|
Revenue (Quarter)
|
3.25M | 8.57M | 4.74M | 5.86M | 4.33M | 9.17M | 9.75M | 4.46M | 4.32M | 10.14M | 8.73M | 5.85M | 8.90M | 10.60M | 7.91M | 7.84M | 9.01M | 12.56M | 8.59M | 9.03M | 6.99M | 17.10M |
|
Cost of Revenue (Quarter)
|
0.45M | | 0.16M | 0.14M | 0.04M | 0.18M | 0.17M | 0.15M | 0.10M | 17.48M | 4.60M | 2.77M | 4.50M | -1.36M | 4.12M | 4.34M | 4.88M | 5.27M | 3.27M | 2.64M | 2.04M | 3.01M |
|
Gross Profit (Quarter)
|
2.81M | | 4.58M | 5.72M | 4.29M | 8.99M | 9.58M | 4.30M | 4.22M | -7.33M | 4.13M | 3.08M | 4.40M | 11.95M | 3.80M | 3.50M | 4.13M | 7.29M | 5.32M | 6.39M | 4.94M | 14.09M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | 0.01M | 0.03M | 0.03M | 0.02M | 0.62M | 0.67M | 0.78M | 1.21M | 0.87M | 0.85M | 0.79M |
|
Selling, General & Administrative (Quarter)
|
4.19M | 4.15M | 4.76M | 5.55M | 17.09M | 9.10M | 7.62M | 9.67M | 7.76M | 10.09M | 9.80M | 11.46M | 0.07M | 18.30M | 9.25M | 3.29M | 3.85M | 22.49M | 4.55M | 6.46M | 5.55M | 8.52M |
|
Restructuring Costs (Quarter)
|
| | 0.28M | 0.19M | 0.20M | 0.10M | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
1.41M | 4.61M | 3.23M | 3.80M | 3.15M | 1.85M | 5.25M | 1.00M | 0.20M | 5.68M | 4.42M | 3.08M | 13.41M | -3.87M | 4.11M | 9.00M | 9.46M | -9.00M | 7.38M | 6.78M | 6.86M | 3.23M |
|
Operating Expenses (Quarter)
|
5.60M | 8.76M | 8.27M | 9.54M | 20.44M | 11.05M | 12.86M | 10.67M | 7.96M | 15.76M | 14.22M | 14.55M | 13.52M | 14.46M | 13.38M | 12.91M | 13.97M | 14.27M | 13.13M | 14.11M | 13.27M | 12.54M |
|
Operating Income (Quarter)
|
-2.34M | -0.19M | -3.50M | -3.69M | -16.11M | -1.90M | -3.11M | -6.21M | -3.64M | -5.58M | -5.49M | -8.70M | -4.62M | -3.87M | -5.47M | -5.07M | -4.96M | -1.71M | -4.55M | -5.08M | -6.28M | 4.56M |
|
EBIT (Quarter)
|
-2.34M | -0.19M | -3.50M | -3.69M | -16.11M | -1.90M | -3.11M | -6.21M | -3.64M | -5.58M | -5.49M | -8.70M | -4.62M | -3.87M | -5.47M | -5.07M | -4.96M | -1.71M | -4.55M | -5.08M | -6.28M | 4.56M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | 1.75M | -2.94M | -1.48M | -2.21M | -0.79M | 0.00M | -0.01M | -0.00M | -0.00M | | 0.00M | 0.00M | -0.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | 0.06M | 0.04M | -0.14M | -0.58M | -1.41M | -0.60M | 0.01M | -0.04M | -0.11M | -0.12M | -0.11M | -0.12M |
|
Other Non Operating Income (Quarter)
|
0.16M | 0.76M | 0.08M | 0.15M | 0.18M | 0.27M | 0.02M | 0.03M | -0.02M | 0.00M | -0.03M | 0.06M | 0.04M | -0.14M | -0.32M | 0.01M | -0.03M | -0.47M | -0.10M | -0.26M | 0.03M | 0.37M |
|
Non Operating Income (Quarter)
|
0.16M | 0.76M | -0.01M | 0.07M | 0.10M | -12.62M | 8.70M | 5.36M | -0.02M | -15.10M | -0.03M | -1.12M | -1.72M | 4.75M | 0.18M | 0.01M | -0.71M | -0.68M | 0.34M | -0.26M | 0.03M | 0.63M |
|
EBT (Quarter)
|
-2.92M | -0.19M | -3.53M | -3.62M | -16.01M | -14.50M | 5.59M | -0.85M | -2.56M | -2.78M | -7.47M | -9.82M | -6.34M | 3.52M | -10.44M | -0.24M | -5.67M | -1.40M | -4.20M | -5.30M | -6.64M | 5.64M |
