|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | 28.44M | 28.21M | 27.80M | 42.35M | 45.78M | 40.51M | 64.84M | 37.47M | 39.36M | 30.88M | 33.99M | 28.07M | 34.54M | 26.90M | 29.89M | 30.71M | 28.66M | 32.77M | 272.49M | 268.78M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | 28.44M | 28.21M | 27.80M | 42.35M | 45.78M | 40.51M | 64.84M | 37.47M | 39.36M | 30.88M | 33.99M | 28.07M | 34.54M | 26.90M | 29.89M | 30.71M | 28.66M | 32.77M | 272.49M | 268.78M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | 16.44M | 17.71M | 23.89M | 28.51M | 22.43M | 26.94M | 25.83M | 29.38M | 27.04M | 22.58M | 25.78M | 22.24M | 24.20M | 19.17M | 21.38M | 25.18M | 22.51M | 21.08M | 21.24M | 23.28M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 3.22M | | | | 1.45M | | | | 1.02M | | | | 1.14M | | | | 1.04M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | 16.44M | 17.71M | 23.89M | 31.73M | 22.43M | 26.94M | 25.83M | 30.83M | 27.04M | 22.58M | 25.78M | 23.26M | 24.20M | 19.17M | 21.38M | 26.32M | 22.51M | 21.08M | 21.24M | 24.33M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | 2.59M | 3.52M | 3.10M | 3.80M | 4.38M | 3.46M | 3.70M | 3.85M | 3.75M | 3.60M | 3.46M | 2.98M | 3.56M | 3.59M | 3.86M | 4.03M | 4.23M | 4.37M | 3.93M | 3.77M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | 6.76M | 6.74M | 6.76M | 7.09M | 8.07M | 7.74M | 13.15M | 10.49M | 13.54M | 7.76M | 7.72M | 7.38M | 8.41M | 7.88M | 7.18M | 7.72M | 9.46M | 11.52M | 9.80M | 13.64M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | 153.66M | 152.28M | 160.55M | 164.81M | 167.80M | 150.43M | 177.55M | 150.65M | 163.36M | 153.08M | 155.32M | 152.55M | 168.43M | 151.15M | 165.22M | 170.62M | 171.53M | 174.28M | 404.14M | 378.53M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | 140.99M | 144.35M | 147.95M | 148.60M | 149.16M | 149.24M | 151.14M | 151.63M | 149.08M | 151.39M | 151.91M | 151.72M | 156.69M | 157.10M | 158.89M | 160.28M | 161.80M | 161.86M | 166.34M | 169.31M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | 1.24M | 1.36M | 2.48M | 2.81M | 4.18M | 4.77M | 5.74M | 2.24M | 0.90M | 1.30M | 1.60M | 1.63M | 0.84M | 0.53M | 0.35M | 0.67M | 0.94M | 1.25M | 2.45M | 2.19M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | 317.43M | 340.71M | 352.82M | 349.35M | 347.61M | 343.88M | 414.50M | 400.73M | 392.90M | 388.78M | 383.77M | 380.49M | 377.36M | 381.08M | 380.62M | 376.15M | 370.39M | 365.26M | 368.13M | 366.61M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | 99.43M | 311.88M | 99.01M | 250.40M | 242.37M | 151.75M | 144.86M | 155.79M | 79.65M | 228.74M | 84.36M | 199.10M | 97.72M | 93.62M | 201.59M | 102.97M | 106.67M | 104.54M | 179.16M | 69.05M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | 53.57M | 53.58M | 53.56M | 53.55M | 53.53M | 53.50M | 53.46M | 53.51M | 53.52M | 53.52M | 53.51M | 52.53M | 53.52M | 52.51M | 52.54M | 52.50M | 52.52M | 52.57M | 52.57M | 52.57M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 23.46M | | | | 23.02M | | | | 23.23M | | | | 22.82M | | | | 23.67M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | 77.27M | 77.38M | 77.18M | 77.01M | 76.85M | 76.38M | 75.93M | 76.55M | 76.67M | 76.66M | 76.44M | 76.76M | 76.64M | 75.54M | 75.84M | 75.32M | 75.61M | 76.24M | 76.24M | 76.24M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | 13.71M | 11.35M | 11.13M | 10.70M | 10.69M | 10.48M | 10.76M | 10.01M | 9.91M | 9.07M | 8.68M | 8.30M | 8.05M | 7.95M | 8.20M | 8.31M | 8.63M | 9.39M | 12.22M | 9.68M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | 806.23M | 781.62M | 758.82M | 399.21M | 718.06M | 622.92M | 684.59M | 180.18M | 743.86M | 736.92M | 671.85M | 218.81M | 716.88M | 657.90M | 699.90M | 695.52M | 657.53M | 689.30M | 675.35M | 646.86M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | 959.89M | 933.89M | 919.37M | 564.02M | 885.85M | 773.35M | 862.14M | 330.83M | 907.22M | 890.00M | 827.17M | 371.37M | 885.32M | 809.05M | 865.12M | 866.13M | 829.06M | 863.58M | 1,079.50M | 1,025.38M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | 