|
Revenue
|
16.66B | 15.33B | 15.05B | 14.23B | 14.94B | 13.42B | 13.24B | 12.91B | 13.54B | 11.64B | 12.77B | 22.16B |
|
Cost of Revenue
|
15.84B | 14.15B | 13.68B | 13.18B | 13.68B | 12.54B | 12.58B | 12.14B | 12.46B | 11.05B | 12.03B | 21.09B |
|
Gross Profit
|
0.82B | 1.18B | 1.36B | 1.04B | 1.25B | 0.88B | 0.66B | 0.77B | 1.08B | 0.60B | 0.74B | 1.06B |
|
Selling, General & Administrative
|
| 0.35B | 0.42B | 0.45B | 0.49B | 0.44B | 0.45B | 0.44B | 0.45B | 0.38B | 0.42B | 0.68B |
|
Operating Expenses
|
| 0.35B | 0.42B | 0.45B | 0.49B | 0.44B | 0.45B | 0.44B | 0.45B | 0.38B | 0.42B | 0.68B |
|
Operating Income
|
0.82B | 0.83B | 0.94B | 0.60B | 0.76B | 0.44B | 0.21B | 0.34B | 0.63B | 0.22B | 0.32B | 0.39B |
|
EBIT
|
0.82B | 0.83B | 0.94B | 0.60B | 0.76B | 0.44B | 0.21B | 0.34B | 0.63B | 0.22B | 0.32B | 0.39B |
|
Non Operating Investment Income
|
| 0.02B | 0.03B | 0.04B | 0.06B | 0.01B | -0.05B | -0.02B | 0.02B | 0.01B | 0.00B | 0.01B |
|
Interest & Investment Income
|
| 0.04B | 0.04B | 0.04B | 0.03B | 0.04B | 0.04B | 0.03B | 0.05B | 0.06B | 0.05B | 0.06B |
|
Other Non Operating Income
|
| 0.05B | -0.07B | -0.05B | 0.19B | -0.08B | 0.06B | 0.09B | 0.23B | 0.08B | 0.19B | 0.08B |
|
Non Operating Income
|
| 0.01B | 0.01B | 0.01B | 0.09B | 0.07B | 0.06B | 0.09B | 0.23B | 0.08B | 0.19B | 0.08B |
|
EBT
|
0.82B | 0.84B | 0.83B | 0.50B | 0.88B | 0.37B | 0.10B | 0.32B | 0.73B | 0.28B | 0.49B | 0.27B |
|
Tax Provisions
|
| 0.18B | 0.20B | 0.11B | 0.22B | 0.12B | 0.03B | 0.09B | 0.10B | 0.08B | 0.12B | 0.09B |
|
Profit After Tax
|
0.37B | 0.66B | 0.63B | 0.39B | 0.66B | 0.25B | 0.07B | 0.23B | 0.63B | 0.20B | 0.37B | 0.18B |
|
Income from Non-Controlling Interests
|
| 0.03B | 0.01B | 0.02B | 0.04B | 0.01B | 0.00B | 0.01B | 0.03B | 0.00B | 0.02B | 0.01B |
|
Income from Continuing Operations
|
0.82B | 0.66B | 0.63B | 0.39B | 0.66B | 0.25B | 0.07B | 0.23B | 0.63B | 0.20B | 0.37B | 0.18B |
|
Consolidated Net Income
|
0.82B | 0.66B | 0.63B | 0.39B | 0.66B | 0.25B | 0.07B | | 0.63B | 0.20B | 0.37B | -0.00B |
|
Income towards Parent Company
|
0.82B | 0.66B | 0.63B | 0.39B | 0.66B | 0.25B | 0.07B | | 0.63B | 0.20B | 0.37B | -0.00B |
|
Net Income towards Common Stockholders
|
0.82B | 0.66B | 0.63B | 0.39B | 0.66B | 0.25B | 0.07B | | 0.63B | 0.20B | 0.37B | -0.00B |
|
EPS (Basic)
|
2.24 | 4.21 | 4.13 | 2.50 | 4.24 | 1.70 | 0.49 | 1.57 | 4.41 | 1.50 | 2.63 | 0.86 |
|
EPS (Weighted Average and Diluted)
|
2.21 | 4.15 | 4.09 | 2.47 | 4.18 | 1.68 | 0.48 | 1.56 | 4.36 | 1.48 | 2.61 | 0.86 |
|
EBITDA
|
0.82B | 0.83B | 0.94B | 0.60B | 0.76B | 0.44B | 0.21B | 0.34B | 0.63B | 0.22B | 0.32B | 0.39B |
|
Interest Expenses
|
| 0.11B | 0.13B | 0.13B | 0.14B | 0.11B | 0.12B | 0.13B | 0.11B | 0.10B | 0.11B | 0.20B |
|
Tax Rate
|
| 21.73% | 23.94% | 22.66% | 24.91% | 31.71% | 29.13% | 27.64% | 13.70% | 28.17% | 25.10% | 31.85% |