Boyd Group Services Income Statement (2024-2026) | BGSI

Income Statement Sep2024 Dec2024 Mar2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter) 752.29M752.34M778.32M790.21M793.85M996.68M
Cost of Revenue (Quarter) 408.72M407.43M419.03M424.26M425.94M532.99M
Gross Profit (Quarter) 343.57M344.91M359.29M365.95M367.91M463.69M
Operating items
Amortization - Intangibles (Quarter) 6.11M6.81M6.68M7.06M7.42M12.43M
Other Operating Expenses (Quarter) 263.45M261.50M278.75M267.58M264.31M341.30M
Operating Expenses (Quarter) 263.45M261.50M278.75M267.58M264.31M341.30M
Operating Income (Quarter) 80.13M83.41M80.55M98.37M103.61M122.39M
EBIT (Quarter) 80.13M83.41M80.55M98.37M103.61M122.39M
Non-operating items
Other Non Operating Income (Quarter) -1.27M
Net income details
EBT (Quarter) 3.44M1.65M-2.93M14.90M8.48M-8.59M
Tax Provisions (Quarter) 0.55M-0.79M-0.29M4.06M3.69M-0.67M
Profit After Tax (Quarter) 2.90M2.44M2.64M10.85M4.79M-7.93M
Income from Continuing Operations (Quarter) 2.90M2.44M-2.64M10.85M4.79M-7.93M
Consolidated Net Income (Quarter) 2.90M2.44M-2.64M10.85M4.79M-7.93M
Income towards Parent Company (Quarter) 2.90M2.44M-2.64M10.85M4.79M-7.93M
Net Income towards Common Stockholders (Quarter) 3.25M10.82M6.57M13.29M22.77M16.06M
Additional items
EPS (Basic) (Quarter) 0.00M0.020.3145.4815.50944.65
EPS (Weighted Average and Diluted) (Quarter) 0.150.62
Shares Outstanding (Weighted Average) (Quarter) 0.00M600.05M21.47M0.29M1.47M0.02M
Shares Outstanding (Diluted Average) (Quarter) 21.48M21.50M
EBITDA (Quarter) 80.13M83.41M-2.50M98.37M103.61M7.22M
Interest Expenses (Quarter) 18.20M17.38M17.83M18.75M15.07M30.07M
Tax Rate (Quarter) 15.87%-48.00%9.91%27.22%43.49%7.75%