9.40%-2.99%1.34%4.31%7.20%-0.08%5.73%9.45%18.30%14.61%14.33%13.38%12.36%6.61%7.59%12.85%14.22%25.40%24.05%23.08%20.22%20.22%20.81%13.32%0.97%-0.57%-8.68%-11.55%-18.19%-20.10%-18.21%-22.32%-23.29%-19.26%-16.03%-14.73%-15.35%-15.98%-14.75%-12.88%-10.77%-15.81%-19.99%-11.36%-7.65%-10.80%-9.58%-5.74%3.98%5.06%13.20%0.30%4.89%
Cash & Equivalents Growth (5y) -0.09%-0.83%0.29%-0.86%3.09%5.94%6.11%9.25%13.34%20.15%19.14%24.00%21.69%17.52%14.06%10.16%8.35%2.21%5.80%0.06%-0.26%-3.70%-4.05%1.43%-3.02%-6.54%-3.46%-5.06%-8.42%-14.61%-16.80%-20.11%-18.94%-19.47%-22.51%-20.79%-16.31%-11.41%-9.55%-5.62%-4.85%-1.40%-1.94%-2.91%-5.50%-2.83%
Cash & Equivalents (QoQ) 8.49%-3.84%-4.91%-12.26%-1.47%0.01%-3.70%-8.10%-17.18%11.85%-9.60%9.41%16.01%18.05%8.39%-4.31%6.93%-18.99%14.08%1.95%4.57%1.70%-10.24%6.70%12.89%0.84%11.41%10.42%10.89%7.20%10.43%-0.42%-2.56%1.70%-8.92%-11.93%-20.13%-3.70%-13.71%0.33%-12.25%-0.14%18.48%-14.72%-6.15%18.59%2.46%-7.77%-21.86%-5.83%-9.87%7.08%-5.71%-16.12%1.67%15.98%6.11%6.88%6.73%4.47%4.89%-2.86%12.75%-25.52%7.85%
Cash from Investing Activities Growth (1y) 105.12%15.01%-163.61%45.15%-8,643.24%-242.83%92.25%103.62%97.82%64.65%-264.62%-12,878.19%-3,136.71%-837.28%-97.74%38.44%156.31%95.96%-20.37%44.83%-302.78%-8,075.37%53.27%-1.16%119.12%97.10%2.30%-124.52%-877.38%-175.32%-181.15%-5.59%-27.24%26.32%51.56%73.04%29.21%33.60%-12.98%-74.84%43.36%14.24%44.23%-30.35%-136.33%-23.71%-159.71%77.80%37.18%-36.11%-132.57%-190.45%-128.24%16.86%84.10%-24.59%59.69%18.02%33.28%-27.27%19.10%
Cash from Investing Activities Growth (3y) 54.29%-0.99%9.36%-36.35%-296.55%-124.78%17.64%-41.70%33.85%48.87%-105.50%-256.72%-233.11%-213.87%-3.61%29.96%30.42%54.25%18.09%-7.81%-71.16%-86.94%-8.68%-33.85%-23.67%61.10%-9.98%13.86%-108.02%-10.44%-15.44%20.75%20.10%25.14%32.67%14.98%1.78%11.02%-17.84%20.32%5.61%-13.03%-49.91%5.63%-50.20%-11.87%1.34%7.04%16.70%2.47%37.28%-66.38%9.37%
Cash from Investing Activities Growth (5y) 30.20%17.19%-12.13%2.95%-134.51%-106.41%20.67%-9.69%16.59%20.52%-31.70%-151.47%-122.83%-19.83%-25.03%4.02%-16.65%27.94%5.63%18.63%-36.36%-26.16%6.82%-2.48%5.38%49.29%3.47%-7.81%-62.62%-7.40%-17.38%32.13%5.41%6.71%-13.01%16.90%-6.32%4.43%9.56%-12.86%5.00%0.32%18.60%-5.91%-2.02%
Cash from Investing Activities (QoQ) -240.01%-25.26%-2.69%101.17%-5,741.44%-288.52%78.63%-82.44%-126.38%91.22%109.97%-210.11%-3,565.70%9.42%-249.53%72.11%-961.51%80.89%-8.81%125.51%-176.07%-470.00%50.13%6.21%-2,966.70%96.74%-7.95%117.73%-565.48%-9.68%-148.09%38.62%-64.86%-12.00%6.83%26.04%4.54%26.37%48.14%-94.20%10.45%-25.27%19.74%37.09%-35.59%18.53%-87.58%-14.06%29.03%-71.03%83.97%-222.74%-53.77%-192.25%79.98%-153.62%43.99%44.12%-56.94%17.93%-13.92%54.52%-199.37%47.84%
Cash from Operations Growth (1y) -66.49%65.22%139.83%90.05%-184.88%444.60%-268.06%1,805.14%554.76%48.08%304.22%-69.66%-26.47%-101.32%24.84%98.57%-28.51%2,166.67%-117.96%108.41%180.44%29.82%806.84%55.82%-9.22%55.32%1.07%-81.96%-103.75%25.72%-68.51%-378.39%57.90%67.97%-33.09%228.61%-931.32%-61.88%-118.94%-56.02%149.72%164.71%1,277.65%-84.11%-829.88%-101.39%-285.79%-796.31%24.95%-3,914.46%63.39%196.28%220.43%359.87%294.56%127.47%3.87%-66.50%-34.99%-105.06%-6.22%
Cash from Operations Growth (3y) 8.96%137.08%101.91%35.99%41.58%-28.19%62.42%130.66%63.74%-26.07%22.93%7.88%13.81%-29.24%16.58%86.13%22.09%252.15%8.65%-16.32%-27.96%36.35%61.97%-40.65%-26.29%48.58%-40.28%-13.56%-29.32%-6.98%-26.82%16.34%60.81%19.22%14.28%27.85%-234.50%-26.29%-83.16%-35.48%-39.65%-51.43%-100.09%2.14%87.55%13.07%9.79%147.99%43.24%233.05%35.05%51.97%46.95%
Cash from Operations Growth (5y) -7.43%29.46%-30.91%32.80%41.59%23.36%40.31%104.03%51.89%-4.01%39.43%-18.80%-15.44%-7.10%-12.80%-39.27%-15.20%145.95%-23.02%15.97%-19.27%10.17%22.20%-15.04%-40.69%27.04%-13.83%-46.18%-20.97%-15.21%-23.50%-30.21%-63.89%-24.09%-24.70%21.08%104.57%7.84%24.17%1.29%40.15%5.09%64.74%-16.24%45.07%
Cash from Operations (QoQ) -85.09%-2.64%-513.08%155.87%-26.47%41.33%-117.14%-376.46%571.74%-143.61%273.94%27.07%53.61%-39.85%-74.16%207.98%-102.76%5,786.70%-58.90%10.87%-20.24%-149.41%577.01%49.20%-63.08%169.02%5.15%-13.08%-36.83%75.05%-81.23%-118.05%2,220.20%-56.16%-265.97%97.27%8,559.05%-82.53%218.98%-121.88%412.64%-108.68%840.66%-75.26%1,564.44%-61.39%-90.00%-1,236.09%96.84%-5,076.94%62.54%-22.45%-69.03%52.78%198.52%53.16%264.75%-64.65%15.19%-30.07%17.63%-31.39%-108.96%1,396.78%
Dividends Paid - Common Growth (1y) -13.07%-20.39%-17.92%-10.44%-6.05%3.22%5.13%4.46%-0.39%0.63%-0.48%0.69%0.16%-1.16%-0.41%-0.99%1.10%1.67%3.78%1.78%1.21%0.95%1.85%4.45%3.14%2.50%-0.31%
Dividends Paid - Common Growth (3y) -6.65%-6.14%-4.95%-1.97%-2.14%0.88%1.38%1.36%0.29%0.38%0.94%0.49%0.82%0.48%1.72%1.72%1.81%1.71%1.76%
Dividends Paid - Common Growth (5y) -3.80%-3.64%-2.36%-1.04%-0.83%1.05%1.95%2.06%1.04%0.91%0.87%
Dividends Paid - Common (QoQ) -0.50%-4.66%-8.35%-0.02%-8.88%-1.70%0.00%4.90%0.10%0.12%-0.63%0.02%1.14%-0.99%0.53%-0.51%-0.19%-0.24%-0.05%1.59%0.37%1.83%-1.98%1.02%0.12%2.74%0.52%-0.24%-0.51%-0.08%
EBITDA Margin Growth (1y) 138.00152.0031.00-76.00-152.00-177.00-337.00-161.0048.00204.00393.00126.00-80.0084.00409.0093.00168.00-192.00-393.00-50.0016.00115.00-54.003.00-89.00-107.0049.00-109.0068.0034.00-71.00100.00-156.00-171.00-97.00-29.00-19.005.00-415.00-141.00-237.00-12.00410.00110.00235.0042.0067.006.00112.00121.0065.0085.0026.0094.00105.0051.0075.006.00-30.00-192.00-90.00-80.00
EBITDA Margin Growth (3y) 34.00179.0086.00-112.00-184.00111.00464.0058.00137.0096.00409.00169.00105.008.00-38.0046.0095.00-183.00-397.00-156.00-5.0042.00-75.00-6.00-177.00-244.00-118.00-37.00-107.00-132.00-582.00-69.00-411.00-178.00-101.00-59.00-21.0035.0062.00-25.00110.00151.00542.00201.00372.00257.00237.00142.00213.00221.00140.00-56.0011.0020.00
EBITDA Margin Growth (5y) 122.0071.00102.00-68.001.0034.0018.0011.0064.00105.00404.0063.0083.00-65.00-59.0037.007.00-320.00-564.00-84.00-180.00-123.00-586.00-175.00-433.00-250.00-123.00-68.00-109.00-102.00-105.0047.00-65.00-14.0030.0032.00117.00251.00232.00111.00211.00251.00617.0060.00357.00183.00
