|
Cash & Equivalents (Quarter)
|
0.90B | 1.10B | 3.05B | 1.33B | 2.17B | 2.60B | 2.94B | 1.16B | 2.84B | 3.31B | 3.25B | 6.79B | 1.31B | 1.14B |
|
Cash & Current Investments (Quarter)
|
0.90B | 1.10B | 3.05B | 1.33B | 2.17B | 2.60B | 2.94B | 1.16B | 2.84B | 3.31B | 3.25B | 6.79B | 1.31B | 1.14B |
|
Receivables - Net (Quarter)
|
| 2.83B | | | | 2.59B | 2.29B | 2.28B | 2.10B | 2.15B | 2.33B | 2.26B | 3.49B | 3.87B |
|
Receivables (Quarter)
|
| 2.83B | | | | 2.59B | 2.29B | 2.28B | 2.10B | 2.15B | 2.33B | 2.26B | 3.49B | 3.87B |
|
Inventory (Quarter)
|
| 8.41B | | | | 7.11B | 7.50B | 8.06B | 7.46B | 6.49B | 7.82B | 8.01B | 13.31B | 13.20B |
|
Prepaid Assets (Quarter)
|
| 4.38B | | | | 4.05B | 4.01B | 3.96B | 3.52B | 4.00B | 3.80B | 4.21B | 7.86B | 5.79B |
|
Current Assets (Quarter)
|
| 16.76B | | | | 16.35B | 16.74B | 15.45B | 15.92B | 15.96B | 17.37B | 21.45B | 26.72B | 24.39B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 3.62B | | | | 4.54B | 4.62B | 4.75B | 5.12B | 5.25B | 5.51B | 5.83B | 11.55B | 11.68B |
|
Long-Term Investments (Quarter)
|
| 0.41B | 1.31B | 1.38B | | 0.66B | 0.98B | 1.26B | 1.14B | 0.78B | 1.36B | 1.53B | 1.49B | 1.50B |
|
Goodwill (Quarter)
|
| 0.47B | | | | 0.49B | 0.48B | 0.47B | 0.48B | 0.45B | 0.46B | 0.46B | 2.77B | 3.14B |
|
Intangibles (Quarter)
|
| 0.36B | | | | 0.40B | 0.38B | 0.35B | 0.36B | 0.32B | 0.32B | 0.32B | 0.33B | 0.31B |
|
Goodwill & Intangibles (Quarter)
|
| 0.83B | | | | 0.89B | 0.86B | 0.82B | 0.84B | 0.77B | 0.78B | 0.78B | 3.10B | 3.45B |
|
Long-Term Deferred Tax (Quarter)
|
| 0.71B | | | | 0.77B | 0.74B | 0.70B | 0.72B | 0.65B | 0.65B | 0.65B | 0.79B | 0.89B |
|
Other Non-Current Assets (Quarter)
|
0.41B | 0.63B | | | | 0.61B | 0.64B | 0.59B | 0.59B | 0.56B | 0.55B | 0.36B | 0.19B | 0.94B |
|
Non-Current Assets (Quarter)
|
| 3.61B | | | | 4.34B | 9.08B | 8.98B | 9.35B | 2.51B | 9.29B | 9.71B | 19.58B | 3.66B |
|
Assets (Quarter)
|
23.82B | 24.58B | 27.11B | 25.71B | 25.13B | 25.37B | 25.82B | 24.43B | 25.27B | 24.90B | 26.66B | 31.15B | 46.30B | 44.53B |
|
Accounts Payables (Quarter)
|
| 4.39B | | | | 3.66B | 4.50B | 3.43B | 3.21B | 2.78B | 3.83B | 2.89B | 4.78B | 4.88B |
|
Notes Payables (Quarter)
|
| 0.55B | | | | 0.80B | 1.01B | 0.95B | 0.76B | 0.88B | 1.33B | 3.54B | 4.45B | 3.88B |
|
Payables (Quarter)
|
| 4.93B | | | | 4.46B | 5.51B | 4.38B | 3.97B | 3.65B | 5.16B | 6.43B | 9.23B | 8.76B |
