|
Revenue
|
481.80M | 510.46M | 600.22M | 571.90M | 589.45M | 613.86M | 626.92M | 538.31M | 585.55M | 570.08M | 559.09M | 593.42M | 630.03M | 610.77M | 633.93M | 542.44M | 607.52M | 599.66M | 756.84M | 639.34M | 716.87M | 731.30M | 709.55M | 620.92M | 664.04M | 630.19M | 625.72M | 535.20M | 580.51M | 586.53M | 620.04M | 557.90M | 619.61M | 610.93M | 666.04M | 608.14M | 660.59M | 640.69M | 657.05M | 602.82M | 601.60M | 555.23M | 508.44M | 514.96M | 490.97M | 525.95M | 521.25M | 505.72M | 544.66M | 571.88M | 633.05M | 636.08M | 728.03M | 771.58M | 750.64M | 694.70M | 733.23M | 719.70M | 691.35M | 675.58M | 665.90M | 657.75M | 656.89M | 631.76M | 642.34M | 680.68M |
|
Cost of Revenue
|
447.25M | 473.65M | 557.16M | 526.56M | 543.20M | 566.67M | 578.19M | 500.69M | 547.80M | 535.45M | 530.26M | 552.91M | 584.04M | 565.99M | 588.47M | 505.61M | 563.15M | 554.22M | 697.00M | 588.22M | 659.12M | 676.01M | 653.40M | 569.15M | 608.32M | 575.63M | 568.81M | 498.91M | 526.49M | 521.52M | 560.68M | 510.37M | 560.13M | 552.69M | 605.38M | 549.82M | 606.29M | 587.91M | 616.61M | 552.78M | 552.38M | 506.27M | 471.13M | 471.60M | 456.29M | 479.60M | 470.59M | 463.49M | 496.75M | 518.18M | 571.00M | 578.48M | 669.27M | 704.83M | 678.52M | 630.74M | 666.20M | 650.62M | 620.35M | 608.17M | 597.95M | 591.01M | 588.96M | 568.58M | 577.56M | 612.74M |
|
Gross Profit
|
34.50M | 36.53M | 43.40M | 45.24M | 46.25M | 47.19M | 48.73M | 37.62M | 37.75M | 34.63M | 28.82M | 40.51M | 45.99M | 44.78M | 45.46M | 36.83M | 44.37M | 45.44M | 59.84M | 51.15M | 57.76M | 55.30M | 56.11M | 51.78M | 56.00M | 54.56M | 56.91M | 48.41M | 53.20M | 54.18M | 58.90M | 47.53M | 59.48M | 58.24M | 60.66M | 54.20M | 50.55M | 48.99M | 52.09M | 50.04M | 49.22M | 48.95M | 37.31M | 43.36M | 34.67M | 46.35M | 50.66M | 42.23M | 47.91M | 53.70M | 62.06M | 57.60M | 58.76M | 66.75M | 72.13M | 63.96M | 67.03M | 69.08M | 71.00M | 67.41M | 67.95M | 66.74M | 67.92M | 63.18M | 64.77M | 67.94M |
|
Amortization - Intangibles
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1.10M | 1.92M | 2.80M | 2.97M | 3.17M | 2.89M | 2.48M | 2.48M | 2.74M | 2.37M | 2.37M | 2.37M | 2.37M | 2.38M | 2.37M | 2.36M | 2.37M | 2.37M | 2.38M | 2.37M | 2.37M | 1.98M | 1.60M | 1.60M | 1.60M | 1.59M | 1.61M | 1.59M | 1.59M | 1.59M | 1.59M | 1.59M | 1.59M | 1.20M | 1.20M | 1.20M | 1.21M | 1.20M | 1.20M | 1.20M | 1.21M |
|
Selling, General & Administrative
|