EBITDA Margin (QoQ) -28.0073.0068.0024.00-13.00-48.00-39.00-51.00-38.00-209.00137.00158.00117.00-20.00-130.00-48.00281.00305.00-446.0028.00-79.00104.00-103.0093.0020.00-65.00-46.002.003.0091.00-204.00178.00-31.00-13.00-34.00-78.00-46.0061.0035.00-68.00-22.00-359.00309.00-164.00203.0063.009.00-40.0010.0088.00-52.0066.0020.0031.00-32.007.0088.0043.00-86.0031.0018.007.00-248.00133.0029.00
EBIT Growth (1y) 87.99%100.11%15.12%-25.32%-39.00%-50.28%-101.30%-50.42%28.96%114.20%9,205.19%78.82%-30.03%18.45%145.18%60.31%112.34%-25.64%-52.46%-16.60%-3.45%19.32%-23.55%-13.04%-32.31%-30.85%13.08%-33.06%30.35%15.60%-11.55%65.00%-37.95%-47.58%-30.33%-10.46%-16.78%-10.58%-160.80%-59.66%-115.68%-11.62%227.76%83.88%671.53%36.21%57.16%29.10%109.66%114.38%44.60%47.61%9.13%20.00%19.13%12.25%11.32%-7.37%-11.14%-53.94%-24.83%-15.81%
EBIT Growth (3y) 13.93%28.69%10.74%-12.84%-18.04%8.05%42.48%12.44%24.21%23.56%376.40%33.72%12.78%1.67%-3.77%5.15%11.54%-15.03%-25.65%-21.41%-5.20%-1.56%-8.56%-1.34%-18.19%-25.17%-11.34%-0.37%-12.36%-18.47%-33.41%-15.84%-27.67%-25.45%-18.51%-12.75%-9.32%2.48%6.88%-1.43%23.39%37.16%69.89%51.89%147.04%51.89%39.37%28.85%36.57%33.57%15.25%-8.61%-2.98%-2.19%
EBIT Growth (5y) 17.05%13.42%9.62%-2.41%2.45%2.28%1.00%0.61%4.60%9.25%147.96%6.83%4.83%-3.43%-2.28%5.13%2.34%-17.95%-24.02%-6.43%-15.15%-14.87%-18.37%-19.08%-15.68%-19.83%-11.55%-6.01%-9.62%-8.19%-5.53%7.19%-0.61%3.88%4.22%4.83%11.28%22.59%16.03%9.68%17.94%23.46%38.38%12.62%66.88%22.27%
EBIT Margin Growth (1y) 138.00152.0031.00-76.00-152.00-177.00-337.00-161.0048.00204.00393.00126.00-80.0084.00409.0093.00168.00-192.00-393.00-50.0016.00115.00-54.003.00-89.00-107.0049.00-109.0068.0034.00-71.00100.00-156.00-171.00-97.00-29.00-19.005.00-415.00-141.00-237.00-12.00410.00110.00235.0042.0067.006.00112.00121.0065.0085.0026.0094.00105.0051.0075.006.00-30.00-192.00-90.00-80.00
EBIT Margin Growth (3y) 34.00179.0086.00-112.00-184.00111.00464.0058.00137.0096.00409.00169.00105.008.00-38.0046.0095.00-183.00-397.00-156.00-5.0042.00-75.00-6.00-177.00-244.00-118.00-37.00-107.00-132.00-582.00-69.00-411.00-178.00-101.00-59.00-21.0035.0062.00-25.00110.00151.00542.00201.00372.00257.00237.00142.00213.00221.00140.00-56.0011.0020.00
EBIT Margin Growth (5y) 122.0071.00102.00-68.001.0034.0018.0011.0064.00105.00404.0063.0083.00-65.00-59.0037.007.00-320.00-564.00-84.00-180.00-123.00-586.00-175.00-433.00-250.00-123.00-68.00-109.00-102.00-105.0047.00-65.00-14.0030.0032.00117.00251.00232.00111.00211.00251.00617.0060.00357.00183.00
EBIT Margin (QoQ) -28.0073.0068.0024.00-13.00-48.00-39.00-51.00-38.00-209.00137.00158.00117.00-20.00-130.00-48.00281.00305.00-446.0028.00-79.00104.00-103.0093.0020.00-65.00-46.002.003.0091.00-204.00178.00-31.00-13.00-34.00-78.00-46.0061.0035.00-68.00-22.00-359.00309.00-164.00203.0063.009.00-40.0010.0088.00-52.0066.0020.0031.00-32.007.0088.0043.00-86.0031.0018.007.00-248.00133.0029.00
EBIT (QoQ) -5.50%55.06%16.74%9.89%0.60%-10.80%-24.27%-10.23%-18.00%-102.32%2,998.15%133.46%36.21%-1.20%-43.08%-8.65%130.56%104.51%-62.78%21.01%-19.26%30.75%-34.71%40.09%-0.23%-16.23%-25.73%9.05%1.93%36.99%-56.04%112.36%-9.60%4.82%-18.00%-20.14%-23.64%39.32%5.38%-25.77%-17.95%-194.72%169.93%-128.84%562.55%36.93%0.65%-10.35%10.23%58.00%-17.32%45.60%12.71%6.57%-15.60%7.65%23.94%5.80%-20.47%6.75%3.13%1.49%-58.78%74.22%15.50%
EBT Growth (1y) 81.30%121.22%8.80%-25.84%-33.74%-53.19%-104.31%-46.53%18.12%116.41%3,086.97%73.02%-31.69%20.39%142.87%57.72%126.57%-31.41%-52.35%-21.55%-3.05%20.30%-25.96%-20.81%-40.45%-35.53%12.41%-30.90%33.80%22.19%50.80%81.37%-37.03%-49.32%7.90%-0.78%-9.46%-11.97%-92.58%-72.81%-132.31%-18.29%1,412.30%104.74%336.27%46.56%18.23%39.48%130.83%123.70%40.40%14.02%-15.90%9.70%-24.78%24.14%14.62%-20.31%5.34%-56.05%-19.08%0.96%
EBT Growth (3y) 12.38%30.86%11.86%-11.80%-18.84%6.84%46.20%13.42%22.27%21.35%231.92%28.88%14.48%-0.22%-5.02%-0.68%9.37%-18.97%-26.53%-24.57%-8.25%-1.78%7.87%-0.25%-20.54%-26.36%22.29%7.54%-8.63%-18.31%-50.57%-21.20%-29.75%-28.56%6.60%-17.95%-11.59%1.77%9.90%-8.09%20.78%38.88%192.80%48.22%87.45%53.21%7.68%25.45%30.55%25.05%3.62%-14.63%-7.95%-4.08%
EBT Growth (5y) 17.04%13.10%10.13%-3.22%3.27%0.12%1.97%-1.95%1.08%6.74%98.44%3.21%3.64%-4.79%7.75%4.19%1.96%-19.91%-8.39%-5.03%-15.13%-15.82%-36.84%-23.17%-16.51%-22.08%15.48%-7.09%-10.25%-8.17%16.65%6.92%0.09%3.63%14.99%-2.56%6.05%20.94%6.99%1.91%11.17%18.55%81.86%12.18%44.29%23.68%
EBT Margin Growth (1y) 125.00183.0012.00-77.00-128.00-199.00-319.00-147.0025.00206.00402.00124.00-82.0092.00400.0089.00183.00-219.00-387.00-68.0018.00112.00-64.00-23.00-128.00-121.0045.00-88.0069.0047.00154.00115.00-140.00-165.0050.000.00-1.002.00-529.00-197.00-280.00-22.00772.00100.00249.0047.00-22.0021.00123.00120.00148.009.00-48.0053.00-175.0061.0064.00-46.0085.00-150.00-50.00-8.00
EBT Margin Growth (3y) 22.00190.0095.00-101.00-185.00100.00483.0065.00126.0079.00415.00145.00119.00-15.00-51.00-2.0074.00-228.00-406.00-179.00-41.0038.00135.004.00-199.00-239.00249.0027.00-72.00-115.00-325.00-81.00-422.00-184.00293.00-97.00-33.0028.00221.00-76.0092.00146.00898.00130.00324.00220.00-49.0091.00139.00128.0058.00-79.00-34.000.00
EBT Margin Growth (5y) 123.0064.00108.00-79.0016.00-8.0032.00-25.0017.0070.00396.0034.0061.00-89.00148.0025.003.00-346.00-202.00-64.00-182.00-125.00-344.00-192.00-480.00-258.00492.00-70.00-104.00-90.00425.0039.00-50.00-17.00419.00-67.0042.00201.00194.00-6.00107.00153.00808.0041.00338.00167.00
EBT Margin (QoQ) -41.0074.0072.0021.0017.00-97.00-18.00-30.00-54.00-217.00154.00142.00127.00-22.00-124.00-64.00301.00286.00-435.0031.00-101.00118.00-116.00116.00-7.00-57.00-75.0012.00-1.00109.00-208.00169.00-23.00215.00-247.00-86.00-48.00431.00-297.00-87.00-44.00-101.0036.00-171.00215.00692.00-636.00-22.0013.00623.00-594.0080.0010.00652.00-733.0023.00111.00424.00-496.0025.002.00554.00-731.00126.0044.00
EBT (QoQ) -10.90%57.39%18.67%8.95%8.72%-22.59%-19.11%-2.65%-23.21%-107.12%1,104.14%115.05%40.69%-1.68%-41.83%-15.10%147.97%98.34%-62.23%21.96%-24.93%37.79%-37.82%50.73%-6.85%-15.19%-33.49%13.35%0.84%47.87%-59.12%119.48%-7.91%82.48%-50.83%-23.80%-25.87%288.48%-54.78%-30.47%-27.93%-67.24%65.62%-182.62%282.27%506.32%-77.58%-4.65%13.06%389.12%-73.55%57.80%9.57%206.97%-78.52%16.39%42.93%110.49%-64.55%7.46%-0.62%178.25%-85.21%97.84%23.98%