|
Other Accumulated Expenses (Quarter)
|
| 3.38B | | | | 2.91B | 2.60B | 2.92B | 2.77B | 2.82B | 2.34B | 2.92B | 4.43B | 4.26B |
|
Short term Debt (Quarter)
|
| 0.85B | | | | 0.01B | 0.01B | 0.95B | 0.66B | 0.67B | 0.68B | 0.69B | 1.33B | 1.34B |
|
Current Leases (Quarter)
|
| 0.42B | | | | 0.31B | 0.32B | 0.30B | 0.29B | 0.29B | 0.28B | 0.28B | 0.49B | 0.50B |
|
Total Current Liabilities (Quarter)
|
| 9.60B | | | | 7.69B | 8.43B | 7.61B | 7.69B | 7.43B | 8.54B | 10.38B | 16.10B | 15.13B |
|
Non-Current Debt (Quarter)
|
| 3.26B | | | | 4.08B | 4.08B | 4.09B | 4.78B | 4.69B | 4.71B | 7.04B | 9.81B | 8.83B |
|
Minority Interest (Quarter)
|
0.38B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.05B | 0.06B | 1.46B | 0.05B |
|
Liabilities from Discontinued Operations (Quarter)
|
0.06B | 0.02B | | | | | | | | 0.01B | 0.07B | 0.08B | 0.07B | 0.06B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| 0.53B | | | | 0.59B | 0.39B | 0.37B | 0.38B | 0.54B | 0.37B | 0.35B | 0.93B | 0.99B |
|
Operating Leases (Quarter)
|
| 0.55B | | | | 0.57B | 0.56B | 0.58B | 0.59B | 0.59B | 0.66B | 0.66B | 1.15B | 1.60B |
|
Other Non-Current Liabilities (Quarter)
|
| 0.85B | | | | 0.82B | 0.84B | 0.81B | 0.67B | 0.85B | 0.79B | 0.76B | 1.02B | 1.06B |
|
Total Non-Current Liabilities (Quarter)
|
| 2.15B | | | | 2.34B | -0.69B | -0.67B | -0.52B | 1.21B | -0.69B | -0.67B | -0.93B | 1.22B |
|
Total Liabilities (Quarter)
|
15.99B | 5.13B | 16.39B | 14.35B | 13.99B | 0.26B | 0.15B | 0.13B | 0.15B | 0.17B | 0.10B | 0.10B | 0.10B | 5.15B |
|
Total Debt (Quarter)
|
| 4.11B | | | | 4.08B | 4.08B | 5.04B | 5.44B | 5.36B | 5.39B | 7.73B | 11.14B | 10.17B |
|
Common Equity (Quarter)
|
7.83B | 9.96B | 10.72B | 11.36B | 11.14B | 11.81B | 11.53B | 10.98B | 11.16B | 9.91B | 11.54B | 11.89B | 15.77B | 17.37B |
|
Shareholder's Equity (Quarter)
|
7.83B | 9.96B | 10.72B | 11.36B | 11.14B | 11.81B | 11.53B | 10.98B | 11.16B | 9.91B | 11.54B | 11.89B | 15.77B | 17.37B |
|
Liabilities and Shareholders Equity (Quarter)
|
23.82B | 24.58B | 27.11B | 25.71B | 25.13B | 25.37B | 25.82B | 24.43B | 25.27B | 24.90B | 26.66B | 31.15B | 46.30B | 44.53B |
|
Treasury Shares (Quarter)
|
0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B |
|
Retained Earnings (Quarter)
|
| -6.37B | | | | -6.05B | 12.32B | -6.45B | -6.35B | 12.84B | -6.44B | 13.01B | -6.11B | -6.08B |