Biglari Holdings Inc. (NYSE: BH)

Sector: Consumer Cyclical Industry: Restaurants CIK: 0001726173
Market Cap 67.36 Mn
P/B 0.12
P/E 32.20
P/S 0.17
ROIC (Qtr) 2.81
Div Yield % 0.00
Rev 1y % (Qtr) 10.32
Total Debt (Qtr) 347.17 Mn
Debt/Equity (Qtr) 0.60

About

Biglari Holdings Inc., also known as BH-A, operates in an array of industries that include restaurants, insurance, oil and gas, and brand licensing. Established and led by its Chairman and CEO, Sardar Biglari, the company's main business activities span across these sectors, with its operations primarily based in the United States. BH-A generates the majority of its revenue through its restaurant operations, which are carried out by two subsidiaries: Steak n Shake Inc. and Western Sizzlin Corporation. Steak n Shake is a classic American brand recognized...

Read more

Price action

Investment thesis

Bull case

  • Healthy cash reserves of 272.49M provide 7.73x coverage of short-term debt 35.25M, demonstrating strong liquidity position and minimal refinancing risk.
  • Operating cash flow of 107.18M provides exceptional 12.67x coverage of interest expenses 8.46M, showing strong debt service capability.
  • Robust free cash flow of 102.83M exceeds capital expenditure of 4.35M by 23.62x, indicating strong organic growth funding capability.
  • Strong tangible asset base of 1B provides 2.89x coverage of total debt 347.17M, indicating robust asset backing and low credit risk.
  • Operating cash flow of 107.18M provides strong 5.88x coverage of deferred revenue 18.22M, indicating service delivery capability.

Bear case

  • Operating cash flow of 107.18M barely covers its investment activities of (88.67M), with a coverage ratio of -1.21, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Cash reserves of 272.49M provide limited coverage of acquisition spending of (90.40M), which is -3.01x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • High receivables of 21.24M relative to inventory of 3.93M (5.40 ratio) suggests aggressive credit terms or collection difficulties, potentially masking revenue quality issues.
  • Operating cash flow of 107.18M provides minimal -29.09x coverage of tax expenses of (3.69M), suggesting potential tax planning inefficiencies or unsustainable tax positions.
  • Operating earnings of 6.87M show weak coverage of depreciation charges of 40.16M, with a 0.17 ratio indicating high capital intensity and potential reinvestment needs.

Peer comparison

Companies in the Restaurants
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 MCD Mcdonalds Corp 222.05 Bn 26.39 8.45 55.82 Bn
2 SBUX Starbucks Corp 95.51 Bn 51.45 2.57 26.61 Bn
3 CMG Chipotle Mexican Grill Inc 50.94 Bn 33.15 4.32 4.98 Bn
4 YUM Yum Brands Inc 43.17 Bn 29.83 5.36 11.55 Bn
5 QSR Restaurant Brands International Inc. 22.43 Bn 24.33 2.42 15.64 Bn
6 DRI Darden Restaurants Inc 21.91 Bn 19.91 1.77 6.16 Bn
7 YUMC Yum China Holdings, Inc. 18.12 Bn 20.05 1.57 1.84 Bn
8 DPZ Dominos Pizza Inc 14.57 Bn 24.72 3.01 5.05 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.15 2.05
EV to Cash from Ops. EV/CFO 1.49 16.57
EV to Debt EV to Debt 0.46 4.75
EV to EBIT EV/EBIT 23.30 3.45
EV to EBITDA EV/EBITDA 2.19 9.76
EV to Free Cash Flow [EV/FCF] EV/FCF 1.56 29.06
EV to Market Cap EV to Market Cap 2.38 6.55
EV to Revenue EV/Rev 0.41 2.40
Price to Book Value [P/B] P/B 0.12 -1.40
Price to Earnings [P/E] P/E 32.20 13.35
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 -9.56
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 18.72
Dividend per Basic Share Div per Share (Qtr) 0.00 0.84
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 30.41
Interest Coverage Int. cover (Qtr) 0.81 -86.85
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -1,122.75 -24.56
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 811.60 35.50
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 -0.72
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -116.09 -564.81
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -5.60 25.78
EBIT Growth (1y) % EBIT 1y % (Qtr) -89.64 -507.68
EBT Growth (1y) % EBT 1y % (Qtr) -102.63 -41.98
EPS Growth (1y) % EPS 1y % (Qtr) -93.66 -126.51
FCF Growth (1y) % FCF 1y % (Qtr) 84.83 5,724.78
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 4.05 23.70
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.36 0.99
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.07
Cash Ratio Cash Ratio (Qtr) 1.91 0.78
Current Ratio Curr Ratio (Qtr) 2.83 1.47
Debt to Equity Ratio Debt/Equity (Qtr) 0.60 0.05
Interest Cover Ratio Int Coverage (Qtr) 0.81 -86.85
Times Interest Earned Times Interest Earned (Qtr) 0.81 -86.85
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 12.20 7.71
EBIT Margin % EBIT Margin % (Qtr) 1.78 -2.27
EBT Margin % EBT Margin % (Qtr) -0.41 -1.97
Gross Margin % Gross Margin % (Qtr) 38.30 34.04
Net Profit Margin % Net Margin % (Qtr) 0.50 -3.69