Enterprise Value Growth (1y) 12.95%20.94%17.78%16.74%12.79%26.70%18.02%23.04%8.38%-28.34%-35.45%-62.41%-42.05%-30.94%10.15%5.44%-0.74%1.48%-23.68%2.69%-1.85%-9.96%-9.04%-35.34%-40.05%-37.57%-46.23%-44.94%-30.71%-14.86%-8.97%10.12%20.51%34.85%38.31%41.55%33.41%26.84%20.55%-4.17%10.13%3.80%-8.80%2.76%-3.93%13.03%31.37%38.83%28.76%14.38%23.67%13.57%7.04%-4.58%-36.53%-39.85%-26.31%-24.41%-15.82%-20.02%14.59%11.82%
Enterprise Value Growth (3y) 11.40%9.40%2.99%-1.34%-4.31%-7.20%0.08%-5.73%-9.45%-18.30%-14.61%-14.33%-13.38%-12.36%-6.61%-7.59%-12.85%-14.22%-25.40%-24.05%-23.08%-20.22%-20.22%-20.81%-13.32%-0.97%0.57%8.68%11.55%18.19%18.86%18.21%21.94%22.89%18.91%16.03%14.64%15.09%15.98%14.75%12.70%10.52%17.09%19.89%11.71%7.99%10.57%9.58%5.78%-3.67%-6.47%-13.20%-0.09%-4.69%
Enterprise Value Growth (5y) 0.09%0.83%-0.29%0.86%-3.09%-5.94%-6.11%-9.25%-13.34%-20.15%-19.14%-24.00%-21.69%-17.52%-14.06%-10.16%-8.35%-2.21%-5.80%-0.06%0.26%3.70%3.16%-1.43%2.73%6.24%3.20%5.06%8.36%14.46%16.80%20.11%18.84%19.34%22.51%20.73%16.26%11.33%9.17%5.62%4.82%1.40%2.06%2.91%5.78%3.10%
Enterprise Value (QoQ) -8.49%3.84%4.91%12.26%1.47%-0.01%3.70%8.10%17.18%-11.85%9.60%-9.41%-16.01%-18.05%-8.39%4.31%-6.93%18.99%-14.08%-1.95%-4.57%-1.70%10.24%-6.70%-12.89%-0.84%-11.41%-10.42%-10.89%-7.20%-10.43%0.42%2.56%-1.70%8.92%11.93%20.13%3.70%13.71%-0.33%12.25%-4.57%-13.14%13.45%6.06%-18.27%-1.12%7.49%21.39%6.68%9.87%-7.75%5.53%16.81%-2.05%-15.89%-6.29%-8.61%-4.53%-4.66%-4.70%-1.11%-8.33%25.52%-8.09%
EPS (Basic) Growth (1y) 77.78%44.00%22.50%-17.24%-25.00%-5.56%-84.13%-58.33%0.00%2.94%562.56%110.00%-37.50%25.71%285.81%71.43%166.67%-27.27%-64.87%-25.00%2.50%25.00%75.35%-29.63%-36.59%15.00%-58.06%-10.53%38.46%-21.74%-484.60%-388.24%-36.11%-52.78%151.91%169.39%8.70%11.76%-81.83%-70.59%-136.00%-15.79%758.31%120.00%333.33%43.75%-64.94%40.91%133.33%134.78%71.43%12.90%-20.41%5.56%-18.33%11.43%10.26%-24.56%4.08%-74.36%-93.02%-6.98%
EPS (Basic) Growth (3y) 10.06%11.87%8.80%-10.20%-22.32%6.92%59.48%14.47%18.56%-2.00%107.85%39.25%19.54%4.55%33.45%-3.28%20.12%1.49%-36.31%-22.13%-3.45%4.00%-69.02%-56.25%-17.53%-24.82%-5.75%21.41%-1.30%-25.53%-28.68%-16.21%-31.04%-23.69%41.11%34.79%-2.99%10.60%-18.22%-3.03%25.15%41.65%72.79%51.83%85.02%52.73%-21.12%21.03%26.98%23.19%13.37%-31.42%-60.59%-9.52%
EPS (Basic) Growth (5y) 17.32%5.06%11.79%-1.42%5.08%2.13%20.10%-4.56%1.61%6.23%45.87%11.20%8.45%0.57%-42.29%-34.08%8.92%-17.32%-12.40%-1.14%-8.97%-9.90%-23.22%-18.02%-17.29%-16.74%5.48%2.98%-4.18%-12.94%1.77%12.77%6.36%8.45%19.98%22.10%11.14%27.38%-5.20%2.78%11.46%17.75%34.40%0.00%18.47%20.11%
EPS (Basic) (QoQ) 38.89%-0.11%16.13%10.34%12.50%-15.02%-21.55%0.00%41.67%-85.72%105.99%140.00%45.83%-8.10%-34.71%-28.57%193.33%182.03%-70.99%11.11%-20.00%36.22%-38.06%51.85%-2.44%91.09%-75.14%36.84%76.92%-30.31%-46.97%111.76%0.00%-442.46%60.26%146.94%-26.09%276.47%-46.88%-26.47%-24.00%-38.79%-14.02%-190.00%277.78%523.92%-77.96%-4.55%9.52%52.17%-11.43%58.06%10.20%11.11%-41.67%11.43%46.15%-14.04%-20.41%10.26%0.00%18.60%-80.39%-70.00%1,233.33%
EPS (Weighted Average and Diluted) Growth (1y) 77.78%44.00%22.09%-14.29%-25.00%-5.56%-84.12%-58.33%0.00%0.00%564.32%110.00%-37.50%26.47%283.95%71.43%166.67%-27.91%-64.95%-25.00%0.00%29.03%75.83%-29.63%-35.00%15.00%-58.09%-10.53%38.46%-23.91%-488.71%-388.24%-36.11%-51.43%151.91%169.39%4.35%11.76%-82.03%-70.59%-137.50%-15.79%760.91%120.00%322.22%43.75%-64.66%40.91%145.00%130.43%68.57%12.90%-20.41%7.55%-16.95%8.57%10.26%-26.32%0.00%-73.68%-93.02%-7.14%
EPS (Weighted Average and Diluted) Growth (3y) 10.06%10.79%8.80%-9.14%-22.32%6.10%59.40%14.47%18.56%-3.03%107.54%39.25%18.56%5.57%33.25%-3.28%20.12%2.27%-36.32%-22.13%-3.45%4.13%-69.44%-56.25%-16.84%-24.82%-5.44%21.41%-2.63%-25.53%-28.69%-16.21%-31.04%-22.97%41.00%34.79%-4.55%10.60%-18.22%-3.03%26.86%40.77%72.46%51.83%85.02%52.73%-20.91%19.98%29.07%22.23%11.87%-31.42%-60.59%-9.72%
EPS (Weighted Average and Diluted) Growth (5y) 17.32%4.40%11.63%-0.72%4.56%2.13%20.07%-4.56%1.61%6.23%45.79%11.20%8.45%0.58%-42.40%-34.08%8.92%-16.94%-12.22%-1.14%-9.71%-9.33%-23.20%-18.02%-17.35%-16.74%5.53%2.98%-5.11%-12.94%1.99%12.77%6.36%8.65%19.91%22.10%11.14%27.38%-5.20%2.25%12.37%17.19%33.62%0.00%18.47%19.51%
EPS (Weighted Average and Diluted) (QoQ) 38.89%-0.66%12.74%14.29%12.50%-15.77%-20.85%0.00%41.67%-85.84%107.69%140.00%41.67%-5.92%-34.35%-28.57%186.67%185.61%-70.69%11.11%-22.50%38.84%-37.27%48.15%0.00%89.20%-74.89%36.84%76.92%-31.05%-46.40%111.76%-2.78%-452.25%60.26%146.94%-26.09%276.47%-46.88%-29.41%-20.83%-39.46%-13.07%-190.00%277.78%518.96%-77.79%-9.09%15.00%52.17%-11.43%58.06%8.16%11.32%-40.68%11.43%46.15%-14.04%-22.45%13.16%-2.33%16.67%-79.59%-70.00%1,200.00%
FCF Margin Growth (1y) -643.0083.00-150.00353.00-501.00539.00-384.00741.001,071.00474.001,369.00-395.00-93.00-1191.00-50.0018.00-247.00319.00-1161.00523.00818.00184.001,735.00605.00-62.00240.00-26.00-1307.00-1271.00-12.00-1197.00-830.00-8.00638.0044.001,658.00-147.00-711.00-408.00-515.00398.001,126.00900.00-408.00-970.00-1824.00-1950.00-299.00456.00-711.00464.00648.00748.002,724.001,516.00509.00191.00-1280.00-196.00-939.00-65.00
FCF Margin Growth (3y) -72.001,095.00836.00699.00477.00-178.00935.00364.00731.00-398.00158.00146.00477.00-688.00523.001,146.00509.00743.00548.00-179.00-515.00412.00512.00-1531.00-1341.00866.00-1179.00-478.00-1427.00-84.00-1561.00313.00242.001,053.00536.00735.00-720.00-1410.00-1457.00-1222.00-116.00-1409.00-585.00-59.00235.00189.0031.00858.001,396.00733.001,785.00217.00874.00
FCF Margin Growth (5y) -412.00224.00-376.001,240.001,048.00325.001,509.001,492.001,487.0025.001,867.00-556.00-855.00-460.00-700.00-990.00-771.001,369.00-605.00650.00-671.00339.00148.00-388.00-1091.001,281.00-686.00-1401.00-1999.00-783.00-2611.00-394.00-272.00-1482.00-949.001,084.00485.00604.00523.00-66.00824.0035.00736.00-490.00360.00
FCF Margin (QoQ) -737.00-31.00-515.00639.00-11.00-263.00-12.00-214.001,028.00-1186.001,113.00115.00431.00-290.00-651.00417.00-666.00850.00-583.00152.00-101.00-630.001,101.00447.00-734.00921.00-28.00-220.00-433.00655.00-1309.00-184.00827.00-530.00-942.00637.001,474.00-1124.00672.00-1169.00910.00-821.00565.00-256.001,638.00-1047.00-743.00-818.00784.00-1172.00907.00-62.00-383.003.001,091.0038.001,592.00-1205.0084.00-280.00121.00-121.00-660.00594.00
