|
Cash & Equivalents
|
1.26M | 0.86M | 2.79M | 2.12M | 2.12M | 4.52M | 2.89M |
|
Short-term Investments
|
| | | | | | 2.79M |
|
Cash & Current Investments
|
1.26M | 0.86M | 2.79M | 2.12M | 2.12M | 4.52M | 5.68M |
|
Receivables - Net
|
| | 4.00M | 3.36M | 2.87M | 0.80M | 1.38M |
|
Receivables - Other
|
0.02M | 0.01M | 0.02M | 0.08M | 0.03M | 0.12M | 0.20M |
|
Receivables
|
| | 4.02M | 3.44M | 2.89M | 0.92M | 1.58M |
|
Work In Process
|
| | | | | | 0.19M |
|
Inventory
|
0.02M | 0.01M | 1.18M | 1.52M | 0.98M | 1.14M | 1.39M |
|
Current Deferred Tax Assets
|
| | | 0.07M | | | |
|
Current Assets
|
1.30M | 0.88M | 7.99M | 7.15M | 6.02M | 8.05M | 7.43M |
|
Property, Plant & Equipment (Net)
|
0.34M | 0.31M | 1.79M | 1.63M | 1.51M | 1.51M | 1.52M |
|
Long-Term Investments
|
0.01M | 0.01M | 0.28M | 0.75M | 1.15M | 1.70M | 1.27M |
|
Intangibles
|
| | | | | | 0.45M |
|
Goodwill & Intangibles
|
| | | | | | 0.45M |
|
Other Non-Current Assets
|
0.60M | 0.49M | 2.09M | 1.55M | 1.51M | 3.31M | 1.49M |
|
Non-Current Assets
|
0.35M | 0.35M | 2.13M | 2.42M | 2.72M | 3.35M | 3.00M |
|
Assets
|
1.65M | 1.23M | 10.12M | 9.57M | 8.74M | 11.40M | 10.43M |
|
Accounts Payables
|
0.01M | 0.02M | 3.17M | 2.01M | 1.86M | 1.40M | 1.50M |
|
Payables
|
0.01M | 0.02M | 3.17M | 2.01M | 1.86M | 1.40M | 1.50M |
|
Other Accumulated Expenses
|
| -0.01M | 0.02M | 0.02M | 0.02M | 0.03M | 0.05M |
|
Current Leases
|
0.02M | 0.02M | 0.03M | 0.02M | 0.02M | 0.03M | 0.05M |
|
Current Taxes
|
0.03M | | 0.06M | 0.10M | | | |
|
Current Deferred Revenue
|
| | | 0.08M | 0.02M | | 0.10M |
|
Total Current Liabilities
|
0.06M | 0.05M | 3.37M | 2.33M | 2.00M | 1.63M | 1.95M |
|
Capital Leases
|
0.06M | 0.05M | 0.04M | 0.01M | | | |
|
Non-Current Deferred Tax Liability
|
0.00M | | 0.00M | 0.03M | 0.03M | 0.01M | |
|
Operating Leases
|
| 0.01M | 0.06M | 0.04M | 0.06M | 0.13M | 0.21M |
|
Total Non-Current Liabilities
|
0.07M | 0.06M | 0.08M | 0.07M | 0.07M | 0.11M | 0.16M |
|
Total Liabilities
|
0.13M | 0.11M | 3.45M | 2.39M | 2.08M | 1.74M | 2.11M |
|
Common Equity
|
1.52M | 1.12M | 6.66M | 7.18M | 6.67M | 9.66M | 8.32M |
|
Shareholder's Equity
|
1.52M | 1.12M | 6.66M | 7.18M | 6.67M | 9.66M | 8.32M |
|
Liabilities and Shareholders Equity
|
1.65M | 1.23M | 10.12M | 9.57M | 8.74M | 11.40M | 10.43M |
|
Retained Earnings
|
-0.09M | -0.33M | 0.76M | 1.51M | 1.16M | -1.84M | -3.44M |