21.18M | 21.39M | 22.60M | 22.52M | 23.03M | 23.38M | 23.32M | 21.84M | 23.11M | 22.87M | 21.84M | 22.50M | 22.78M | 22.45M | 22.22M | 22.40M | 23.31M | 24.50M | 29.12M | 28.15M | 28.70M | 31.22M | 24.31M | 28.20M | 27.92M | 26.22M | 26.77M | 28.46M | 28.54M | 28.09M | 28.37M | 32.65M | 32.34M | 32.09M | 33.32M | 35.75M | 35.83M | 37.61M | 19.27M | 30.01M | 31.51M | 30.95M | 34.28M | 31.57M | 28.52M | 29.72M | 32.38M | 30.55M | 34.03M | 34.39M | 37.73M | 36.29M | 35.84M | 38.54M | 39.54M | 38.20M | 37.67M | 35.51M | 35.65M | 37.33M | 38.02M | 36.64M | 37.47M | 38.80M | 40.57M | 41.52M |
|
Restructuring Costs
|
1.02M | 3.75M | 2.36M | 1.70M | | 0.45M | 4.58M | | 0.48M | 0.14M | 3.89M | -0.04M | 0.29M | 0.52M | 1.43M | 0.44M | 5.47M | 0.83M | | 0.18M | | 0.43M | 6.52M | 4.87M | 1.59M | 1.10M | 6.31M | 2.79M | 3.60M | 3.48M | 2.66M | 1.51M | 1.54M | 2.51M | 3.06M | 2.23M | 1.76M | 1.84M | 3.53M | 1.58M | 3.41M | 5.84M | 2.27M | 2.92M | 5.66M | 7.16M | 4.49M | 1.59M | 1.58M | 6.43M | 4.10M | 4.30M | -1.11M | 1.33M | 4.05M | 1.43M | 3.29M | 1.64M | 2.05M | 3.34M | 1.47M | 0.80M | 0.73M | 11.42M | 2.51M | 1.56M |
|
Other Operating Expenses
|
| | | | | | | | | | | | | 16.77M | 23.83M | 9.67M | 0.80M | 24.06M | 10.74M | | | | | 14.44M | 22.16M | 20.50M | 38.51M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses
|
22.20M | 25.14M | 24.96M | 24.21M | 23.03M | 23.83M | 27.89M | 21.84M | 23.59M | 23.02M | 25.73M | 22.46M | 23.07M | 22.98M | 23.64M | 22.84M | 28.78M | 25.33M | 29.12M | 28.33M | 28.70M | 31.65M | 30.82M | 33.07M | 29.51M | 27.31M | 33.08M | 31.25M | 32.14M | 31.57M | 31.03M | 34.16M | 33.88M | 34.60M | 36.38M | 37.98M | 37.58M | 39.45M | 22.79M | 31.58M | 34.92M | 36.79M | 36.55M | 34.49M | 34.17M | 36.88M | 36.87M | 32.14M | 35.62M | 40.81M | 41.83M | 40.59M | 34.73M | 39.88M | 43.59M | 39.62M | 40.96M | 37.14M | 37.70M | 40.67M | 39.49M | 37.43M | 38.20M | 50.22M | 43.08M | 43.08M |
|
Operating Income
|
12.35M | 11.67M | 18.10M | 21.13M | 23.22M | 23.36M | 20.84M | 15.78M | 14.17M | 11.62M | -0.27M | 7.83M | 18.27M | 24.88M | 24.58M | 13.99M | 12.78M | 29.47M | 60.27M | 22.43M | 27.14M | 21.91M | 28.65M | 18.71M | 26.21M | 26.15M | 21.91M | 16.27M | 17.74M | 18.08M | 24.77M | 10.89M | 23.12M | 20.90M | 21.91M | 17.97M | 14.35M | 10.96M | 15.27M | 16.09M | 11.94M | 9.80M | -9.28M | 6.49M | -1.87M | 8.66M | 11.86M | 11.93M | 10.70M | 11.79M | 18.64M | 15.41M | 22.43M | 25.28M | 26.95M | 22.74M | 24.48M | 30.34M | 32.10M | 25.53M | 27.25M | 28.11M | 28.52M | 11.76M | 20.49M | 23.66M |
|
EBIT
|