FCF Payout Ratio Growth (1y) -45.17%196.09%42.11%170.77%-144.50%263.85%2,332.12%-67.34%148.33%-287.10%-101.81%-919.36%-136.24%77.24%-41.87%84.06%-41.65%302.64%317.31%152.58%242.27%-66.94%-36.49%258.65%58.80%-457.90%12.91%
FCF Payout Ratio Growth (3y) -50.96%-87.02%38.35%-109.88%-27.61%-52.55%16.89%-34.38%37.16%-4.79%-61.76%-11.78%-9.94%29.12%58.18%32.01%73.25%-33.84%52.67%
FCF Payout Ratio Growth (5y) -15.56%38.07%22.18%-9.50%-30.94%0.75%22.80%-4.27%20.69%-24.75%-47.45%
FCF Payout Ratio (QoQ) -107.76%-268.51%116.67%1,051.18%-86.41%-322.01%177.95%-289.20%211.12%1,261.98%-98.86%180.00%-530.20%86.80%-415.38%87.61%-170.20%17.75%42.11%-10.10%486.55%-11.79%-85.99%197.90%-10.18%69.47%-20.90%31.90%-302.43%153.46%
Free Cash Flow Growth (1y) -89.40%266.75%-219.50%61.36%-755.98%935.42%-209.36%347.65%254.44%104.46%218.57%-77.27%-16.33%-114.28%10.20%35.49%-33.86%241.28%-158.88%338.90%227.22%72.78%354.92%67.20%-12.10%62.31%2.18%-103.26%-122.18%5.37%-93.69%-2,287.06%-8.85%103.01%58.53%182.85%-41.79%-66.93%-311.13%-71.63%104.71%219.90%306.10%-153.79%-5,589.10%-112.29%-376.33%-334.19%29.80%-521.32%28.62%150.17%147.76%293.57%171.14%205.37%60.36%-70.88%-35.05%-128.64%-11.71%
Free Cash Flow Growth (3y) 2.39%234.13%139.40%30.40%103.90%-71.26%82.14%40.32%41.86%-25.56%8.37%10.57%21.89%-29.62%18.26%115.03%23.91%81.33%15.32%-30.83%-38.17%43.50%29.35%-48.93%-30.30%51.42%-53.25%-13.57%-32.80%-10.89%-30.28%96.70%27.50%29.03%90.36%49.81%-54.19%-28.67%-141.15%-38.60%-21.98%-64.39%-59.59%5.42%164.01%13.91%11.95%105.30%36.40%76.54%32.57%24.01%38.84%
Free Cash Flow Growth (5y) -9.89%55.60%-50.04%26.92%78.94%49.15%51.83%50.02%34.84%2.96%31.98%-15.71%-18.67%-9.83%-36.09%-57.68%-19.72%59.97%-31.27%36.50%-24.44%14.69%11.27%-21.08%-57.32%29.72%-14.97%-15.98%-23.60%-17.90%-26.21%-67.29%-22.87%-29.49%-73.24%17.87%26.42%9.35%43.60%0.30%27.65%6.61%31.14%-24.78%91.94%
Free Cash Flow (QoQ) -105.31%-87.38%-850.82%111.20%-16.45%-459.03%-14.99%-90.17%231.88%-207.27%192.05%18.60%74.59%-37.79%-82.35%336.51%-129.80%580.03%-78.30%113.09%-36.35%-300.07%261.74%58.87%-66.39%195.18%6.09%-16.48%-37.94%85.82%-103.39%-467.33%394.87%-88.88%-1,382.96%74.13%649.93%-91.31%570.44%-144.28%228.28%-155.44%190.08%-92.65%8,613.12%-64.28%-123.51%-650.20%80.49%-703.20%63.06%-21.29%-72.65%7.73%125.97%15.45%599.80%-66.09%11.47%-39.38%27.09%-24.37%-149.15%286.90%
Gross Margin Growth (1y) 69.0053.0054.00-92.00-140.00-161.00-262.00-16.0085.00126.00202.00-4.000.0025.0074.00121.0075.00-2.000.0034.0038.00110.00119.0071.0073.0058.0040.00-53.0044.0030.00-39.0039.00-195.00-189.00-118.00-61.0053.00117.00-59.0012.00-112.000.00238.00-7.00173.0058.008.0071.00-73.00-74.00-19.0015.00107.0095.0066.0077.00106.0055.007.002.00-12.00-17.00
Gross Margin Growth (3y) 14.0017.00-6.00-112.00-54.00-11.0013.00101.00161.00149.00275.00151.00113.00133.00192.00225.00186.00166.00159.0052.00154.00197.00120.0057.00-78.00-101.00-117.00-74.00-98.00-42.00-216.00-10.00-254.00-72.0061.00-56.00114.00174.00187.0076.00-11.00-17.00227.0079.00208.0078.0055.00163.00141.0076.0054.0094.00201.00133.00
Gross Margin Growth (5y) 90.0040.0068.0043.0059.0097.00132.00206.00272.00316.00434.00169.00230.00220.00194.00212.0035.007.002.0030.0013.00126.00-57.008.00-137.0016.0062.00-70.00-37.0015.0030.0054.00-153.00-88.0050.0029.00149.00195.00234.00168.00202.00133.00300.00158.00302.00117.00
Gross Margin (QoQ) 0.007.0068.00-6.00-16.009.00-78.00-54.00-37.00-92.00167.0047.003.00-16.00-38.0051.0027.0033.009.006.00-50.0035.0043.009.0023.0044.00-5.0012.007.0026.00-98.00108.00-7.00-43.00-20.00-126.000.0028.0037.00-12.0064.00-148.00108.00-136.00175.0091.00-137.0045.0059.0041.00-75.00-99.0058.0096.00-40.00-6.0046.0067.00-29.0023.00-6.0019.00-34.008.00-10.00
Gross Profit Growth (1y) 34.07%29.17%12.30%-16.83%-18.38%-26.61%-40.85%7.67%21.83%29.29%57.71%-9.07%-3.53%1.47%31.64%38.87%30.18%21.70%-6.24%1.24%-3.05%-1.33%1.43%-6.52%-4.99%-0.70%3.49%-1.81%11.81%7.50%3.00%14.03%-15.02%-15.88%-14.12%-7.68%-2.62%-0.08%-28.37%-13.34%-29.56%-5.31%35.77%-2.62%38.19%15.86%22.49%36.41%22.63%24.29%16.23%11.03%14.08%3.49%-1.56%5.39%1.37%-3.38%-4.34%-6.27%-4.68%1.80%
Gross Profit Growth (3y) 10.06%7.02%1.56%-6.62%-1.38%-1.25%7.09%10.78%15.23%16.88%24.86%8.53%6.78%6.81%7.78%9.54%6.24%6.04%-0.53%-2.42%0.99%1.74%2.64%1.53%-3.35%-3.52%-2.90%1.11%-2.56%-3.32%-14.11%-3.02%-16.47%-7.33%-5.83%-7.98%-1.77%3.11%6.01%4.81%6.08%10.89%24.57%13.83%24.58%14.22%11.91%16.87%12.35%7.51%3.06%3.13%3.30%0.59%
Gross Profit Growth (5y) 10.86%8.64%5.27%2.74%3.90%2.95%3.15%5.17%7.10%9.36%15.36%3.25%5.28%5.40%5.94%8.03%2.64%1.52%-2.74%-0.44%-3.15%-2.41%-7.83%-3.49%-9.14%-3.21%-2.30%-2.70%-2.07%-0.18%1.05%3.92%-0.25%2.76%3.52%3.37%5.81%7.11%6.39%6.14%6.66%6.39%12.73%7.82%13.31%7.95%
Gross Profit (QoQ) 5.90%18.78%4.24%2.25%2.03%3.26%-22.79%0.34%-8.25%-16.77%40.53%13.54%-2.63%1.52%-18.97%20.45%2.42%31.70%-14.52%12.91%-4.26%1.46%-7.70%8.13%-2.56%4.30%-14.94%9.90%1.84%8.70%-19.30%25.15%-2.09%4.15%-10.65%-6.74%-3.07%6.32%-3.95%-1.63%-0.54%-23.78%16.21%-20.04%33.69%9.29%-16.65%13.47%12.09%15.55%-7.18%2.00%13.61%8.06%-11.33%4.80%3.05%2.79%-5.06%0.80%-1.78%1.77%-6.99%2.52%4.90%
Interest Coverage Ratio Growth (1y) 93.52%104.20%17.83%-23.75%-37.34%-48.94%-101.33%-49.35%32.56%61.50%6,232.06%26.62%-51.34%9.09%126.25%54.58%107.86%-27.60%-43.53%-8.74%-8.11%19.07%-78.22%-83.79%-85.37%-85.13%-25.11%-29.79%29.62%14.51%-17.63%51.21%-37.43%-68.13%-8.16%35.11%11.07%102.59%-171.12%-61.86%-111.46%-30.20%196.92%45.63%746.30%46.42%51.45%58.54%99.49%21.95%-40.29%-59.95%-71.12%-50.54%-25.09%-0.06%32.60%19.51%25.08%-36.98%-17.90%25.18%
Interest Coverage Ratio Growth (3y) 17.14%18.97%-1.20%-21.21%-26.06%-3.46%22.80%-0.29%10.27%8.45%331.51%21.33%-2.41%-2.02%-34.71%-38.85%-34.62%-49.58%-54.84%-53.00%-44.14%-41.25%-48.78%-44.38%-50.86%-62.14%-17.26%12.78%-3.42%-9.57%-36.40%-7.98%-27.64%-23.33%-14.14%-9.13%-6.31%27.45%1.44%-4.15%13.88%7.62%42.22%-2.58%78.87%-4.06%-12.17%-14.07%-8.59%-10.34%-17.60%-36.82%-32.01%-9.55%
Interest Coverage Ratio Growth (5y) 10.21%5.87%4.27%-7.15%-5.04%-4.96%-25.61%-31.88%-29.01%-25.74%71.37%-27.29%-29.33%-30.67%-29.70%-24.66%-25.69%-45.80%-41.30%-26.66%-34.44%-33.41%-15.86%-38.40%-15.04%-40.16%-17.14%-4.44%-7.78%-5.45%-4.61%12.46%0.52%-4.25%-10.56%-13.78%-13.88%4.54%-14.13%-18.83%-10.77%-5.93%23.05%-10.25%43.35%5.73%
