|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | 90.79M | 82.08M | 98.95M | 85.37M | 92.37M | 92.03M | 98.46M | 90.18M | 93.54M | 90.94M | 90.67M | 89.45M | 91.14M | 90.41M | 91.11M | 95.03M | 100.62M | 99.74M | 99.87M | 97.48M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | 2.49M | 2.05M | -118.83M | 35.35M | 3.84M | 4.09M | 32.80M | 32.74M | 34.93M | 36.79M | 125.23M | 34.42M | 36.89M | 36.21M | 35.93M | 4.05M | 2.88M | 41.84M | 151.15M | 37.47M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | 88.29M | 80.03M | 217.78M | 50.02M | 88.52M | 87.94M | 65.66M | 57.44M | 58.61M | 54.15M | -34.57M | 55.03M | 54.26M | 54.20M | 55.19M | 90.99M | 97.74M | 57.90M | -51.28M | 60.02M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | 18.42M | 16.89M | 25.17M | 16.22M | 16.58M | 15.47M | 22.33M | 17.26M | 19.01M | 18.32M | 22.41M | 18.27M | 18.65M | 19.51M | 19.23M | 21.37M | 22.85M | 20.42M | 22.20M | 24.87M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 63.96M | 64.44M | 66.90M | 63.18M | 63.47M | 63.74M | 70.91M | 63.86M | 64.49M | 52.32M | 64.44M | 65.48M | 52.78M | 67.62M | 67.99M | 63.67M | 74.09M | 72.46M | 79.41M | 76.75M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 82.38M | 81.33M | 92.07M | 79.41M | 80.06M | 79.21M | 93.25M | 81.13M | 83.50M | 70.64M | 86.85M | 83.75M | 71.44M | 87.14M | 87.22M | 85.04M | 96.95M | 92.88M | 101.61M | 101.62M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | 5.91M | -1.30M | 125.70M | -29.39M | 8.47M | 8.74M | -27.58M | -23.69M | -24.89M | -16.49M | -121.42M | -28.72M | -17.18M | -32.94M | -32.03M | 5.95M | 0.79M | -34.98M | -152.89M | -41.61M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | 5.91M | -1.30M | 125.70M | -29.39M | 8.47M | 8.74M | -27.58M | -23.69M | -24.89M | -16.49M | -121.42M | -28.72M | -17.18M | -32.94M | -32.03M | 5.95M | 0.79M | -34.98M | -152.89M | -41.61M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | -34.19M | -20.23M | -27.34M | -6.66M | -105.24M | | 82.24M | | | 13.56M | | 0.48M | 16.16M | 0.05M | | 9.32M | 0.79M | 0.10M | 1.67M | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | -1.15M | 4.53M | -0.06M | 0.23M | -3.56M | -0.85M | 0.79M | 3.64M | 0.35M | -4.71M | 2.94M | 1.71M | -2.73M | 4.74M | -3.39M | -1.58M | 2.92M | 1.49M | -2.30M | -1.29M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | -35.34M | -15.70M | -16.45M | -6.44M | -108.80M | 28.81M | 7.08M | 76.23M | -7.14M | -94.31M | 46.88M | 23.70M | -82.62M | 40.05M | -21.86M | -51.18M | 61.43M | -14.41M | -62.32M | -14.74M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | -26.93M | -14.94M | -9.58M | -0.47M | -96.49M | 41.64M | 12.29M | 85.28M | 2.89M | -74.02M | 50.69M | 29.39M | -62.91M | 43.33M | -17.96M | -41.18M | 65.10M | -7.55M | -64.06M | -18.88M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | -6.20M | -4.27M | -4.75M | -0.17M | -22.71M | 9.60M | 2.56M | 19.74M | 1.02M | -17.50M | 6.05M | 6.82M | -14.72M | 11.20M | -7.69M | -7.91M | 14.17M | -2.26M | -14.21M | -4.35M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | -20.74M | -10.67M | -4.82M | -0.30M | -73.78M | 32.04M | 10.05M | 65.54M | 1.88M | -56.51M | 45.23M | 22.58M | -48.19M | 32.12M | -10.27M | -33.27M | 50.93M | -5.29M | -49.85M | -14.53M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | 1.54M | | | 1.41M | 1.39M | 1.37M | -4.46M | 0.65M | -0.06M | 1.26M | 1.24M | 1.31M | 1.35M | 1.35M | -4.02M | 1.33M | 1.24M | 1.51M | 1.34M | 1.36M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | -20.74M | -10.67M | -4.82M | -0.30M | -73.78M | 32.04M | 9.73M | 65.54M | 1.88M | -56.51M | 44.64M | 22.58M | -48.19M | 32.12M | -10.27M | -33.27M | 50.93M | -5.29M | -49.85M | -14.53M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | -20.74M | -10.67M | -4.82M | -0.30M | -73.78M | 32.04M | 9.73M | 65.54M | 1.88M | -56.51M | 44.64M | 22.58M | -48.19M | 32.12M | -10.27M | -33.27M | 50.93M | -5.29M | -49.85M | -14.53M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | -20.74M | -10.67M | -4.82M | -0.30M | -73.78M | 32.04M | 9.73M | 65.54M | 1.88M | -56.51M | 44.64M | 22.58M | -48.19M | 32.12M | -10.27M | -33.27M | 50.93M | -5.29M | -49.85M | -14.53M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | -20.74M | -10.67M | -4.82M | -0.30M | -73.78M | 32.04M | 9.73M | 65.54M | 1.88M | -56.51M | 44.64M | 22.58M | -48.19M | 32.12M | -10.27M | -33.27M | 50.93M | -5.29M | -49.85M | -14.53M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | -64.04 | -33.74 | -15.20 | -0.98 | -244.37 | 109.25 | 32.66 | 224.51 | 6.43 | -195.55 | 153.94 | 79.56 | -171.89 | 114.77 | -36.77 | -126.40 | 194.57 | -20.38 | -191.31 | -55.81 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | 0.32M | 0.32M | 0.32M | 0.30M | 0.30M | 0.29M | 0.30M | 0.29M | 0.29M | 0.29M | 0.29M | 0.28M | 0.28M | 0.28M | 0.28M | 0.26M | 0.26M | 0.26M | 0.26M | 0.26M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | 0.32M | 0.32M | 0.32M | 0.30M | 0.30M | 0.29M | 0.30M | 0.29M | 0.29M | 0.29M | 0.29M | 0.28M | 0.28M | 0.28M | 0.28M | 0.26M | 0.26M | 0.26M | 0.26M | 0.26M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | 5.91M | -1.30M | 125.70M | -29.39M | 8.47M | 8.74M | -27.58M | -23.69M | -24.89M | -16.49M | -121.42M | -28.72M | -17.18M | -32.94M | -32.03M | 5.95M | 0.79M | -34.98M | -152.89M | -41.61M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | -3.06M | | | 3.07M | | 0.07M | -3.13M | 3.35M | 6.69M | 9.67M | 0.21M | 44.62M | 8.11M | 5.58M | 0.21M | 43.80M | 6.13M | 12.08M | 5.64M | 11.04M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | 23.01% | 28.60% | 49.65% | 36.46% | 23.54% | 23.05% | 20.82% | 23.15% | 35.18% | 23.65% | 11.94% | 23.19% | 23.40% | 25.85% | 42.80% | 19.20% | 21.77% | 29.94% | 22.18% | 23.04% |