|
Revenue
|
0.21M | 0.13M | 11.39M | 13.36M | 10.93M | 9.77M | 9.51M |
|
Cost of Revenue
|
0.18M | 0.07M | 9.67M | 11.10M | 9.67M | 8.44M | 8.22M |
|
Gross Profit
|
0.03M | 0.06M | 1.72M | 2.27M | 1.26M | 1.33M | 1.29M |
|
Research & Development
|
| | | | | 0.05M | 0.05M |
|
Selling, General & Administrative
|
-0.24M | 0.36M | 1.33M | 1.28M | 1.73M | 2.44M | 1.97M |
|
Restructuring Costs
|
| | 1.33M | 1.28M | 1.73M | 2.44M | 1.97M |
|
Other Operating Expenses
|
| | -1.33M | | | -9.35M | -8.93M |
|
Operating Expenses
|
-0.24M | 0.36M | 1.33M | 2.56M | 3.46M | -4.41M | -4.94M |
|
Operating Income
|
0.06M | -0.28M | 1.27M | 1.06M | -0.29M | -2.59M | -1.57M |
|
EBIT
|
0.06M | -0.28M | 1.27M | 1.06M | -0.29M | -2.59M | -1.57M |
|
Interest & Investment Income
|
| | | | | 0.07M | 0.15M |
|
Other Non Operating Income
|
-0.03M | 0.01M | 0.15M | -0.23M | | 0.49M | 2.07M |
|
Non Operating Income
|
-0.03M | 0.03M | | | | 0.49M | 2.07M |
|
EBT
|
0.06M | -0.28M | 1.26M | 1.04M | -0.30M | -2.61M | -1.59M |
|
Tax Provisions
|
-0.03M | 0.02M | 0.17M | -0.29M | -0.05M | -0.02M | -0.00M |
|
Profit After Tax
|
0.03M | -0.25M | 1.09M | 0.75M | -0.36M | -2.63M | -1.60M |
|
Equity Income
|
| | | | | 0.31M | 0.07M |
|
Income from Continuing Operations
|
0.09M | -0.30M | 1.09M | 1.33M | -0.25M | -2.59M | -1.59M |
|
Consolidated Net Income
|
0.09M | -0.30M | 1.09M | 1.33M | -0.25M | -2.59M | -1.59M |
|
Income towards Parent Company
|
0.09M | -0.30M | 1.09M | 1.33M | -0.25M | -2.59M | -1.59M |
|
Net Income towards Common Stockholders
|
0.09M | -0.30M | 1.09M | 1.33M | -0.25M | -2.63M | -1.60M |
|
EPS (Basic)
|
0.15 | -0.33 | 0.01 | 0.94 | -0.17 | -1.49 | -0.89 |
|
EPS (Weighted Average and Diluted)
|
| | | | | -0.17 | -0.09 |
|
Shares Outstanding (Weighted Average)
|
0.62M | 0.91M | 0.86M | 1.43M | 1.45M | 1.77M | 1.80M |
|
Shares Outstanding (Diluted Average)
|
| | | | | 15.88M | 17.82M |
|
EBITDA
|
-0.01M | -0.24M | 1.24M | 0.52M | -0.66M | -2.90M | -1.48M |
|
Interest Expenses
|
| | -0.01M | -0.01M | -0.01M | 0.01M | 0.02M |
|
Tax Rate
|
| | 13.44% | | 17.23% | 0.83% | 0.22% |