12.35M | 11.67M | 18.10M | 21.13M | 23.22M | 23.36M | 20.84M | 15.78M | 14.17M | 11.62M | -0.27M | 7.83M | 18.27M | 24.88M | 24.58M | 13.99M | 12.78M | 29.47M | 60.27M | 22.43M | 27.14M | 21.91M | 28.65M | 18.71M | 26.21M | 26.15M | 21.91M | 16.27M | 17.74M | 18.08M | 24.77M | 10.89M | 23.12M | 20.90M | 21.91M | 17.97M | 14.35M | 10.96M | 15.27M | 16.09M | 11.94M | 9.80M | -9.28M | 6.49M | -1.87M | 8.66M | 11.86M | 11.93M | 10.70M | 11.79M | 18.64M | 15.41M | 22.43M | 25.28M | 26.95M | 22.74M | 24.48M | 30.34M | 32.10M | 25.53M | 27.25M | 28.11M | 28.52M | 11.76M | 20.49M | 23.66M |
|
Interest & Investment Income
|
0.49M | 0.38M | 0.50M | 0.37M | 0.45M | 0.39M | 0.41M | 0.40M | 0.44M | 0.45M | 0.47M | 0.38M | 0.23M | 0.33M | 0.37M | 0.41M | 0.29M | 0.29M | 0.69M | 0.52M | 0.67M | 0.54M | 0.33M | 0.43M | 0.29M | 0.25M | 0.24M | 0.26M | 0.33M | 0.58M | 0.97M | 1.07M | 1.21M | 1.33M | 1.75M | 1.93M | 1.65M | 1.62M | 1.65M | 1.30M | 1.05M | 0.73M | 0.74M | 0.60M | 0.29M | 0.15M | 0.16M | 0.17M | 0.16M | 0.12M | 0.09M | 0.13M | 0.26M | 0.45M | 0.89M | 1.26M | 1.62M | 1.34M | 2.03M | 1.99M | 2.53M | 2.81M | 2.88M | 2.73M | 3.13M | 1.96M |
|
Other Non Operating Income
|
0.00M | -0.57M | -0.73M | -0.37M | -0.68M | 1.21M | -1.85M | -0.43M | 0.73M | -0.20M | -0.70M | 0.37M | -0.45M | 0.18M | 0.06M | 0.32M | -0.50M | 0.74M | -0.88M | 0.03M | 0.10M | -1.36M | -0.16M | -1.06M | 0.60M | -1.12M | 0.44M | -0.22M | 0.07M | -0.38M | 0.25M | -0.08M | -0.83M | -0.39M | -0.48M | 0.04M | -0.35M | 1.14M | -0.20M | 1.60M | 0.81M | -0.14M | -0.72M | -0.66M | 0.03M | 0.44M | -0.48M | -0.28M | 0.44M | 0.50M | -0.39M | -0.29M | 0.78M | 1.09M | 3.86M | -2.17M | 0.06M | 2.38M | -3.10M | -1.18M | -2.32M | -3.95M | -1.35M | -0.80M | -0.67M | -0.61M |
|
Non Operating Income
|
0.00M | -0.57M | -12.85M | -0.37M | -0.68M | 1.21M | -13.18M | -0.43M | 0.73M | -0.20M | -12.54M | 0.37M | -0.45M | 0.18M | -11.81M | 0.32M | -0.50M | 0.74M | -19.70M | 0.03M | 0.10M | -1.36M | -22.81M | -1.06M | 0.60M | -1.12M | -20.24M | -0.22M | 0.07M | -0.38M | -14.96M | -0.08M | -0.83M | -0.39M | -19.40M | 0.04M | -0.35M | 1.14M | -12.77M | 1.60M | 0.81M | -0.14M | -8.15M | -0.66M | 0.03M | 0.44M | -6.18M | -0.28M | 0.44M | 0.50M | -4.71M | -0.29M | 0.78M | 1.09M | -7.53M | -2.17M | 0.06M | 2.38M | -7.75M | -1.18M | -2.32M | -3.95M | -1.35M | -0.80M | -0.67M | -0.61M |
|
EBT
|
12.49M | 11.13M | 17.52M | 20.79M | 22.65M | 24.62M | 19.06M | 15.42M | 15.01M | 11.53M | -0.82M | 8.24M | 17.73M | 24.94M | 24.52M | 14.26M | 12.11M | 30.03M | 59.56M | 22.50M | 27.44M | 20.60M | 28.38M | 17.65M | 26.60M | 24.78M | 21.01M | 13.97M | 15.84M | 15.97M | 23.62M | 9.66M | 21.20M | 19.52M | 35.62M | 17.52M | 13.35M | 9.89M | 38.43M | 17.38M | 12.08M | 8.71M | 2.85M | 4.72M | -3.90M | 7.12M | 43.15M | 9.67M | 9.22M | 10.43M | 51.01M | 13.49M | 21.29M | 23.33M | 71.62M | 15.38M | 17.91M | 25.59M | 53.87M | 19.10M | 20.52M | 20.39M | 56.75M | 8.39M | 16.61M | 20.59M |
