|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,183.00M | 1,283.00M | 1,365.00M | 1,250.00M | 1,288.00M | 1,384.00M | 1,081.00M | 1,294.00M | 1,326.00M | 1,405.00M | 1,069.00M | 1,191.00M | 1,211.00M | 1,095.00M | 1,035.00M | 1,975.00M | 1,191.00M | 1,336.00M | 1,056.00M | 5.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 353.00M | 404.00M | 415.00M | 370.00M | 385.00M | 481.00M | 457.00M | 411.00M | 387.00M | 436.00M | 434.00M | 395.00M | 386.00M | 449.00M | 416.00M | 381.00M | 372.00M | 421.00M | 416.00M | 341.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 553.00M | 590.00M | 622.00M | 626.00M | 622.00M | 613.00M | 624.00M | 635.00M | 651.00M | 671.00M | 635.00M | 569.00M | 565.00M | 646.00M | 619.00M | 513.00M | 552.00M | 615.00M | 640.00M | 571.00M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 168.00M | 165.00M | 162.00M | 195.00M | 175.00M | 180.00M | 186.00M | 201.00M | 200.00M | 192.00M | 203.00M | 231.00M | 188.00M | 185.00M | 178.00M | 193.00M | 177.00M | 187.00M | 184.00M | 259.00M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | 31.00M | 27.00M | 12.00M | 4.00M | 3.00M | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.00M | 1.00M | 4.00M | 1.00M | 6.00M | 1.00M | -124.00M | -2.00M | 7.00M | | 90.00M | 266.00M | 30.00M | 8.00M | -5.00M | 66.00M | 17.00M | 7.00M | 7.00M | -31.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 168.00M | 165.00M | 162.00M | 195.00M | 175.00M | 180.00M | 186.00M | 201.00M | 200.00M | 192.00M | 203.00M | 231.00M | 188.00M | 187.00M | 209.00M | 220.00M | 189.00M | 191.00M | 187.00M | 259.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 289.00M | 322.00M | 347.00M | 246.00M | 343.00M | 313.00M | 173.00M | 298.00M | 327.00M | 339.00M | 373.00M | 375.00M | 281.00M | 341.00M | 280.00M | 205.00M | 260.00M | 305.00M | 340.00M | 96.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 289.00M | 322.00M | 347.00M | 246.00M | 343.00M | 313.00M | 173.00M | 298.00M | 327.00M | 339.00M | 373.00M | 375.00M | 281.00M | 341.00M | 280.00M | 205.00M | 260.00M | 305.00M | 340.00M | 96.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 1.00M | 1.00M | 2.00M | 2.00M | 3.00M | 2.00M | 2.00M | 2.00M | 2.00M | 3.00M | 7.00M | 4.00M | 3.00M | 5.00M | 5.00M | 4.00M | 3.00M | 4.00M | 3.00M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 269.00M | 301.00M | 328.00M | 216.00M | 326.00M | 298.00M | 124.00M | 269.00M | 299.00M | 310.00M | 342.00M | 347.00M | 253.00M | 313.00M | 332.00M | 183.00M | 220.00M | 279.00M | 315.00M | 71.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.00M | 65.00M | 69.00M | 65.00M | 77.00M | 71.00M | 24.00M | 62.00M | 68.00M | 68.00M | 57.00M | 81.00M | 58.00M | 55.00M | 62.00M | 37.00M | 50.00M | 55.00M | 48.00M | 17.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 192.00M | 236.00M | 259.00M | 151.00M | 249.00M | 227.00M | 100.00M | 207.00M | 231.00M | 242.00M | 285.00M | 266.00M | 195.00M | 258.00M | 270.00M | 146.00M | 170.00M | 224.00M | 267.00M | 54.00M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | 3.00M | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 192.00M | 236.00M | 259.00M | 151.00M | 249.00M | 227.00M | 100.00M | 207.00M | 231.00M | 242.00M | 285.00M | 266.00M | 195.00M | 258.00M | 270.00M | 146.00M | 170.00M | 224.00M | 267.00M | 54.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 192.00M | 236.00M | 259.00M | 151.00M | 249.00M | 227.00M | 100.00M | 207.00M | 231.00M | 242.00M | 285.00M | 266.00M | 195.00M | 258.00M | 270.00M | 146.00M | 170.00M | 224.00M | 267.00M | 54.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 192.00M | 236.00M | 259.00M | 151.00M | 249.00M | 227.00M | 100.00M | 207.00M | 231.00M | 242.00M | 285.00M | 266.00M | 195.00M | 258.00M | 270.00M | 146.00M | 170.00M | 224.00M | 267.00M | 54.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 192.00M | 236.00M | 259.00M | 151.00M | 249.00M | 227.00M | 100.00M | 207.00M | 231.00M | 242.00M | 285.00M | 266.00M | 195.00M | 258.00M | 270.00M | 146.00M | 170.00M | 224.00M | 267.00M | 54.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40 | 0.49 | 0.54 | 0.32 | 0.52 | 0.47 | 0.21 | 0.43 | 0.48 | 0.50 | 0.60 | 0.56 | 0.41 | 0.55 | 0.57 | 0.31 | 0.36 | 0.47 | 0.58 | 0.12 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40 | 0.49 | 0.54 | 0.31 | 0.52 | 0.47 | 0.21 | 0.43 | 0.48 | 0.50 | 0.60 | 0.56 | 0.41 | 0.55 | 0.57 | 0.31 | 0.36 | 0.47 | 0.58 | 0.12 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 478.79M | 478.82M | 478.84M | 478.88M | 479.08M | 479.14M | 479.15M | 479.15M | 479.35M | 479.26M | 477.54M | 476.39M | 472.64M | 472.65M | 472.66M | 472.65M | 472.72M | 471.87M | 468.62M | 466.33M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 289.00M | 322.00M | 347.00M | 246.00M | 343.00M | 313.00M | 173.00M | 298.00M | 327.00M | 339.00M | 373.00M | 375.00M | 281.00M | 341.00M | 280.00M | 205.00M | 260.00M | 305.00M | 340.00M | 96.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.00M | 20.00M | 20.00M | 21.00M | 19.00M | 18.00M | 24.00M | 29.00M | 29.00M | 31.00M | 33.00M | 34.00M | 32.00M | 32.00M | 31.00M | 27.00M | 25.00M | 26.00M | 26.00M | 26.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.62% | 21.59% | 21.04% | 30.09% | 23.62% | 23.83% | 19.35% | 23.05% | 22.74% | 21.94% | 16.67% | 23.34% | 22.92% | 17.57% | 18.67% | 20.22% | 22.73% | 19.71% | 15.24% | 23.94% |