|
Gross Margin
|
-866.67% | 27.82% | 29.13% | 99.96% | -735.29% | 22.69% | 52.20% | 124.77% | 44.79% | 57.14% | 42.07% | 82.07% | 41.61% | -242.31% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.99% |
|
EBT Margin
|
-45.18% | -2,736.09% | -1,447.39% | 0.00% | -30,847.06% | -3,498.32% | -2,484.28% | 502.75% | -2,489.06% | -2,189.29% | -2,075.00% | -2,784.25% | -1,839.75% | -13,484.62% | -9,400.00% | -4,025.00% | -1,583.02% | 472.73% | -1,859.55% | -3,623.14% | -1,375.25% | -1,582.87% | -770.20% | | -1,108.40% | -1,267.57% | -445.73% | -919.71% | -2,542.45% | -1,617.57% | -1,658.54% | -1,172.92% | | | | | | | | -1,593.33% | | | | | | | | | | | | | | | | | -1,617.69% | -41,875.00% | -18,364.52% | -14,827.59% | -91,725.00% | -21,670.00% | | | | -1,219.75% |
|
EBIT Margin
|
-43,458.33% | -1,977.44% | -1,528.26% | -2.31% | -26,182.35% | -3,685.71% | -2,514.47% | 527.98% | -2,500.00% | -2,260.12% | -2,365.85% | -2,844.07% | -1,934.78% | -14,661.54% | -9,268.42% | -4,112.75% | -1,910.85% | -1,573.48% | -1,875.40% | -3,775.98% | -1,366.16% | -1,566.01% | -771.43% | | -1,034.77% | -1,221.96% | -474.69% | -917.10% | -2,693.53% | -1,693.69% | -1,696.10% | -1,144.04% | | | | | | | | -1,643.33% | | | | | | | | | | | | | | | | | -1,589.54% | -42,781.25% | -17,290.32% | -15,017.24% | -91,100.00% | -21,770.00% | | | | -1,224.69% |
|
EBITDA Margin
|
-43,458.33% | -1,977.44% | -1,528.26% | -2.31% | -29.88% | -3,685.71% | -2,514.47% | 527.98% | -126.50% | -2,260.12% | -2,365.85% | -2,844.07% | -1,934.78% | -14,661.54% | -9,268.42% | -4,112.75% | -1,910.85% | -1,573.48% | -1,875.40% | -3,775.98% | -1,366.16% | -1,566.01% | -771.43% | | -1,034.77% | -1,221.96% | -474.69% | -917.10% | -2,693.53% | -1,693.69% | -1,696.10% | -1,144.04% | | | | | | | | -1,643.33% | | | | | | | | | | | | | | | | | -1,589.54% | -42,781.25% | -17,290.32% | -15,017.24% | -91,100.00% | -21,770.00% | | | | -1,224.69% |
|
Operating Margin
|
-43,458.33% | -1,977.44% | -1,528.26% | -2.31% | -26,182.35% | -3,685.71% | -2,514.47% | 527.98% | -2,500.00% | -2,260.12% | -2,365.85% | -2,844.07% | -1,934.78% | -14,661.54% | -9,268.42% | -4,112.75% | -1,910.85% | -1,573.48% | -1,875.40% | -3,775.98% | -1,366.16% | -1,566.01% | -771.43% | | -1,034.77% | -1,221.96% | -474.69% | -917.10% | -2,693.53% | -1,693.69% | -1,696.10% | -1,144.04% | | | | | | | | -1,643.33% | | | | | | | | | | | | | | | | | -1,589.54% | -42,781.25% | -17,290.32% | -15,017.24% | -91,100.00% | -21,770.00% | | | | -1,224.69% |
|
Net Margin
|
