|
Revenue (Quarter)
|
| | | | | | | | | | | 3.45M | 3.09M | 3.58M | 3.25M | 3.03M | 2.49M | 2.58M | 2.84M | 2.38M | 2.57M | 2.55M | 2.27M | 2.38M | 1.97M | 2.63M | 2.52M | 2.14M | 2.26M | 2.54M | 0.48M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | 2.87M | 2.62M | 2.87M | 2.77M | 2.67M | 2.22M | 2.28M | 2.50M | 2.01M | 2.23M | 2.20M | -5.84M | 0.15M | 0.14M | 2.30M | 6.69M | 0.54M | 0.61M | 2.17M | 4.64M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | 0.58M | 0.47M | 0.71M | 0.48M | 0.36M | 0.26M | 0.30M | 0.34M | 0.37M | 0.34M | 0.35M | 0.27M | 0.37M | 0.29M | 0.33M | 0.31M | 0.34M | 0.37M | 0.38M | -0.00M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | 0.30M | 0.38M | 0.38M | 0.18M | 0.37M | 0.45M | 0.42M | 0.49M | 0.54M | 0.81M | 3.08M | -1.98M | 0.32M | 0.56M | 0.79M | 0.17M | 0.39M | 0.52M | 0.45M | 0.18M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | 0.30M | 0.38M | 0.16M | 0.43M | 0.37M | 0.45M | 0.42M | 0.49M | 0.54M | 0.81M | 3.08M | -1.98M | 0.32M | 0.56M | 0.79M | 0.17M | 0.39M | 0.52M | 0.45M | 0.18M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -1.29M | -0.37M | 0.53M | 1.05M | -1.85M | 0.14M | 0.28M | 0.68M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | 0.61M | 0.76M | 0.55M | 0.62M | 0.74M | 0.91M | 0.84M | 0.98M | 1.07M | 1.61M | 6.16M | -3.97M | -0.65M | 0.76M | 2.13M | 1.40M | -1.05M | 1.19M | 1.19M | 1.05M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | 0.34M | 0.14M | 0.37M | 0.20M | 0.03M | -0.14M | -0.07M | -0.12M | -0.05M | -0.27M | -2.53M | 0.26M | -0.08M | 0.26M | -1.34M | -0.42M | -0.62M | -0.61M | -0.70M | -1.03M |
|
EBIT (Quarter)
|
| | | | | | | | | | | 0.34M | 0.14M | 0.37M | 0.20M | 0.03M | -0.14M | -0.07M | -0.12M | -0.05M | -0.27M | -2.53M | 0.26M | -0.08M | 0.26M | -1.34M | -0.42M | -0.62M | -0.61M | -0.70M | -1.03M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.05M | 0.04M | 0.03M | 0.02M | 0.03M | 0.02M | 0.01M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | -0.21M | -0.01M | -0.06M | 0.04M | -0.07M | | | | | | | | 0.20M | 0.73M | 0.47M | 0.67M | 0.09M | 0.21M | 0.11M | 0.02M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.73M | 0.47M | 0.67M | 0.09M | 0.21M | 0.11M | 0.02M |
|
EBT (Quarter)
|
| | | | | | | | | | | 0.34M | 0.14M | 0.37M | 0.20M | 0.03M | -0.14M | -0.07M | -0.13M | -0.05M | -0.28M | -2.53M | 0.25M | -0.08M | 0.25M | -1.34M | -0.42M | -0.62M | -0.62M | -0.71M | -1.04M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | 0.11M | 0.08M | 0.08M | 0.01M | -0.00M | 0.01M | 0.03M | -0.02M | 0.02M | 0.08M | -0.10M | -0.02M | 0.06M | 0.00M | -0.08M | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | 0.34M | 0.03M | 0.30M | 0.09M | 0.02M | -0.14M | -0.08M | -0.16M | -0.07M | -0.26M | -2.61M | 0.31M | -0.10M | 0.20M | -1.35M | -0.35M | -0.62M | -0.62M | -0.71M | -1.04M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.09M | 0.07M | -0.17M | 0.00M | 0.02M | | -0.03M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | 0.34M | 0.03M | 0.30M | 0.12M | 0.02M | -0.14M | -0.08M | -0.15M | -0.04M | -0.29M | -2.61M | 0.35M | -0.06M | 0.20M | -1.35M | -0.34M | -0.62M | -0.62M | -0.71M | -1.04M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | 0.34M | 0.03M | 0.30M | 0.12M | 0.02M | -0.14M | -0.08M | -0.15M | -0.04M | -0.29M | -2.61M | 0.35M | -0.06M | 0.20M | -1.35M | -0.34M | -0.62M | -0.62M | -0.71M | -1.04M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | 0.34M | 0.03M | 0.30M | 0.12M | 0.02M | -0.14M | -0.08M | -0.15M | -0.04M | -0.29M | -2.61M | 0.35M | -0.06M | 0.20M | -1.35M | -0.34M | -0.62M | -0.62M | -0.71M | -1.04M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | 0.34M | 0.03M | 0.30M | 0.12M | 0.02M | -0.14M | -0.08M | -0.15M | -0.04M | -0.29M | -2.61M | 0.35M | -0.10M | 0.20M | -1.35M | -0.35M | -0.62M | -0.62M | -0.71M | -1.04M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | 0.00 | -0.02 | -0.16 | 0.02 | -0.01 | 0.01 | -0.08 | -0.20 | -0.35 | -0.34 | -0.39 | -0.56 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.02 | -0.01 | 0.11 | -0.75 | 0.61 | -0.04 | -0.34 | -0.40 | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | 171.22M | 171.22M | 171.22M | 171.22M | 171.22M | 172.10M | 14.48M | 14.41M | 14.48M | 14.48M | 16.77M | 15.88M | 17.67M | 17.67M | 17.77M | 1.78M | 1.80M | 1.80M | 1.80M | 1.86M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 15.88M | 17.67M | 1.77M | 1.78M | 17.82M | 17.97M | 1.80M | 1.80M | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | 0.13M | 0.02M | 0.24M | 0.13M | -0.05M | -0.46M | -0.40M | 0.24M | -0.11M | -0.59M | -2.63M | 0.43M | -0.31M | 0.20M | -0.30M | -1.07M | -0.55M | -0.25M | -0.71M | -1.04M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | 0.00M | -0.00M | -0.00M | 0.00M | 0.00M | -0.00M | -0.00M | -0.00M | -0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.00M | 0.00M | 0.01M | 0.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | 79.30% | 20.29% | 41.15% | 45.59% | 1.16% | -15.03% | -20.10% | 30.13% | -5.81% | -3.02% | -38.63% | 23.98% | 21.82% | -0.12% | 19.12% | | | | |