BFRI Cash Flow Statement (2020-2025) | BFRI

Cash Flow Statement Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income (Quarter) -2.98M-0.19M-3.53M-3.66M-16.01M-14.51M5.56M-0.85M-2.57M-2.79M-7.48M-9.84M-6.34M3.53M-10.44M-0.26M-5.67M-1.40M-4.20M-5.32M-6.65M5.64M
Depreciation and Depletion (Quarter) 0.04M0.04M0.03M0.03M0.03M0.03M0.03M0.03M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.04M0.03M0.02M0.02M0.04M
Share-based Compensation (Quarter) 0.13M0.52M0.40M0.10M0.38M0.35M0.10M0.10M0.23M0.23M0.20M0.10M0.30M0.24M0.10M0.10M0.29M
Gains from Sales and Divestitures (Quarter) 170.07M0.17M0.01M0.01M0.01M0.00M0.00M0.00M0.23M0.23M
Gains from Investment Securities (Quarter) 0.10M-0.17M0.00M0.00M0.70M0.05M0.03M-5.37M1,840.16M17.93M-1.03M-0.38M-0.60M2.02M3.43M-5.44M0.68M1.38M0.02M-0.15M0.28M0.44M
Asset Writedowns and Impairment (Quarter) 0.41M0.04M-0.00M0.00M-0.00M0.04M0.09M-0.02M-0.01M0.01M0.05M0.09M-0.04M0.07M0.01M0.03M0.05M-0.05M-0.01M0.01M-0.03M
Non-cash Items (Quarter) 1.69M0.01M7.33M0.01M0.00M251.50M0.03M0.03M0.04M0.06M0.01M0.10M0.13M0.52M0.52M
Cash from Operations (Quarter) -0.69M-3.44M-1.06M-1.23M-20.99M-2.11M0.12M-5.94M-8.27M-3.70M-10.32M-2.00M-8.87M-3.33M-4.72M-1.21M-1.02M-4.10M-3.10M-3.79M-2.42M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter) 0.10M0.10M0.10M0.10M0.10M0.09M0.10M0.10M0.10M0.35M0.14M0.10M0.10M0.25M0.18M0.10M0.33M0.19M0.19M-0.18M0.56M0.16M
Depreciation & Amortization (CF) (Quarter) 0.04M0.04M0.03M0.03M0.03M0.03M0.03M0.03M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.04M0.03M0.02M0.02M0.04M
Change in Working Capital
Change in Receivables (Quarter) 2.21M-1.51M0.01M0.29M1.82M1.43M-3.08M-0.46M2.18M0.38M-1.87M1.70M1.33M-1.58M-0.01M1.40M0.49M-1.33M-0.09M-0.95M4.27M
Change in Inventory (Quarter) 1.15M1.37M-1.70M-1.28M-0.98M0.41M4.04M3.28M-4.92M-0.50M8.12M1.28M-5.15M-4.00M-2.96M2.58M0.15M-0.12M-2.50M0.30M0.87M
Change in Account Payables (Quarter) -0.59M-2.85M2.15M-0.17M1.44M-6.12M1.32M3.36M
Change in Accured Expenses (Quarter) 5.86M0.19M-0.04M0.16M-1.08M-0.37M1.65M2.24M-2.61M0.27M-0.38M6.24M-12.49M-0.26M-0.63M1.06M-0.39M0.31M1.22M0.75M-1.66M
Other Working Capital Changes (Quarter) 0.15M0.08M0.03M-0.35M4.04M-3.61M-0.08M-0.42M3.34M0.83M-1.08M-0.09M0.17M0.12M-0.09M-0.06M0.17M0.22M-0.59M-0.17M1.23M
Investing Activities
Capital Expenditures (Quarter) -0.00M0.01M0.01M0.03M0.00M0.00M0.01M-0.01M0.06M-0.01M-0.04M0.00M0.00M-0.00M-0.00M
Change in Acquisitions & Divestments (Quarter) 0.36M0.04M0.06M
Cash from Investing Activities (Quarter) 0.00M-0.01M-0.01M-0.03M-3.03M-2.09M-0.01M0.18M0.38M0.07M-0.00M-0.00M-0.00M0.00M3.00M
Financing Activities
Other financing activities (Quarter) 0.12M
Cash from Financing Activities (Quarter) 4.34M-0.12M43.83M4.63M0.59M6.71M5.80M5.28M-0.30M4.05M2.35M
Additional items
Change in Cash (Quarter) 3.67M-3.44M-1.58M-1.34M22.83M-2.12M9.48M-4.34M-10.36M-3.70M-9.05M-1.03M-2.08M2.47M0.56M-1.51M3.03M-4.12M5.45M-3.82M2.98M
Beginning Cash Balance (Quarter) 4.20M
Free Cash Flow (Quarter) -0.69M-3.44M-1.06M-1.22M-21.00M-2.12M0.09M-5.94M-8.27M-3.71M-10.32M-2.00M-8.86M-3.38M-4.71M-1.21M-0.98M-4.10M-3.10M-3.78M-2.41M
Net Cash Flow (Quarter) 3.64M-3.44M-1.06M-1.34M22.83M-2.12M0.09M-4.34M-10.36M-3.71M-10.15M-1.03M-2.08M2.47M0.56M-1.51M3.03M-4.10M-3.10M-3.78M2.94M