-44.75% | -2,763.91% | -1,491.74% | 0.00% | -34,229.41% | -5,498.32% | -2,508.81% | 769.27% | -2,484.38% | -2,222.62% | -2,211.59% | -3,059.11% | -1,948.45% | -14,457.69% | -5,452.63% | -4,587.91% | -5,457.55% | 541.29% | -1,853.72% | -4,204.99% | -1,242.17% | -1,365.73% | -674.42% | | -969.14% | -1,147.64% | -385.87% | -813.54% | -2,223.74% | -1,358.11% | -1,461.46% | -1,042.96% | | | | | | | | -1,378.67% | | | | | | | | | | | | | | | | | -1,473.99% | -38,012.50% | -17,164.52% | -10,158.62% | -81,425.00% | -19,570.00% | | | | -3,090.12% |
|
FCF Margin
|
-39,925.00% | -2,119.17% | -946.52% | -1.23% | -28,035.29% | -4,216.81% | -1,588.68% | 858.26% | 2,572.40% | -128,826.79% | -133,351.83% | -2,272.04% | -2,347.83% | -882,469.23% | -609,347.37% | -3,432.76% | -2,575.47% | -92,721.59% | -79,912.94% | -3,194.76% | -1,201.26% | -1,161.52% | -876.73% | | -959.77% | -941.22% | -575.66% | -636.10% | -2,264.03% | -466.67% | -1,440.49% | -1,062.45% | | | | | | | | -1,361.33% | | | | | | | | | | | | | | | | | -349.87% | -25,225.00% | -12,612.90% | -1,665.52% | -77,100.00% | -30,670.00% | | | | -535.80% |
|
Assets Average
|
28.06M | 22.31M | 18.50M | 16.00M | 20.62M | 24.54M | 21.35M | 25.93M | 29.33M | 24.95M | 25.82M | 27.47M | 25.67M | 23.57M | 21.16M | 19.94M | 18.42M | 27.50M | 37.75M | 36.75M | 34.65M | 35.70M | 34.62M | 30.51M | 32.37M | 33.07M | 28.92M | 25.91M | 23.11M | 20.17M | 20.76M | 21.16M | 18.37M | 16.58M | 21.97M | 26.93M | 25.39M | 23.75M | 21.72M | 20.27M | 20.67M | 20.49M | 18.27M | 15.03M | 21.08M | 28.19M | 32.01M | 44.31M | 49.08M | 45.81M | 44.21M | 41.66M | 38.04M | 33.73M | 29.81M | 25.33M | 19.80M | 14.74M | 10.65M | 7.49M | 7.18M | 6.79M | 4.74M | 3.91M | 4.07M | 6.28M |
|
Equity Average
|
| | | | | | | | | | 19.83M | 21.26M | 19.02M | 16.80M | 14.14M | 11.62M | 10.13M | 20.58M | 29.97M | 28.52M | 26.50M | 27.28M | 27.12M | 23.17M | 24.36M | 25.56M | 22.85M | 20.22M | 17.37M | 14.53M | 15.05M | 15.61M | 13.55M | 12.23M | 17.55M | 22.61M | 21.08M | 19.51M | 17.61M | 15.94M | 16.41M | 16.64M | 14.79M | 12.12M | 18.48M | 25.51M | 28.85M | 40.65M | 45.63M | 42.41M | 39.64M | 35.77M | 31.69M | 26.01M | 19.22M | 13.26M | 8.62M | 5.48M | 2.45M | -0.80M | -0.60M | 0.01M | -1.57M | 0.44M | 3.35M | 5.36M |
|
Invested Capital
|
| | | 5.87M | | | | 24.92M | | 16.66M | 23.01M | 19.50M | 18.54M | 15.06M | 13.23M | 10.02M | 10.23M | 30.93M | 29.01M | 28.02M | 24.98M | 29.59M | 24.64M | 21.69M | 27.03M | 24.10M | 21.60M | 18.84M | 15.90M | 13.16M | 16.94M | 14.27M | 12.82M | 11.64M | 23.46M | 21.77M | 20.40M | 18.62M | 16.60M | 15.27M | 17.55M | 15.73M | 13.85M | 10.39M | 26.58M | 24.44M | 33.26M | 48.05M | 43.22M | 41.59M | 37.69M | 33.84M | 29.53M | 22.50M | 15.94M | 10.58M | 6.67M | 4.30M | 0.61M | -2.21M | 1.00M | -0.97M | -2.17M | 3.06M | 3.63M | 7.10M |
|
Asset Utilization Ratio
|