Interest Coverage Ratio (QoQ) -5.50%55.95%19.84%9.57%-0.28%-10.01%-22.45%-9.96%-18.74%-102.35%3,042.74%135.63%-1.00%-10.67%-39.24%-9.44%121.94%85.25%-58.48%21.77%-22.70%44.49%-32.91%22.61%0.17%-73.57%-50.08%10.71%1.80%33.11%-53.19%104.37%-10.07%-4.25%-14.08%-15.43%-54.19%175.89%26.41%-30.48%-16.44%-196.85%167.79%-120.88%609.11%34.48%1.87%-7.33%15.34%39.10%6.63%16.61%-29.49%-31.90%-28.48%-15.92%20.76%3.16%-4.59%11.56%8.84%7.97%-51.92%45.32%65.95%
Net Cash Flow Growth (1y) -119.95%101.46%29.15%43.83%-655.74%12,352.42%-103.60%184.79%190.03%89.91%216.39%-179.02%-38.99%-239.73%47.52%142.42%-29.60%109.14%-186.32%230.62%172.82%-48.19%224.85%113.86%19.02%1,115.69%34.68%-109.28%-131.00%-74.54%-194.88%-1,459.89%-521.48%-242.28%7.18%100.62%60.54%184.68%183.41%-12,218.00%50.77%308.37%-87.59%43.18%-214.47%-130.57%-2,331.60%521.08%85.20%-157.62%102.37%-75.52%255.82%139.96%345.16%-58.48%-47.85%-51.70%64.41%-780.60%157.97%
Net Cash Flow Growth (3y) 10.72%76.05%54.37%27.80%83.22%-592.73%76.47%31.70%33.64%-37.63%-14.01%3.48%5.42%-59.55%16.71%70.99%31.73%37.08%13.22%-38.49%-44.33%17.05%-16.85%-72.09%-62.52%-85.70%-47.15%-79.24%-40.27%-32.55%-9.77%-126.85%-6.47%70.08%27.98%24.80%15.15%-1.87%-32.18%561.85%38.81%-73.43%-59.67%37.25%39.68%-31.98%33.00%34.40%28.47%35.67%29.53%-39.10%60.01%
Net Cash Flow Growth (5y) -10.23%19.55%-16.41%20.38%58.40%73.34%41.97%32.01%26.63%8.85%35.05%-17.29%-19.45%-27.17%-32.16%-34.14%-44.97%26.91%-26.80%-42.43%-34.90%14.08%26.47%-33.98%-19.58%72.40%-34.26%-21.20%-26.01%-18.97%-32.17%97.34%10.90%-42.49%15.45%19.51%16.44%25.30%17.54%96.72%16.93%-9.10%-13.65%-10.60%24.37%
Net Cash Flow (QoQ) -151.66%-15.92%-146.32%86.48%103.79%-5,718.95%-95.28%-81.96%162.37%-191.87%181.33%93.21%31.55%-43.70%-155.22%249.16%-401.29%159.44%-84.12%147.57%-60.88%-661.31%160.81%104.29%-92.57%1,252.67%4.17%13.69%-24.11%49.85%-107.18%-279.67%162.34%-658.39%-18.03%-51.26%85.73%-264.31%100.79%-9,764.01%130.63%258.81%-214.09%60.74%354.10%-89.10%-622.47%-117.28%75.30%-695.82%198.58%-107.64%-330.04%107.32%918.88%-51.39%10.27%-18.49%-4.97%-38.94%2.14%177.44%-493.38%123.14%
Net Income Growth (1y) 74.27%36.87%17.55%-20.48%-27.00%-11.58%-84.86%-61.43%-7.63%-2.78%529.43%105.20%-37.72%22.84%271.38%66.49%161.91%-28.74%-65.31%-25.73%-4.24%21.64%68.91%-22.20%-40.19%5.72%-59.91%-22.68%42.48%-17.99%-487.58%-376.66%-39.45%-56.26%183.86%158.26%-13.67%-8.50%-91.32%-72.85%-136.06%-17.11%717.69%98.34%316.29%36.35%18.55%35.21%133.70%133.47%45.69%19.09%-23.31%-4.84%-39.98%17.26%17.58%-14.19%20.04%-73.98%-93.74%-7.23%
Net Income Growth (3y) 5.53%5.57%3.85%-14.30%-25.11%1.83%52.39%9.63%14.64%-5.24%100.91%36.40%16.02%2.11%29.59%-1.28%14.47%-2.87%-38.30%-23.55%-6.55%1.79%-66.60%-54.17%-19.80%-27.62%9.22%7.61%-9.36%-31.02%-34.41%-24.08%-29.83%-30.78%37.42%32.26%-12.35%1.12%-5.59%-10.04%22.16%38.18%141.71%47.26%80.45%44.69%1.20%23.60%28.20%23.99%1.63%-28.64%-61.64%-8.84%
Net Income Growth (5y) 13.90%0.59%7.61%-4.89%1.04%-1.76%15.70%-5.30%-2.91%1.82%40.58%8.83%5.88%-1.59%-40.01%-32.33%5.29%-19.95%-5.26%-6.35%-15.67%-15.84%-28.18%-23.43%-16.66%-22.06%-1.55%-7.67%-10.29%-17.99%22.29%3.25%-0.96%1.10%24.81%20.16%3.83%18.10%-5.95%0.33%10.45%16.59%59.04%-0.51%17.97%19.25%
Net Income (QoQ) 42.07%-1.49%12.85%10.34%11.58%-15.39%-23.66%1.30%35.14%-85.51%94.51%142.59%42.22%-6.21%-36.59%-26.38%180.55%183.55%-71.57%15.82%-23.67%38.05%-39.13%49.31%-3.04%91.69%-71.96%14.78%71.40%-27.32%-45.93%111.52%-1.34%-443.50%61.40%146.29%-28.73%558.56%-73.18%-31.41%-24.46%-37.51%-16.15%-191.12%273.61%516.42%-79.66%-0.63%9.44%435.95%-76.80%71.75%9.34%234.44%-81.04%10.59%35.67%110.93%-62.95%10.90%-0.99%195.08%-91.97%-73.33%1,367.39%
Net Income towards Common Stockholders Growth (1y) 74.27%36.87%17.55%-20.48%-27.00%-11.58%-84.86%-61.43%-7.63%-2.78%529.43%105.20%-37.72%22.84%271.38%66.49%161.91%-28.74%-65.31%-25.73%-4.24%21.64%68.91%-22.20%-40.19%5.72%-59.91%-22.68%42.48%-17.99%-487.58%-376.66%-39.45%-56.26%183.86%158.26%-13.67%-8.50%-91.32%-72.85%-136.06%-17.11%717.69%98.34%316.29%36.35%18.55%35.21%133.70%133.47%45.69%19.09%-23.31%-4.84%-39.98%17.26%17.58%-14.19%20.04%-73.98%-93.74%-7.23%
Net Income towards Common Stockholders Growth (3y) 5.53%5.57%3.85%-14.30%-25.11%1.83%52.39%9.63%14.64%-5.24%100.91%36.40%16.02%2.11%29.59%-1.28%14.47%-2.87%-38.30%-23.55%-6.55%1.79%-66.60%-54.17%-19.80%-27.62%9.22%7.61%-9.36%-31.02%-34.41%-24.08%-29.83%-30.78%37.42%32.26%-12.35%1.12%-5.59%-10.04%22.16%38.18%141.71%47.26%80.45%44.69%1.20%23.60%28.20%23.99%1.63%-28.64%-61.64%-8.84%
Net Income towards Common Stockholders Growth (5y) 13.90%0.59%7.61%-4.89%1.04%-1.76%15.70%-5.30%-2.91%1.82%40.58%8.83%5.88%-1.59%-40.01%-32.33%5.29%-19.95%-5.26%-6.35%-15.67%-15.84%-28.18%-23.43%-16.66%-22.06%-1.55%-7.67%-10.29%-17.99%22.29%3.25%-0.96%1.10%24.81%20.16%3.83%18.10%-5.95%0.33%10.45%16.59%59.04%-0.51%17.97%19.25%
Net Income towards Common Stockholders (QoQ) 42.07%-1.49%12.85%10.34%11.58%-15.39%-23.66%1.30%35.14%-85.51%94.51%142.59%42.22%-6.21%-36.59%-26.38%180.55%183.55%-71.57%15.82%-23.67%38.05%-39.13%49.31%-3.04%91.69%-71.96%14.78%71.40%-27.32%-45.93%111.52%-1.34%-443.50%61.40%146.29%-28.73%558.56%-73.18%-31.41%-24.46%-37.51%-16.15%-191.12%273.61%516.42%-79.66%-0.63%9.44%435.95%-76.80%71.75%9.34%234.44%-81.04%10.59%35.67%110.93%-62.95%10.90%-0.99%195.08%-91.97%-73.33%1,367.39%
Net Margin Growth (1y) 102.0044.0034.00-50.00-91.00-18.00-252.00-175.00-36.00-32.00234.00117.00-76.0079.00603.0087.00170.00-164.00-560.00-70.0010.0095.00301.00-22.00-101.0044.00-375.00-53.0073.00-79.00-1174.00-542.00-126.00-170.001,701.00617.00-9.007.00-694.00-156.00-226.00-16.00612.0074.00205.0029.00-17.0011.00101.00103.00156.0014.00-56.005.00-292.0035.0053.00-15.00144.00-150.00-218.00-24.00
Net Margin Growth (3y) -24.00-5.0016.00-107.00-202.0030.00586.0030.0058.00-117.00277.00134.00104.0010.00344.00-5.0079.00-25.00-634.00-146.00-17.0061.00-1249.00-618.00-154.00-205.00152.0022.00-61.00-242.00-167.00-81.00-361.00-179.001,619.00535.00-30.0019.00-99.00-71.0080.00116.00751.0099.00250.00136.00-153.0061.0098.0093.008.00-100.00-221.00-34.00