|
Tax Provisions (Quarter)
|
0.06M | -0.00M | 0.00M | 0.04M | 0.01M | 0.01M | 0.03M | | 0.00M | 0.00M | 0.01M | 0.01M | 0.00M | -0.01M | 0.00M | 0.02M | 0.00M | -0.00M | -0.00M | 0.02M | 0.01M | |
|
Profit After Tax (Quarter)
|
-2.98M | -0.20M | -3.53M | -3.66M | -16.01M | -14.51M | 5.56M | -0.85M | -2.57M | -2.79M | -7.48M | -9.84M | -6.34M | 3.53M | -10.44M | -0.26M | -5.67M | -1.40M | -4.20M | -5.32M | -6.65M | 5.64M |
|
Income from Continuing Operations (Quarter)
|
-2.98M | -0.19M | -3.53M | -3.66M | -16.01M | -14.51M | 5.56M | -0.85M | -2.57M | -2.79M | -7.48M | -9.84M | -6.34M | 3.53M | -10.44M | -0.26M | -5.67M | -1.40M | -4.20M | -5.32M | -6.65M | 5.64M |
|
Consolidated Net Income (Quarter)
|
-2.98M | -0.19M | -3.53M | -3.66M | -16.01M | -14.51M | 5.56M | -0.85M | -2.57M | -2.79M | -7.48M | -9.84M | -6.34M | 3.53M | -10.44M | -0.26M | -5.67M | -1.40M | -4.20M | -5.32M | -6.65M | 5.64M |
|
Income towards Parent Company (Quarter)
|
-2.98M | -0.19M | -3.53M | -3.66M | -16.01M | -14.51M | 5.56M | -0.85M | -2.57M | -2.79M | -7.48M | -9.84M | -6.34M | 3.53M | -10.44M | -0.26M | -5.67M | -1.40M | -4.20M | -5.32M | -6.65M | 5.64M |
|
Net Income towards Common Stockholders (Quarter)
|
-2.98M | -0.19M | -3.53M | -3.66M | -16.01M | -14.51M | 5.56M | -0.85M | -2.57M | -2.79M | -7.48M | -9.84M | -6.34M | 3.53M | -10.44M | -0.26M | -5.67M | -1.40M | -4.20M | -5.32M | -6.65M | 5.64M |
|
EPS (Basic) (Quarter)
|
-0.00M | 0.01M | -0.44 | -0.46 | -2.00 | -1.38 | 0.33 | -0.90 | -2.26 | -2.80 | -0.28 | -7.23 | -4.64 | 4.55 | -2.88 | -0.05 | -0.98 | 0.17 | -0.47 | -0.57 | -0.62 | 0.63 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | -0.44 | -0.46 | -2.00 | | 0.32 | -0.90 | -2.26 | -2.80 | -0.28 | -7.23 | -4.64 | 4.55 | -2.88 | -0.05 | -0.98 | 0.17 | -0.47 | -0.57 | -0.62 | 0.63 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
0.00M | 22.91M | 8.00M | 8.00M | 8.00M | 8.81M | 17.10M | 0.90M | 1.14M | 1.06M | 1.33M | 1.36M | 1.37M | 1.55M | 3.62M | 4.36M | 4.83M | 5.52M | 8.87M | 9.11M | 9.67M | 10.17M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | 8.00M | 8.00M | 8.00M | | 17.13M | 0.90M | 0.98M | 1.06M | 1.33M | 1.36M | 1.35M | 1.55M | 3.62M | 5.09M | 4.83M | 5.52M | 8.87M | 9.35M | 10.78M | 10.17M |
|
EBITDA (Quarter)
|
-2.34M | -0.19M | -3.50M | -3.69M | -16.11M | -1.90M | -3.11M | -6.21M | -3.64M | -5.58M | -5.49M | -8.70M | -4.62M | -3.87M | -5.47M | -5.07M | -4.96M | -1.71M | -4.55M | -5.08M | -6.28M | 4.56M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | 0.04M | 0.14M | 1.42M | | 0.01M | 0.06M | 0.12M | | | |
|
Tax Rate (Quarter)
|
-2.09% | 1.06% | -0.03% | -1.22% | -0.04% | -0.03% | 0.54% | | -0.04% | -0.04% | -0.07% | -0.14% | -0.02% | -0.17% | -0.01% | -8.44% | -0.05% | 0.21% | 0.02% | -0.40% | -0.09% | |