|
Tax Provisions
|
0.94M | -5.29M | 1.35M | 2.54M | 2.51M | 2.15M | 0.05M | 0.91M | 0.31M | -8.34M | -3.70M | 2.65M | 4.15M | 5.63M | 6.41M | 2.78M | 3.65M | 6.30M | -7.71M | 3.37M | 5.29M | 3.69M | 5.04M | 3.44M | 5.39M | 4.21M | -18.41M | 2.92M | 3.16M | -5.77M | 7.82M | 1.11M | 3.12M | 1.69M | 96.87M | 41.16M | 2.40M | 2.09M | -12.93M | 3.61M | 2.64M | 1.57M | -1.61M | 0.99M | -0.50M | 1.20M | 6.68M | 2.26M | 1.85M | 2.36M | 7.79M | 3.47M | 4.07M | 4.50M | 8.65M | 3.44M | 4.70M | 7.68M | 16.08M | 5.10M | 5.00M | 5.02M | 11.38M | 4.75M | 15.63M | 6.33M |
|
Profit After Tax
|
11.50M | 16.14M | 16.50M | 18.14M | 20.14M | 22.47M | 19.01M | 14.51M | 14.70M | 19.87M | 2.88M | 5.60M | 13.58M | 19.31M | 18.11M | 11.33M | 8.26M | 23.65M | 67.71M | 19.44M | 21.56M | 16.91M | 23.34M | 14.21M | 21.21M | 20.57M | 39.42M | 9.37M | 12.69M | 22.54M | 19.33M | 8.55M | 18.07M | 17.83M | -76.36M | -23.64M | 10.94M | 7.80M | 27.72M | 13.77M | 9.45M | 7.14M | -6.93M | 3.85M | -3.41M | 5.92M | 7.70M | 7.92M | 7.37M | 8.06M | 12.42M | 10.96M | 17.22M | 18.83M | 21.22M | 12.36M | 13.99M | 20.41M | 17.55M | 14.00M | 15.53M | 15.37M | 18.42M | 3.64M | 0.97M | 14.26M |
|
Income from Continuing Operations
|
11.55M | 16.42M | 16.17M | 18.25M | 20.14M | 22.47M | 19.01M | 14.51M | 14.70M | 19.87M | 2.88M | 5.60M | 13.58M | 19.31M | 18.11M | 11.49M | 8.46M | 23.73M | 67.28M | 19.12M | 22.15M | 16.91M | 23.34M | 14.21M | 21.21M | 20.57M | 39.42M | 11.05M | 12.69M | 21.74M | 15.80M | 8.54M | 18.07M | 17.83M | -61.25M | -23.64M | 10.94M | 7.80M | 51.36M | 13.77M | 9.45M | 7.14M | 4.46M | 3.74M | -3.41M | 5.92M | 36.46M | 7.42M | 7.37M | 8.06M | 43.22M | 10.03M | 17.22M | 18.83M | 62.97M | 11.94M | 13.21M | 17.92M | 37.79M | 14.00M | 15.53M | 15.37M | 45.37M | 3.64M | 0.97M | 14.26M |
|
Consolidated Net Income
|
11.55M | 16.42M | 16.17M | 18.25M | 20.14M | 22.47M | 19.01M | 14.51M | 14.70M | 19.87M | 2.88M | 5.60M | 13.58M | 19.31M | 18.11M | 11.49M | 8.46M | 23.73M | 67.28M | 19.12M | 22.15M | 16.91M | 23.34M | 14.21M | 21.21M | 20.57M | 39.42M | 11.05M | 12.69M | 21.74M | 15.80M | 8.54M | 18.07M | 17.83M | -61.25M | -23.64M | 10.94M | 7.80M | 51.36M | 13.77M | 9.45M | 7.14M | 4.46M | 3.74M | -3.41M | 5.92M | 36.46M | 7.42M | 7.37M | 8.06M | 43.22M | 10.03M | 17.22M | 18.83M | 62.97M | 11.94M | 13.21M | 17.92M | 37.79M | 14.00M | 15.53M | 15.37M | 45.37M | 3.64M | 0.97M | 14.26M |