Net Margin Growth (5y) 69.00-90.0059.00-90.00-22.00-40.00327.00-63.00-33.0022.00203.0059.0076.00-24.00-1205.00-601.0026.00-274.00-107.00-71.00-152.00-103.00-241.00-156.00-389.00-214.0069.00-60.00-83.00-230.00428.004.00-55.00-48.001,758.00561.0014.00127.00-235.00-21.0076.00105.00603.00-15.0085.0097.00
Net Margin (QoQ) 82.00-52.0050.0023.0024.00-63.00-34.00-19.0097.00-297.0043.00121.00101.00-30.00-74.00-73.00256.00493.00-590.0010.00-78.0098.00-100.0091.007.00304.00-424.0012.00152.00-116.00-102.00139.000.00-1211.00531.00554.00-44.00660.00-553.00-71.00-29.00-41.00-15.00-142.00182.00587.00-553.00-11.006.00542.00-525.0079.007.00595.00-667.008.0069.00298.00-339.0026.001.00457.00-633.00-43.00194.00
Operating Income Growth (1y) 87.99%100.11%15.12%-25.32%-39.00%-50.28%-101.30%-50.42%28.96%114.20%9,205.19%78.82%-30.03%18.45%145.18%60.31%112.34%-25.64%-52.46%-16.60%-3.45%19.32%-23.55%-13.04%-32.31%-30.85%13.08%-33.06%30.35%15.60%-11.55%65.00%-37.95%-47.58%-30.33%-10.46%-16.78%-10.58%-160.80%-59.66%-115.68%-11.62%227.76%83.88%671.53%36.21%57.16%29.10%109.66%114.38%44.60%47.61%9.13%20.00%19.13%12.25%11.32%-7.37%-11.14%-53.94%-24.83%-15.81%
Operating Income Growth (3y) 13.93%28.69%10.74%-12.84%-18.04%8.05%42.48%12.44%24.21%23.56%376.40%33.72%12.78%1.67%-3.77%5.15%11.54%-15.03%-25.65%-21.41%-5.20%-1.56%-8.56%-1.34%-18.19%-25.17%-11.34%-0.37%-12.36%-18.47%-33.41%-15.84%-27.67%-25.45%-18.51%-12.75%-9.32%2.48%6.88%-1.43%23.39%37.16%69.89%51.89%147.04%51.89%39.37%28.85%36.57%33.57%15.25%-8.61%-2.98%-2.19%
Operating Income Growth (5y) 17.05%13.42%9.62%-2.41%2.45%2.28%1.00%0.61%4.60%9.25%147.96%6.83%4.83%-3.43%-2.28%5.13%2.34%-17.95%-24.02%-6.43%-15.15%-14.87%-18.37%-19.08%-15.68%-19.83%-11.55%-6.01%-9.62%-8.19%-5.53%7.19%-0.61%3.88%4.22%4.83%11.28%22.59%16.03%9.68%17.94%23.46%38.38%12.62%66.88%22.27%
Operating Income (QoQ) -5.50%55.06%16.74%9.89%0.60%-10.80%-24.27%-10.23%-18.00%-102.32%2,998.15%133.46%36.21%-1.20%-43.08%-8.65%130.56%104.51%-62.78%21.01%-19.26%30.75%-34.71%40.09%-0.23%-16.23%-25.73%9.05%1.93%36.99%-56.04%112.36%-9.60%4.82%-18.00%-20.14%-23.64%39.32%5.38%-25.77%-17.95%-194.72%169.93%-128.84%562.55%36.93%0.65%-10.35%10.23%58.00%-17.32%45.60%12.71%6.57%-15.60%7.65%23.94%5.80%-20.47%6.75%3.13%1.49%-58.78%74.22%15.50%
Operating Margin Growth (1y) 138.00152.0031.00-76.00-152.00-177.00-337.00-161.0048.00204.00393.00126.00-80.0084.00409.0093.00168.00-192.00-393.00-50.0016.00115.00-54.003.00-89.00-107.0049.00-109.0068.0034.00-71.00100.00-156.00-171.00-97.00-29.00-19.005.00-415.00-141.00-237.00-12.00410.00110.00235.0042.0067.006.00112.00121.0065.0085.0026.0094.00105.0051.0075.006.00-30.00-192.00-90.00-80.00
Operating Margin Growth (3y) 34.00179.0086.00-112.00-184.00111.00464.0058.00137.0096.00409.00169.00105.008.00-38.0046.0095.00-183.00-397.00-156.00-5.0042.00-75.00-6.00-177.00-244.00-118.00-37.00-107.00-132.00-582.00-69.00-411.00-178.00-101.00-59.00-21.0035.0062.00-25.00110.00151.00542.00201.00372.00257.00237.00142.00213.00221.00140.00-56.0011.0020.00
Operating Margin Growth (5y) 122.0071.00102.00-68.001.0034.0018.0011.0064.00105.00404.0063.0083.00-65.00-59.0037.007.00-320.00-564.00-84.00-180.00-123.00-586.00-175.00-433.00-250.00-123.00-68.00-109.00-102.00-105.0047.00-65.00-14.0030.0032.00117.00251.00232.00111.00211.00251.00617.0060.00357.00183.00
Operating Margin (QoQ) -28.0073.0068.0024.00-13.00-48.00-39.00-51.00-38.00-209.00137.00158.00117.00-20.00-130.00-48.00281.00305.00-446.0028.00-79.00104.00-103.0093.0020.00-65.00-46.002.003.0091.00-204.00178.00-31.00-13.00-34.00-78.00-46.0061.0035.00-68.00-22.00-359.00309.00-164.00203.0063.009.00-40.0010.0088.00-52.0066.0020.0031.00-32.007.0088.0043.00-86.0031.0018.007.00-248.00133.0029.00
Profit After Tax Growth (1y) 75.09%39.24%15.18%-20.00%-27.00%-11.58%-84.86%-61.43%-7.63%-2.78%529.43%102.41%-39.20%22.44%273.78%71.56%161.12%-28.51%-65.53%-26.93%-1.61%21.64%68.91%-34.01%-40.18%9.62%-50.97%-8.74%42.45%-20.91%-495.10%-376.34%-39.45%-56.26%136.30%158.26%-13.67%-8.50%-125.01%-72.03%-136.06%-17.11%211.02%105.53%316.29%36.35%61.39%38.44%133.70%133.47%70.86%12.77%-18.76%8.41%-17.28%13.28%10.99%-24.68%4.96%-73.98%-93.74%-7.23%
Profit After Tax Growth (3y) 5.70%6.17%3.15%-14.52%-25.71%1.72%52.72%10.23%13.61%-5.24%100.91%36.40%16.02%2.11%29.59%-6.12%15.40%-1.58%-34.16%-23.94%-5.71%1.79%-74.04%-54.17%-19.80%-27.62%-11.08%13.68%-9.36%-31.85%-33.11%-23.35%-29.83%-30.78%28.07%32.66%-12.35%1.12%-23.48%-7.33%22.16%38.18%71.70%47.50%82.78%51.12%31.64%20.93%28.20%23.99%14.05%-30.72%-61.64%-8.84%
Profit After Tax Growth (5y) 13.39%0.94%7.17%-4.77%1.04%-1.76%15.70%-8.37%-2.90%2.56%46.36%8.85%5.88%-1.59%-44.11%-32.52%5.80%-19.90%-16.36%-6.66%-15.21%-15.84%-18.10%-22.97%-16.66%-22.06%-27.87%-3.32%-10.30%-18.58%-8.47%5.08%-0.96%1.10%17.90%20.33%5.04%21.22%-8.73%0.33%10.45%16.59%36.03%-1.10%17.97%19.25%
Profit After Tax (QoQ) 40.31%2.28%9.92%11.00%11.58%-15.39%-23.66%1.30%35.14%-85.51%94.51%142.59%42.22%-6.21%-37.45%-27.14%186.43%186.32%-71.29%10.90%-21.58%38.05%-39.13%49.31%-3.04%91.69%-76.22%35.35%77.68%-14.27%-55.74%111.27%-1.34%-528.25%69.04%146.29%-28.73%255.38%-50.31%-31.41%-24.46%-197.13%155.58%-188.45%273.61%30.09%2.88%-6.92%9.44%53.99%-11.75%57.13%9.34%12.69%-41.75%13.20%45.89%-14.01%-20.23%10.90%-0.99%19.83%-80.22%-73.33%1,367.39%
Property, Plant & Equipment (Net) Growth (1y) 0.94%19.17%21.07%28.42%13.44%11.23%11.64%7.60%3.28%3.25%-0.71%5.23%8.27%9.62%9.70%2.62%-0.34%-2.70%-4.72%-6.32%-6.99%-8.05%-6.83%-6.75%-5.11%0.87%5.52%12.23%21.41%18.48%17.05%13.13%1.68%-0.59%-4.43%-2.43%-1.09%-2.30%-4.34%-9.98%-9.07%-4.89%-0.92%0.75%3.95%5.41%8.10%13.29%16.00%11.96%13.47%7.67%1.35%1.64%-3.24%-1.14%0.12%-0.92%0.92%
Property, Plant & Equipment (Net) Growth (3y) 11.73%11.03%10.30%13.29%8.25%7.98%6.74%5.13%3.68%3.27%1.25%0.39%0.12%-0.65%-0.88%-3.57%-4.19%-3.36%-2.16%-0.65%2.33%3.19%4.79%5.79%5.42%5.91%5.68%7.40%6.89%4.79%2.28%-0.22%-2.93%-2.61%-3.24%-4.00%-2.22%-0.69%0.81%0.91%3.12%3.93%6.72%7.11%6.91%6.25%5.88%6.44%5.58%4.08%3.48%
Property, Plant & Equipment (Net) Growth (5y) 8.54%7.86%7.00%6.93%3.29%2.41%1.54%0.30%-0.33%0.42%0.40%1.15%2.94%3.22%3.76%2.63%1.66%1.23%0.94%1.59%1.51%1.31%1.02%0.78%1.05%2.00%2.27%2.36%2.91%2.90%2.77%2.55%1.98%1.74%2.13%1.54%1.91%2.19%2.38%1.81%2.16%2.48%3.49%