0.00 | 0.01 | 0.03 | 11.72 | 9.09 | 7.63 | 8.77 | -0.01 | 0.00 | 0.00 | 0.00 | 0.37 | 0.40 | 0.43 | 0.47 | 0.35 | 0.39 | 0.27 | 0.20 | 0.24 | 0.26 | 0.25 | 0.27 | 0.05 | 0.05 | 0.05 | 0.05 | 0.08 | 0.07 | 0.07 | 0.05 | 0.04 | 0.04 | 0.03 | 0.01 | | | | | 0.01 | 0.01 | 0.01 | 0.01 | | | | | | | | | | | | | | 0.02 | 0.03 | 0.04 | 0.06 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 |
|
Interest Coverage Ratio
|
48.74 | 404.62 | 85.73 | -12.95 | 185.46 | -487.33 | -571.14 | -767.33 | 1.03 | -0.81 | -0.83 | -59.40 | -0.67 | -0.82 | -0.77 | -61.39 | -0.89 | -0.91 | -1.27 | -65.33 | -1.18 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Equity Ratio
|
| | | 0.41 | | | | 0.79 | | 0.73 | 0.79 | 0.75 | 0.73 | 0.69 | 0.64 | 0.52 | 0.59 | 0.82 | 0.76 | 0.79 | 0.74 | 0.79 | 0.78 | 0.74 | 0.76 | 0.78 | 0.80 | 0.76 | 0.74 | 0.70 | 0.75 | 0.73 | 0.75 | 0.72 | 0.84 | 0.84 | 0.82 | 0.82 | 0.80 | 0.77 | 0.82 | 0.81 | 0.81 | 0.80 | 0.91 | 0.90 | 0.90 | 0.93 | 0.93 | 0.92 | 0.87 | 0.84 | 0.82 | 0.71 | 0.57 | 0.47 | 0.39 | 0.34 | 0.07 | -0.36 | 0.12 | -0.18 | -0.53 | 0.82 | 0.83 | 0.87 |
|
Times Interest Earned
|
48.74 | 404.62 | 85.73 | -12.95 | 185.46 | -487.33 | -571.14 | -767.33 | 1.03 | -0.81 | -0.83 | -59.40 | -0.67 | -0.82 | -0.77 | -61.39 | -0.89 | -0.91 | -1.27 | -65.33 | -1.18 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio
|
0.06 | | | -0.27 | 0.32 | 0.37 | -0.73 | | 0.04 | -0.01 | -0.01 | -0.01 | -0.50 | -0.01 | -0.01 | -0.01 | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | | -0.01 | -0.02 | -0.01 | -0.02 | -0.02 | -0.05 | -0.02 | -0.02 | -0.01 | -0.25 | -0.04 | -0.02 | -0.02 | -0.03 | -0.07 | -0.02 | -0.01 | | | -0.02 | -0.03 | -0.02 | -0.04 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.03 | -0.01 | -0.01 | -0.01 | -0.04 | -0.01 | -0.01 | | | | | | | |
|
Enterprise Value
|
-20.44M | -24.22M | -24.22M | -11.49M | -24.20M | -19.54M | -11.49M | -29.50M | -25.35M | -20.61M | -27.68M | -44.34M | -23.64M | -19.96M | -17.84M | -28.73M | -14.14M | -33.67M | -34.49M | -31.15M | -28.15M | -33.46M | -26.71M | -24.19M | -29.36M | -26.90M | -22.73M | -20.44M | -17.11M | -15.93M | -18.03M | -16.52M | -12.73M | -13.59M | -26.02M | -23.91M | -21.73M | -19.82M | -18.97M | -34.19M | -17.93M | -15.16M | -12.97M | -8.92M | -25.34M | -23.13M | -38.73M | -47.80M | -43.64M | -40.22M | -41.04M | -29.64M | -29.10M | -19.21M | -18.40M | -6.94M | -6.81M | -5.94M | -3.38M | -2.80M | -6.00M | -3.00M | -3.14M | -3.50M | -4.30M | -3.84M |
|
Return on Sales
|