120.30M | 99.97M | 100.90M | 101.97M | 99.76M | 94.18M | 101.50M | 78.62M | 79.24M | 73.38M | 79.00M | 66.74M | 72.81M | 60.13M | 66.69M | 63.38M | 64.08M | 56.42M | 70.99M | 72.95M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | 120.30M | 99.97M | 100.90M | 101.97M | 99.76M | 94.18M | 101.50M | 78.62M | 79.24M | 73.38M | 79.00M | 66.74M | 72.81M | 60.13M | 66.69M | 63.38M | 64.08M | 56.42M | 70.99M | 72.95M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 10.00M | 6.50M | 3.60M | 19.00M | | | 0.05M | | 35.00M | 35.00M | 19.00M | 20.92M | 33.07M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | 1.58M | 1.62M | 17.23M | 1.41M | 17.06M | 17.02M | 17.09M | 1.24M | 1.24M | 1.26M | 1.29M | 14.86M | 1.25M | 14.41M | 14.36M | 1.25M | 15.07M | 15.05M | 1.24M | 13.95M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | 11.51M | 11.30M | 11.67M | 11.88M | 12.38M | 12.49M | 12.49M | 13.45M | 14.32M | 14.32M | 14.33M | 14.94M | 15.50M | 15.71M | 17.24M | 18.18M | 18.41M | 18.22M | 17.81M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | 135.15M | 141.93M | 142.83M | 143.64M | 143.14M | 138.28M | 145.70M | 134.90M | 130.81M | 121.45M | 141.60M | 111.10M | 118.28M | 105.77M | 112.05M | 147.32M | 150.31M | 126.09M | 142.96M | 156.00M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | 5.70M | 5.34M | 5.63M | 5.35M | 5.02M | 4.73M | 4.43M | 4.13M | 3.78M | 3.46M | 3.14M | 3.58M | 3.65M | 3.33M | 3.02M | 2.75M | 2.91M | 3.87M | 6.39M | 6.16M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 30.00M | | | | | | | | 9.00M | 10.00M | 13.40M | | 214.91M | 213.92M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 8.92M | 8.60M | 9.25M | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | 64.65M | 60.91M | 57.91M | 46.53M | 41.76M | 17.77M | 28.52M | 43.34M | 49.81M | 48.20M | 25.40M | 47.60M | 41.80M | 26.25M | 35.19M | 39.32M | 20.28M | 40.77M | 28.10M | 41.78M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | 109.06M | 105.61M | 107.95M | 104.48M | 101.16M | 99.39M | 95.98M | 91.84M | 90.14M | 89.60M | 88.45M | 86.39M | 91.91M | 92.91M | 91.99M | 90.74M | 89.36M | 91.38M | 97.01M | 97.70M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | 10.15M | 10.18M | 10.31M | 10.62M | 10.52M | 10.65M | 1.82M | 14.64M | 14.24M | 14.30M | 0.10M | 15.05M | 0.35M | 0.35M | 14.78M | 15.22M | 15.37M | 0.51M | 0.51M | 15.54M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | 310.60M | 310.22M | 310.49M | 119.79M | 288.04M | 256.96M | 314.92M | -4.13M | 271.78M | 259.35M | 269.67M | 169.98M | 266.40M | 239.53M | 248.58M | 277.95M | 273.86M | 273.79M | 498.71M | 486.41M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | 320.75M | 320.40M | 320.81M | 130.42M | 298.56M | 267.62M | 316.74M | 10.52M | 286.02M | 273.64M | 269.77M | 185.02M | 266.75M | 239.87M | 263.35M | 293.17M | 289.22M | 274.29M | 499.22M | 501.95M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 30.00M | 10.00M | 6.50M | 3.60M | 19.00M | | | 0.05M | 9.00M | 45.00M | 48.40M | 19.00M | 235.83M | 246.99M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | 639.14M | 613.49M | 598.57M | 587.70M | 587.30M | 505.74M | 545.41M | 546.97M | 621.20M | 616.35M | 557.40M | 599.33M | 618.57M | 569.18M | 601.76M | 572.96M | 539.84M | 589.29M | 580.28M | 523.43M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | 639.14M | 613.49M | 598.57M | 587.70M | 587.30M | 505.74M | 545.41M | 555.57M | 621.20M | 616.35M | 557.40M | 599.33M | 618.57M | 569.18M | 601.76M | 572.96M | 539.84M | 589.29M | 580.28M | 523.43M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | 959.89M | 933.89M | 919.37M | 564.02M | 885.85M | 773.35M | 862.14M | 330.83M | 907.22M | 890.00M | 827.17M | 371.37M | 885.32M | 809.05M | 865.12M | 866.13M | 829.06M | 863.58M | 1,079.50M | 1,025.38M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | 644.76M | -1.86M | -1.91M | -1.91M | -2.14M | -3.16M | 566.46M | -2.79M | 641.40M | 643.33M | 586.82M | -2.52M | 654.04M | 605.85M | -2.18M | 627.70M | 594.42M | 645.36M | 640.06M | 590.21M |