Property, Plant & Equipment (Net) (QoQ) 1.63%-1.34%16.10%2.37%3.24%4.65%2.56%0.38%3.62%0.87%-1.56%0.35%-0.36%6.91%1.28%1.60%-0.28%0.01%-1.65%-0.81%-2.34%-1.67%-2.36%-1.94%-1.05%-1.57%-0.64%4.24%3.51%4.69%7.48%1.72%2.27%1.18%-3.39%-0.55%-1.68%3.29%-2.06%-1.78%-3.73%-2.80%-1.07%2.74%0.29%-1.16%2.07%4.18%2.85%3.59%4.51%0.56%4.24%-1.71%-1.63%0.85%-0.76%0.42%-0.37%-0.20%1.08%
Return on Assets Growth (1y) -1.00-2.00-2.00-2.00-2.000.001.001.001.003.003.004.003.00-2.00-3.00-3.00-3.001.000.000.000.00-2.00-2.00-1.00-1.00-4.00-5.00-6.00-6.003.007.007.008.000.00-3.00-4.00-4.000.001.003.003.001.001.001.001.001.001.001.001.00-1.00-1.00-1.00-1.001.000.00-1.00-1.00
Return on Assets Growth (3y) -1.001.002.003.003.001.002.002.002.002.001.001.000.00-4.00-4.00-5.00-4.00-6.00-7.00-7.00-8.00-3.000.000.000.00-1.00-2.00-2.00-2.003.005.006.007.001.00-1.00-1.00-1.003.004.004.004.001.001.001.001.001.000.00-1.00-1.00
Return on Assets Growth (5y) -1.000.000.000.000.000.000.000.000.00-5.00-7.00-7.00-7.00-4.00-3.00-3.00-3.00-3.00-3.00-4.00-4.00-3.00-2.00-1.00-1.000.001.001.001.006.007.007.008.001.00-1.00-1.00-1.002.002.002.003.00
Return on Assets (QoQ) 0.000.000.000.00-1.00-1.000.000.001.000.000.000.003.000.001.00-1.00-3.000.000.000.001.000.000.000.00-1.000.000.000.00-4.00-2.000.00-1.006.002.000.000.00-3.00-1.00-1.000.002.000.001.000.000.000.000.000.001.000.000.000.00-1.000.000.000.000.000.00-1.000.00
Return on Capital Employed Growth (1y) -2.00-4.00-4.00-3.00-1.003.004.003.002.003.003.004.003.00-2.00-3.00-3.00-3.00-1.00-1.00-2.00-3.00-2.00-1.00-1.000.000.001.000.00-1.00-1.00-1.00-1.000.00-2.00-3.00-4.00-4.000.001.003.003.002.002.002.002.002.002.001.000.001.001.001.001.000.00-1.00-2.00-2.00
Return on Capital Employed Growth (3y) -1.002.003.004.005.004.004.004.003.000.00-1.00-1.00-2.00-5.00-5.00-6.00-5.00-3.00-2.00-3.00-3.00-2.00-2.00-1.00-1.00-3.00-3.00-4.00-5.00-3.00-3.00-1.00-1.000.000.001.002.004.005.006.006.005.005.004.004.003.002.001.000.00
Return on Capital Employed Growth (5y) 0.00-1.00-1.00-1.00-1.001.002.002.001.00-2.00-2.00-2.00-2.00-5.00-6.00-7.00-6.00-5.00-6.00-7.00-7.00-4.00-3.00-2.00-1.00-1.000.000.001.001.001.001.002.003.003.003.004.005.005.006.006.00
Return on Capital Employed (QoQ) 0.00-1.00-1.00-1.00-2.00-1.000.001.002.000.000.000.003.000.001.00-1.00-3.000.000.000.00-1.00-1.000.00-1.000.000.000.000.000.000.000.00-1.000.000.000.000.00-2.00-1.00-1.000.002.000.001.000.001.000.001.001.000.000.000.000.000.000.000.000.000.00-1.000.000.00
Return on Equity Growth (1y) -1.00-3.00-3.00-2.00-2.000.002.001.002.004.004.005.005.00-3.00-4.00-5.00-4.001.001.000.000.00-3.00-3.00-2.00-2.00-6.00-8.00-9.00-10.005.0011.0012.0013.00-1.00-5.00-7.00-7.001.002.005.005.003.002.002.003.004.004.002.001.00-3.00-3.00-2.00-3.001.000.00-2.00-2.00
Return on Equity Growth (3y) -2.002.003.004.004.002.002.002.002.002.001.001.001.00-5.00-5.00-6.00-6.00-8.00-10.00-10.00-12.00-3.001.001.001.00-1.00-2.00-3.00-3.006.009.0010.0012.003.00-1.000.001.007.008.009.009.003.003.002.001.001.000.00-2.00-3.00
Return on Equity Growth (5y) -1.000.000.000.000.000.000.001.001.00-6.00-9.00-10.00-11.00-5.00-2.00-3.00-2.00-3.00-3.00-5.00-5.00-3.00-2.000.000.002.003.003.005.0012.0015.0015.0015.004.000.000.000.005.005.005.005.00
Return on Equity (QoQ) 0.000.00-1.000.00-1.00-1.000.000.001.000.000.000.004.000.001.00-1.00-3.000.000.000.001.000.00-1.000.00-2.000.000.000.00-5.00-3.00-1.00-1.009.004.000.000.00-4.00-1.00-1.000.003.000.001.000.001.000.001.001.002.000.000.000.00-2.000.000.000.001.00-1.00-1.000.00
Return on Invested Capital Growth (1y) -1.00-3.00-3.00-2.00-2.000.002.001.002.004.004.005.005.00-3.00-4.00-4.00-4.001.001.001.001.00-2.00-3.00-2.00-2.00-6.00-8.00-9.00-9.004.009.009.0010.00-1.00-4.00-5.00-5.000.001.003.003.002.002.001.002.002.003.003.003.002.000.000.00-1.000.00-1.00-2.00-3.00
Return on Invested Capital Growth (3y) -2.002.003.004.004.002.002.002.003.002.002.002.002.00-4.00-5.00-6.00-5.00-8.00-9.00-10.00-11.00-5.00-2.00-1.00-2.00-3.00-3.00-4.00-4.003.006.007.008.001.00-1.00-1.000.004.005.007.008.005.005.004.004.004.002.001.000.00
Return on Invested Capital Growth (5y) -1.000.000.001.001.000.001.001.001.00-6.00-9.00-9.00-10.00-6.00-4.00-5.00-5.00-4.00-5.00-6.00-6.00-5.00-5.00-4.00-4.00-1.00-1.000.001.007.0010.0012.0013.004.002.002.002.005.005.005.004.00
Return on Invested Capital (QoQ) 0.000.00-1.000.00-2.00-1.000.000.001.001.000.000.004.000.001.00-1.00-4.000.000.000.001.000.000.000.00-2.000.000.000.00-6.00-2.00-1.00-1.007.002.000.000.00-3.00-1.00-1.000.002.000.001.000.001.000.001.001.000.001.001.000.00-1.000.000.000.000.00-1.00-1.000.00
Return on Sales Growth (1y) 1.000.000.000.00-1.000.00-3.00-2.000.000.002.001.00-1.001.006.001.002.00-2.00-6.00-1.000.001.003.000.00-1.000.00-4.00-1.001.00-1.00-12.00-5.00-1.00-2.0017.006.000.000.00-7.00-2.00-2.000.006.001.002.000.000.000.001.001.002.000.00-1.000.00-3.000.001.000.001.00-1.00-2.000.00
Return on Sales Growth (3y) 0.000.000.00-1.00-2.000.006.000.001.00-1.003.001.001.000.003.000.001.000.00-6.00-1.000.001.00-12.00-6.00-2.00-2.002.000.00-1.00-2.00-2.00-1.00-4.00-2.0016.005.000.000.00-1.00-1.001.001.008.001.002.001.00-2.001.001.001.000.00-1.00-2.000.00
Return on Sales Growth (5y) 1.00-1.001.00-1.000.000.003.00-1.000.000.002.001.001.000.00-12.00-6.000.00-3.00-1.00-1.00-2.00-1.00-2.00-2.00-4.00-2.001.00-1.00-1.00-2.004.000.00-1.000.0018.006.000.001.00-2.000.001.001.006.000.001.001.00
Return on Sales (QoQ) 1.00-1.000.000.000.00-1.000.000.001.00-3.000.001.001.000.00-1.00-1.003.005.00-6.000.00-1.001.00-1.001.000.003.00-4.000.002.00-1.00-1.001.000.00-12.005.006.000.007.00-6.00-1.000.000.000.00-1.002.006.00-6.000.000.005.00-5.001.000.006.00-7.000.001.003.00-3.000.000.005.00-6.000.002.00
Revenue Growth (1y) 22.34%20.26%4.45%-5.87%-0.66%-7.13%-10.82%10.24%7.60%7.14%13.39%-8.59%-3.57%-1.82%19.39%17.86%18.00%21.95%-6.25%-2.88%-7.37%-13.83%-11.81%-13.81%-12.58%-6.93%-0.91%4.24%6.74%4.16%7.42%9.00%6.61%4.87%-1.35%-0.87%-8.93%-13.34%-22.62%-14.57%-18.39%-5.27%2.52%-1.79%10.94%8.73%21.45%25.78%33.67%34.92%18.58%9.21%0.71%-6.72%-7.90%-2.75%-9.18%-8.61%-4.99%-6.48%-3.54%3.49%