-30.29% | -28.24% | -15.37% | 0.01% | -316.29% | -33.05% | -23.94% | 4.68% | -23.90% | -21.14% | -1.02% | -0.01% | -1.00% | -7.62% | 33.24% | -1.78% | 0.12% | 0.09% | 0.06% | -1.53% | 0.03% | 0.03% | 0.01% | 0.02% | -9.59% | -11.31% | -3.79% | -8.01% | -21.88% | -13.36% | -14.37% | -10.25% | -14.64% | -19.77% | -30.46% | | | | | -13.59% | -52.00% | -51.54% | -50.43% | | | | | | | | | | | | | | -14.61% | -377.00% | -170.03% | -101.59% | -814.25% | -195.70% | -261.58% | -598.79% | -644.40% | -12.20% |
|
Return on Capital Employed
|
-1.94% | -2.84% | -2.46% | -2.47% | -1.58% | -1.02% | -1.28% | -0.78% | -0.69% | -0.79% | -0.74% | -13.84% | -15.30% | -17.16% | -20.79% | -27.42% | -26.12% | -13.96% | -10.23% | -10.59% | -12.14% | -11.29% | -11.31% | | -0.91% | -0.76% | -0.76% | -0.80% | -0.82% | -1.01% | -0.98% | -0.89% | -0.92% | -0.96% | -0.59% | -0.42% | -0.42% | -0.45% | -0.52% | -0.60% | -0.53% | -0.53% | -0.58% | -0.69% | -0.49% | -0.37% | -0.36% | -0.30% | -0.35% | -0.46% | -0.58% | -0.70% | -0.74% | -0.86% | -1.24% | -1.59% | -2.21% | -4.39% | -10.22% | 26.00% | 2,376.94% | -35.76% | 7.84% | -3.90% | -3.13% | -1.74% |
|
Return on Invested Capital
|
| | | | | | | | | | -0.71% | -12.75% | -14.16% | -16.04% | -19.00% | -23.21% | -26.73% | -13.14% | -9.09% | -10.11% | -10.92% | -10.65% | -10.71% | | -0.78% | -0.68% | -0.68% | -0.70% | -0.73% | -0.87% | -0.84% | -0.78% | -0.82% | -0.84% | -0.52% | -0.37% | -0.38% | -0.40% | -0.45% | -0.51% | -0.49% | -0.49% | -0.55% | -0.66% | -0.45% | -0.33% | -0.32% | -0.27% | -0.30% | -0.43% | -0.39% | -0.47% | -0.51% | -0.57% | -1.18% | -1.77% | -2.78% | -4.52% | -9.16% | 24.38% | 28.78% | -909.13% | 7.14% | | -3.42% | -2.10% |
|
Return on Assets
|
-1,254.70% | -1,176.31% | -442.82% | -0.60% | -0.71% | -0.45% | -0.53% | -0.58% | -0.49% | -0.56% | -0.40% | -0.31% | -0.16% | -0.03% | 0.04% | -0.56% | -0.60% | -0.39% | -0.32% | -0.33% | -0.35% | -0.34% | -0.35% | 0.00% | -0.15% | -0.25% | -0.38% | -0.55% | -0.54% | -0.60% | -0.59% | -0.56% | -0.56% | -0.57% | -0.38% | -0.28% | -0.29% | -0.29% | -0.33% | -0.36% | -0.38% | -0.38% | -0.41% | -0.45% | -0.34% | -0.27% | -0.26% | -0.24% | -0.28% | -0.39% | -0.34% | -0.38% | -0.40% | -0.41% | -0.71% | -0.90% | -1.20% | -1.68% | -2.12% | -2.63% | -2.44% | -1.98% | -2.37% | -2.14% | -1.58% | -0.87% |
|
Return on Equity
|
| | | | | | | | | | -0.52% | -0.40% | -0.21% | -0.04% | 0.05% | -0.97% | -1.09% | -0.53% | -0.40% | -0.42% | -0.45% | -0.44% | -0.44% | 0.00% | -0.20% | -0.32% | -0.48% | -0.71% | -0.72% | -0.83% | -0.82% | -0.76% | -0.76% | -0.78% | -0.48% | -0.33% | -0.34% | -0.36% | -0.41% | -0.46% | -0.48% | -0.46% | -0.51% | -0.56% | -0.38% | -0.30% | -0.29% | -0.26% | -0.30% | -0.43% | -0.38% | -0.44% | -0.48% | -0.53% | -1.10% | -1.73% | -2.76% | -4.50% | -9.20% | 24.64% | 29.01% | -926.28% | 7.16% | -18.88% | -1.93% | -1.02% |