|
Income towards Parent Company
|
11.55M | 16.42M | 16.17M | 18.25M | 20.14M | 22.47M | 19.01M | 14.51M | 14.70M | 19.87M | 2.88M | 5.60M | 13.58M | 19.31M | 18.11M | 11.49M | 8.46M | 23.73M | 67.28M | 19.12M | 22.15M | 16.91M | 23.34M | 14.21M | 21.21M | 20.57M | 39.42M | 11.05M | 12.69M | 21.74M | 15.80M | 8.54M | 18.07M | 17.83M | -61.25M | -23.64M | 10.94M | 7.80M | 51.36M | 13.77M | 9.45M | 7.14M | 4.46M | 3.74M | -3.41M | 5.92M | 36.46M | 7.42M | 7.37M | 8.06M | 43.22M | 10.03M | 17.22M | 18.83M | 62.97M | 11.94M | 13.21M | 17.92M | 37.79M | 14.00M | 15.53M | 15.37M | 45.37M | 3.64M | 0.97M | 14.26M |
|
Net Income towards Common Stockholders
|
11.55M | 16.42M | 16.17M | 18.25M | 20.14M | 22.47M | 19.01M | 14.51M | 14.70M | 19.87M | 2.88M | 5.60M | 13.58M | 19.31M | 18.11M | 11.49M | 8.46M | 23.73M | 67.28M | 19.12M | 22.15M | 16.91M | 23.34M | 14.21M | 21.21M | 20.57M | 39.42M | 11.05M | 12.69M | 21.74M | 15.80M | 8.54M | 18.07M | 17.83M | -61.25M | -23.64M | 10.94M | 7.80M | 51.36M | 13.77M | 9.45M | 7.14M | 4.46M | 3.74M | -3.41M | 5.92M | 36.46M | 7.42M | 7.37M | 8.06M | 43.22M | 10.03M | 17.22M | 18.83M | 62.97M | 11.94M | 13.21M | 17.92M | 37.79M | 14.00M | 15.53M | 15.37M | 45.37M | 3.64M | 0.97M | 14.26M |
|
EPS (Basic)
|
0.18 | 0.25 | 0.25 | 0.29 | 0.32 | 0.36 | 0.31 | 0.24 | 0.24 | 0.34 | 0.05 | 0.10 | 0.24 | 0.35 | 0.32 | 0.21 | 0.15 | 0.44 | 1.24 | 0.36 | 0.40 | 0.32 | 0.44 | 0.27 | 0.41 | 0.40 | 0.76 | 0.19 | 0.26 | 0.46 | 0.32 | 0.17 | 0.36 | 0.36 | -1.23 | -0.49 | 0.23 | 0.17 | 0.64 | 0.34 | 0.25 | 0.19 | 0.12 | 0.10 | -0.09 | 0.16 | 1.00 | 0.22 | 0.21 | 0.23 | 0.35 | 0.31 | 0.49 | 0.54 | 0.60 | 0.35 | 0.39 | 0.57 | 0.49 | 0.39 | 0.43 | 0.43 | 0.51 | 0.10 | 0.03 | 0.40 |
|
EPS (Weighted Average and Diluted)
|
0.18 | 0.25 | 0.25 | 0.28 | 0.32 | 0.36 | 0.30 | 0.24 | 0.24 | 0.34 | 0.05 | 0.10 | 0.24 | 0.34 | 0.32 | 0.21 | 0.15 | 0.43 | 1.23 | 0.36 | 0.40 | 0.31 | 0.43 | 0.27 | 0.40 | 0.40 | 0.76 | 0.19 | 0.26 | 0.46 | 0.32 | 0.17 | 0.36 | 0.35 | -1.23 | -0.49 | 0.23 | 0.17 | 0.64 | 0.34 | 0.24 | 0.19 | 0.12 | 0.10 | -0.09 | 0.16 | 0.99 | 0.22 | 0.20 | 0.23 | 0.35 | 0.31 | 0.49 | 0.53 | 0.59 | 0.35 | 0.39 | 0.57 | 0.49 | 0.38 | 0.43 | 0.42 | 0.49 | 0.10 | 0.03 | 0.39 |
|
Shares Outstanding (Weighted Average)
|
65.06M | 64.95M | 64.76M | 63.40M | 63.05M | 62.60M | 62.14M | 60.92M | | | 59.28M | | | | 56.32M | 54.80M | 54.50M | 54.36M | 54.21M | 53.65M | 53.83M | 53.71M | 53.54M | 52.46M | 52.32M | 51.94M | 51.57M | 49.85M | 49.59M | 49.38M | 49.30M | 49.51M | 49.77M | 49.87M | 49.68M | 48.52M | 47.98M | 47.41M | 46.33M | 40.63M | 39.52M | 38.81M | 38.34M | 36.79M | 36.61M | 36.56M | 36.52M | 36.25M | 36.00M | 35.81M | 35.66M | 35.24M | 35.20M | 35.18M | 35.18M | 35.34M | 35.62M | 35.65M | | 35.81M | | | | | | |