Revenue Growth (3y) 9.35%6.16%1.84%-1.75%1.01%-0.78%6.48%5.90%6.98%8.66%8.27%1.52%1.77%1.05%-0.43%-0.45%-1.50%-0.73%-6.43%-4.44%-4.74%-5.82%-2.09%-0.69%-0.17%0.55%1.64%4.05%1.20%-1.81%-6.40%-2.63%-7.46%-4.87%-7.85%-5.96%-6.23%-3.72%-1.23%1.81%6.56%11.59%13.87%10.49%14.30%11.02%9.87%10.13%6.93%4.77%1.24%-0.23%-4.09%-4.09%
Revenue Growth (5y) 8.27%7.46%3.40%1.66%2.41%0.53%-0.04%-0.12%-0.17%0.57%2.09%-1.23%-0.33%0.01%0.99%2.31%1.69%1.33%-2.79%-1.17%-3.45%-5.36%-6.45%-3.67%-5.86%-3.55%-3.59%-1.13%-1.27%-0.50%0.42%2.66%3.28%4.78%2.42%2.70%2.11%2.35%1.02%2.31%2.05%3.45%5.26%4.17%5.52%5.29%
Revenue (QoQ) 5.95%17.58%-4.72%3.07%4.14%2.13%-14.13%8.78%-2.64%-1.93%6.14%6.17%-3.06%3.79%-14.43%12.00%-1.29%26.21%-15.52%12.13%2.01%-2.97%-12.49%6.94%-5.10%-0.71%-14.47%8.47%1.04%5.71%-10.02%11.06%-1.40%9.02%-8.69%8.63%-3.01%2.55%-8.25%-0.20%-7.71%-8.43%1.28%-4.66%7.13%-0.89%-2.98%7.70%5.00%10.70%0.48%14.46%5.98%-2.71%-7.45%5.55%-1.85%-3.94%-2.28%-1.43%-1.22%-0.13%-3.82%1.67%5.97%
Share-based Compensation Growth (1y) -11.41%-29.32%-13.54%-19.57%23.86%-3.95%15.66%20.00%13.33%58.02%23.08%5.56%11.76%13.51%-10.50%15.79%0.00%-55.25%35.47%-4.55%5.26%110.74%8.92%-9.52%-85.00%-39.57%4.12%21.05%666.67%-2.35%31.82%8.70%21.74%87.85%-3.45%16.00%-3.57%-9.14%-2.18%13.79%25.93%-47.06%5.88%21.21%17.65%388.89%45.03%7.50%20.00%18.18%14.12%-9.30%-22.92%-42.90%-54.17%7.69%18.92%-10.41%100.00%26.19%20.45%
Share-based Compensation Growth (3y) 7.54%2.37%7.17%0.62%16.20%19.88%8.41%13.62%8.20%-7.07%14.28%5.27%5.57%2.29%9.71%0.00%-45.95%-17.09%15.39%1.49%6.58%7.53%14.34%5.98%11.87%3.49%9.84%15.14%108.01%18.56%7.58%12.79%13.92%-3.32%0.00%16.96%12.62%32.98%14.53%14.03%21.14%45.16%20.56%5.73%2.86%48.86%-8.80%1.64%3.23%-15.44%1.51%7.22%3.36%
Share-based Compensation Growth (5y) 6.81%-11.43%8.34%2.40%10.55%10.19%13.46%4.84%-27.52%0.44%11.10%5.02%6.23%-8.78%12.63%5.64%8.06%0.89%14.35%5.68%7.28%16.24%7.14%9.46%11.20%-11.82%6.54%16.05%67.88%33.96%13.84%13.33%15.85%39.17%10.60%9.30%5.73%9.67%-4.71%7.69%10.26%9.37%9.94%9.94%9.28%
Share-based Compensation (QoQ) 7.53%-11.56%43.46%-35.07%-14.20%8.18%33.45%0.00%-33.47%30.26%38.46%-5.56%-7.24%1.46%18.75%0.00%-5.79%-20.00%53.63%-13.64%-57.84%142.20%8.25%-4.76%-15.60%25.18%-10.08%-84.21%240.00%115.69%4.55%0.00%-56.70%191.16%-13.79%12.00%-33.18%49.65%3.57%-6.90%-37.04%61.12%20.48%3.03%-73.53%222.22%37.93%0.00%10.00%-4.41%2.23%11.63%8.33%-7.69%-18.75%-5.13%-19.76%-25.90%90.91%4.76%-39.55%65.41%20.45%0.00%
Shareholder's Equity Growth (1y) 2.64%3.59%1.20%-0.31%-1.31%-1.61%1.13%2.13%1.71%2.67%3.19%7.66%9.24%10.87%9.31%5.12%3.20%1.85%1.71%3.31%2.47%1.84%2.77%3.26%4.67%6.65%6.79%-2.66%-9.75%-11.50%-15.67%-15.45%-13.52%-16.00%-14.39%-10.37%-8.26%-5.81%-3.74%-2.49%-1.22%-1.74%-2.83%-1.60%-0.12%1.91%3.98%5.40%5.96%6.29%6.24%5.13%4.88%4.52%3.73%3.17%1.80%1.07%0.60%
Shareholder's Equity Growth (3y) 1.48%1.52%1.84%3.11%3.12%3.85%4.49%4.95%4.67%5.05%4.69%5.35%4.92%4.77%4.54%3.89%3.44%3.42%3.74%1.26%-1.08%-1.31%-2.54%-5.28%-6.52%-7.45%-8.30%-9.64%-10.54%-11.20%-11.42%-9.59%-7.80%-8.05%-7.14%-4.90%-3.27%-1.93%-0.92%0.38%1.49%2.10%2.39%2.93%3.54%4.22%4.64%4.56%4.20%3.94%3.50%
Shareholder's Equity Growth (5y) 3.41%3.39%3.27%3.55%3.01%3.04%3.58%4.28%4.22%4.72%4.72%3.28%1.76%1.65%0.57%-1.59%-2.88%-3.84%-4.22%-4.68%-5.14%-5.33%-5.27%-5.77%-5.84%-6.00%-6.33%-6.68%-6.71%-6.85%-6.83%-5.18%-3.67%-3.38%-2.42%-0.96%0.12%0.94%1.40%1.87%2.22%2.37%2.29%
Shareholder's Equity (QoQ) 0.93%1.23%1.74%-0.35%-1.39%-0.29%0.72%-0.66%1.36%0.70%0.31%0.28%1.87%5.06%1.78%1.78%0.44%1.03%-0.08%0.44%0.31%2.62%-0.89%-0.17%1.23%3.10%0.46%1.72%1.36%-6.02%-6.86%-0.26%-3.41%-5.78%-4.73%-3.12%-1.56%-1.36%-2.48%-0.53%0.61%-0.07%-1.22%-1.05%-0.51%1.19%0.27%0.96%1.51%2.58%0.80%1.27%1.46%1.51%0.56%0.92%0.69%0.96%-0.77%0.20%0.22%
Tax Rate Growth (1y) 359.005,623.00-742.00-634.00-904.00-8112.0045,028.002,623.002,135.009,493.00-42442.00-1263.00676.00-158.00-3908.00-448.00-1089.00-307.003,072.00452.0099.00-92.00-10537.00141.00-34.00-5311.0012,070.00-940.00-520.004,476.0023,887.0022,346.00328.001,252.00-30560.00-21423.00382.00-310.00-2265.0012.00-909.00-118.007,179.00247.00738.00579.00-23.00235.00-99.00-337.00-319.00-330.00713.001,070.001,777.00430.00-191.00-537.00-979.002,990.006,981.00611.00
Tax Rate Growth (3y) 1,589.007,005.001,844.00726.001,907.001,224.00-1322.00912.001,722.009,029.00-43278.00-1259.00-314.00-556.00-11373.00145.00-1024.00-5710.004,605.00-347.00-455.00-927.0025,419.0021,547.00-226.00416.005,396.00-17.00190.005,417.00-8939.00935.00-199.00823.00-25647.00-21163.00211.00150.004,890.00494.00-270.00123.006,836.00152.001,352.001,312.001,435.00335.00423.00195.00479.003,090.007,503.001,144.00
Tax Rate Growth (5y) 1,176.006,540.001,008.00730.00917.00825.00-8787.001,505.001,787.003,626.00-41745.00-2058.00-868.00-1392.0024,583.0021,551.00-1216.0018.00-2069.00576.00255.0014.00-7406.00136.00-753.00-13.0010,310.00242.0019.005,878.00-1783.001,417.00439.001,064.00-25989.00-21259.00824.00883.006,349.00594.00252.00656.007,635.003,572.008,142.001,385.00
Tax Rate (QoQ) -5499.005,517.00452.00-112.00-234.00-848.00560.00-382.00-7442.0052,291.00-41845.00-869.00-83.00356.00-666.001,070.00-918.00-3394.002,794.00428.00-135.00-15.00174.0075.00-326.00-10461.0010,852.00-99.00-5603.006,920.00-2158.00321.00-608.0026,331.00-3699.00-21697.00316.00-5481.005,439.00107.00-376.00-7435.007,716.00-814.00415.00-138.00785.00-323.00256.00-740.001,042.00-657.0017.00-722.001,031.00386.00374.00-15.00-316.00-235.0028.00-456.003,653.003,756.00-6342.00
Total Debt Growth (1y) 2,370.26%-4.91%-5.16%-5.22%-5.28%-5.35%-5.89%-6.65%-28.13%-27.22%-25.77%-25.19%-2.87%-4.11%56.37%14.30%4.46%-5.09%-42.63%-21.71%-16.17%-7.09%47.26%94.86%128.61%149.44%98.40%61.41%44.23%1.85%-21.85%-32.27%-35.55%-22.29%-12.56%-28.41%-22.37%
Total Debt Growth (3y) 181.19%-13.15%-12.82%-12.85%-12.88%-12.91%2.99%-7.24%-9.99%-12.83%-12.68%-12.52%-5.25%-5.44%9.72%20.37%26.03%30.05%18.79%35.04%40.34%33.15%31.68%28.67%28.57%25.45%10.68%-7.85%-10.30%
Total Debt Growth (5y) 73.05%-9.83%-9.88%-9.94%-10.35%-10.25%-1.59%4.02%6.92%8.95%14.24%16.06%22.91%16.52%15.42%13.77%13.22%11.73%2.75%3.61%6.70%
Total Debt (QoQ) -1.23%-1.24%-1.26%-1.27%-1.48%-1.30%-1.33%-1.35%-2.05%-2.10%-24.03%-0.10%-0.10%-1.33%-1.36%-1.38%62.90%-27.88%-9.85%-10.40%-1.53%-1.57%-3.48%-0.69%56.07%30.25%13.24%8.36%24.14%5.96%1.19%-23.48%-4.75%-8.16%-3.71%-7.73%7.17%-24.81%4.42%