Bar Harbor Bankshares (NYSE: BHB)

Sector: Financial Services Industry: Banks - Regional CIK: 0000743367
Market Cap 490.44 Mn
P/B 0.94
P/E 13.56
P/S 3.21
ROIC (Qtr) 4.78
Div Yield % 4.91
Rev 1y % (Qtr) 14.05
Total Debt (Qtr) 192.19 Mn
Debt/Equity (Qtr) 0.37

About

Bar Harbor Bankshares, recognized by its stock symbol BHB, is a community bank that operates within the Northern New England region, catering to customers in Maine, New Hampshire, and Vermont. The bank is primarily engaged in lending, investment securities, and deposit activities. Its main offerings include commercial and industrial loans, residential real estate loans, home equity loans, and consumer loans, all of which are tailored to affluent and growing markets with a focus on tourism, agriculture, and fishing industries. The bank's lending...

Read more

Price action

Investment thesis

Bull case

  • Strong tangible asset base of 4.56B provides 23.72x coverage of total debt 192.19M, indicating robust asset backing and low credit risk.
  • Operating cash flow of 44.38M provides strong 13.31x coverage of stock compensation 3.33M, indicating sustainable incentive practices.
  • Robust free cash flow of 39.42M exceeds capital expenditure of 4.96M by 7.96x, indicating strong organic growth funding capability.
  • Retained earnings of 307.99M represent substantial 0.59x of equity 520.96M, indicating strong internal capital generation.
  • Retained earnings of 307.99M provide strong 1.94x coverage of intangibles 158.81M, indicating quality earnings retention.

Bear case

  • Operating cash flow of 44.38M provides thin coverage of dividend payments of (19.56M) with a -2.27 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Free cash flow of 39.42M represents just -0.24x of debt issuance (163.25M), suggesting concerning reliance on leverage rather than internal cash generation for growth.
  • Retained earnings of 307.99M provide limited buffer against comprehensive income items of (40.02M), which is -7.69x, indicating elevated exposure to market risks.
  • Operating cash flow of 44.38M is outpaced by equity issuance of (1.17M) (-38 ratio), indicating concerning reliance on equity markets for funding operations.
  • R&D investment of 0 represents just 0x of SG&A expenses of 71.68M, indicating potential underinvestment in innovation relative to administrative overhead.

Peer comparison

Companies in the Banks - Regional
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 USB Us Bancorp \De\ 84.44 Bn 12.40 3.25 77.98 Bn
2 PNC Pnc Financial Services Group, Inc. 84.36 Bn 13.61 3.73 62.34 Bn
3 NU Nu Holdings Ltd. 81.47 Bn 32.21 5.79 4.49 Bn
4 NWG NatWest Group plc 66.53 Bn 9.88 3.05 169.04 Bn
5 TFC Truist Financial Corp 64.60 Bn 13.18 3.53 71.11 Bn
6 MTB M&T Bank Corp 32.73 Bn 12.47 3.60 14.99 Bn
7 FITB Fifth Third Bancorp 31.96 Bn 14.15 3.93 18.94 Bn
8 FCNCA First Citizens Bancshares Inc /De/ 28.98 Bn 12.78 3.26 40.00 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.15 0.14
EV to Cash from Ops. EV/CFO 15.78 7.21
EV to Debt EV to Debt 3.64 5.20
EV to EBIT EV/EBIT 15.65 14.98
EV to EBITDA EV/EBITDA 14.91 8.92
EV to Free Cash Flow [EV/FCF] EV/FCF 17.77 8.87
EV to Market Cap EV to Market Cap 1.43 1.04
EV to Revenue EV/Rev 4.59 -3.76
Price to Book Value [P/B] P/B 0.94 1.17
Price to Earnings [P/E] P/E 13.56 15.63
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 1.85 271.44
Dividend Payout Ratio % Div Payout % (Qtr) 53.00 35.28
Dividend per Basic Share Div per Share (Qtr) 1.24 0.89
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 51.05 34.52
Interest Coverage Interest Coverage 0.00 -0.05
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 34.28 -73.15
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 68.33 15.78
Dividend Growth (1y) % Div 1y % (Qtr) 6.90 5.32
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -14.90 110.93
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -17.46 38.80
EBIT Growth (1y) % EBIT 1y % (Qtr) -13.35 61.46
EBT Growth (1y) % EBT 1y % (Qtr) -13.35 61.37
EPS Growth (1y) % EPS 1y % (Qtr) -15.83 76.34
FCF Growth (1y) % FCF 1y % (Qtr) -17.67 161.72
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 3.11 14.15
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.03 0.04
Cash Payout Ratio Cash Payout (Qtr) 0.40 0.26
Cash Ratio Cash Ratio 0.00 0.00
Current Ratio Current Ratio 0.00 0.01
Debt to Equity Ratio Debt/Equity (Qtr) 0.37 0.53
Interest Cover Ratio Interest Cover Ratio 0.00 -0.05
Times Interest Earned Times Interest Earned 0.00 -0.05
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 31.20 147.97
EBIT Margin % EBIT Margin % (Qtr) 29.34 155.41
EBT Margin % EBT Margin % (Qtr) 29.34 154.66
Gross Margin % Gross Margin % (Qtr) 100.00 97.82
Net Profit Margin % Net Margin % (Qtr) 23.70 115.63