|
Shares Outstanding (Diluted Average)
|
65.31M | 65.21M | 65.12M | 63.96M | 63.60M | 63.16M | 62.69M | 61.48M | | | 59.77M | | | | 56.63M | 55.15M | 54.90M | 54.87M | 54.78M | 54.28M | 54.41M | 54.39M | 54.22M | 53.05M | 52.88M | 52.45M | 52.09M | 50.29M | 50.04M | 49.88M | 49.83M | 50.08M | 50.24M | 50.33M | 49.68M | 48.52M | 47.98M | 47.41M | 46.66M | 40.85M | 39.84M | 39.18M | 38.76M | 37.07M | 36.86M | 36.82M | 36.82M | 36.71M | 36.47M | 36.29M | 36.10M | 35.47M | 35.62M | 35.60M | 35.72M | 35.59M | 35.73M | 35.88M | | 36.40M | | | | | | |
|
EBITDA
|
12.35M | 11.67M | 18.10M | 21.13M | 23.22M | 23.36M | 20.84M | 15.78M | 14.17M | 11.62M | -0.27M | 7.83M | 18.27M | 24.88M | 24.58M | 13.99M | 12.78M | 29.47M | 60.27M | 22.43M | 27.14M | 21.91M | 28.65M | 18.71M | 26.21M | 26.15M | 21.91M | 16.27M | 17.74M | 18.08M | 24.77M | 10.89M | 23.12M | 20.90M | 21.91M | 17.97M | 14.35M | 10.96M | 15.27M | 16.09M | 11.94M | 9.80M | -9.28M | 6.49M | -1.87M | 8.66M | 11.86M | 11.93M | 10.70M | 11.79M | 18.64M | 15.41M | 22.43M | 25.28M | 26.95M | 22.74M | 24.48M | 30.34M | 32.10M | 25.53M | 27.25M | 28.11M | 28.52M | 11.76M | 20.49M | 23.66M |
|
Interest Expenses
|
0.35M | 0.35M | 0.35M | 0.34M | 0.34M | 0.34M | 0.34M | 0.33M | 0.33M | 0.33M | 0.33M | 0.33M | 0.32M | 0.44M | 0.49M | 0.46M | 0.46M | 0.48M | 0.53M | 0.48M | 0.47M | 0.49M | 0.45M | 0.43M | 0.50M | 0.49M | 1.57M | 2.33M | 2.30M | 2.30M | 2.37M | 2.23M | 2.31M | 2.32M | 2.54M | 2.43M | 2.29M | 3.82M | 1.93M | 1.61M | 1.72M | 1.69M | 1.65M | 1.70M | 2.35M | 2.14M | 2.17M | 2.15M | 2.08M | 1.99M | 2.26M | 1.75M | 2.19M | 3.49M | 5.47M | 6.45M | 8.26M | 8.47M | 8.69M | 7.25M | 6.93M | 6.57M | 6.17M | 5.29M | 6.35M | 4.42M |
|
Tax Rate
|
7.51% | -47.48% | 7.69% | 12.21% | 11.09% | 8.75% | 0.27% | 5.87% | 2.05% | -72.37% | 450.55% | 32.10% | 23.40% | 22.57% | 26.13% | 19.47% | 30.17% | 20.99% | -12.95% | 14.99% | 19.27% | 17.92% | 17.77% | 19.51% | 20.26% | 17.00% | -87.60% | 20.92% | 19.92% | -36.11% | 33.09% | 11.51% | 14.73% | 8.65% | 271.96% | 234.98% | 18.01% | 21.17% | -33.64% | 20.75% | 21.82% | 18.06% | -56.29% | 20.87% | 12.73% | 16.88% | 15.49% | 23.34% | 20.11% | 22.67% | 15.26% | 25.69% | 19.12% | 19.29% | 12.07% | 22.39% | 26.25% | 29.99% | 29.84% | 26.69% | 24.34% | 24.62% | 20.06% | 56.59% | 94.15% | 30.73% |