Brown Forman Cash Flow Statement (2009-2025) | BF-A

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Apr2009 Jul2009 Oct2009 Jan2010 Apr2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Jan2013 Apr2013 Jul2013 Oct2013 Jan2014 Apr2014 Jul2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025
Operating Activities
Net Income 483.60M121.40M147.30M107.90M72.50M111.40M154.00M140.70M165.90M118.10M157.60M133.10M104.30M147.00M173.00M157.00M113.00M143.00M206.00M177.00M128.00M150.00M208.00M186.00M141.00M156.00M200.00M190.00M522.00M144.00M197.00M182.00M145.00M178.00M239.00M190.00M110.00M200.00M249.00M227.00M159.00M186.00M282.00M231.00M128.00M324.00M240.00M219.00M120.00M192.00M236.00M259.00M151.00M249.00M227.00M100.00M207.00M231.00M242.00M285.00M266.00M195.00M258.00M270.00M146.00M170.00M224.00M
Share-based Compensation 0.80M1.90M2.00M1.90M2.20M1.70M2.20M2.10M3.00M2.20M2.10M2.20M2.50M2.00M3.00M2.00M4.00M3.00M3.00M3.00M4.00M3.00M3.00M3.00M6.00M3.00M5.00M4.00M3.00M4.00M3.00M3.00M4.00M4.00M5.00M5.00M5.00M5.00M4.00M3.00M2.00M3.00M3.00M2.00M3.00M3.00M3.00M3.00M3.00M4.00M3.00M4.00M4.00M4.00M5.00M4.00M5.00M4.00M7.00M7.00M7.00M4.00M9.00M7.00M8.00M4.00M8.00M
Deferred Taxes 10.20M-4.90M12.70M24.70M-21.50M0.70M9.50M55.30M-38.50M-2.80M19.50M19.30M17.00M28.00M14.00M-13.00M-3.00M12.00M-18.00M-16.00M17.00M1.00M-19.00M10.00M23.00M2.00M-10.00M20.00M-2.00M-11.00M4.00M-4.00M1.00M-3.00M-7.00M-22.00M-37.00M20.00M-16.00M9.00M25.00M-9.00M18.00M21.00M9.00M-43.00M-16.00M3.00M3.00M13.00M-36.00M20.00M-8.00M3.00M-11.00M2.00M3.00M12.00M-27.00M18.00M15.00M-5.00M-7.00M-31.00M4.00M-8.00M-19.00M
Gains from Investment Securities 1.70M-0.20M201.50M188.00M-4.00M-6.00M18.00M193.00M13.00M13.00M7.00M110.00M9.00M5.00M4.00M186.00M5.00M-13.00M-7.00M241.00M-11.00M-22.00M16.00M295.00M15.00M9.00M7.00M211.00M15.00M5.00M10.00M273.00M14.00M6.00M
Asset Writedowns and Impairment -0.40M0.40M6.00M3.00M52.00M96.00M7.00M
Cash from Operations 148.10M117.80M87.90M218.80M120.50M96.60M81.20M221.70M127.50M64.00M91.50M186.20M174.30M87.00M78.00M202.00M170.00M93.00M108.00M189.00M259.00M112.00M-42.00M305.00M233.00M147.00M14.00M287.00M76.00M128.00M41.00M276.00M211.00M105.00M113.00M364.00M71.00M126.00M146.00M305.00M223.00M72.00M115.00M322.00M215.00M91.00M192.00M289.00M245.00M185.00M150.00M348.00M253.00M173.00M143.00M94.00M230.00M38.00M59.00M265.00M285.00M17.00M112.00M317.00M152.00M160.00M132.00M
Depreciation, Depletion & Amortization
Amortization 686.00M672.90M669.00M
Depreciation & Amortization (CF) 14.40M14.20M15.20M15.20M14.50M14.20M14.20M13.10M13.00M12.80M11.90M11.30M12.00M12.00M12.00M15.00M12.00M12.00M12.00M14.00M13.00M12.00M13.00M13.00M13.00M14.00M13.00M16.00M15.00M13.00M14.00M16.00M15.00M16.00M17.00M16.00M18.00M18.00M16.00M20.00M18.00M18.00M19.00M19.00M19.00M20.00M19.00M19.00M19.00M21.00M20.00M19.00M20.00M19.00M20.00M21.00M21.00M20.00M25.00M21.00M22.00M22.00M22.00M21.00M22.00M22.00M
Change in Working Capital
Change in Receivables -78.00M22.00M120.00M-40.00M-125.00M20.00M196.00M-91.00M-137.00M133.00M162.00M-76.00M-69.00M55.00M131.00M-127.00M18.00M31.00M63.00M12.00M-85.00M15.00M88.00M-82.00M-109.00M42.00M152.00M-88.00M-36.00M13.00M191.00M
Change in Inventory 47.00M83.00M41.00M-15.00M53.00M100.00M33.00M9.00M61.00M57.00M-28.00M-15.00M23.00M25.00M26.00M-18.00M60.00M101.00M86.00M101.00M115.00M227.00M110.00M-17.00M29.00M91.00M-15.00M-15.00M3.00M61.00M-7.00M
Change in Accured Expenses 326.00M361.40M342.00M10.00M-33.00M75.00M-43.00M-42.00M-34.00M64.00M-36.00M-24.00M26.00M59.00M-17.00M69.00M-36.00M79.00M-75.00M69.00M-49.00M94.00M21.00M11.00M-53.00M22.00M-38.00M38.00M-104.00M34.00M6.00M24.00M-46.00M109.00M
Change in Taxes -169.30M58.90M-195.30M7.00M27.00M-35.00M5.00M-13.00M35.00M-21.00M-4.00M8.00M45.00M-10.00M-19.00M-8.00M37.00M-15.00M8.00M17.00M45.00M-68.00M-13.00M-21.00M28.00M-12.00M-18.00M19.00M54.00M-48.00M-16.00M-3.00M51.00M-38.00M
Other Working Capital Changes 15.00M88.20M-57.50M-69.70M30.00M98.90M-9.40M-117.50M66.50M100.40M-19.70M-166.20M102.00M124.00M-43.00M-161.00M77.00M95.00M-13.00M-116.00M55.00M246.00M-94.00M-177.00M27.00M195.00M-61.00M-104.00M24.00M177.00M-81.00M-132.00M89.00M140.00M-270.00M12.00M5.00M-10.00M-14.00M-11.00M4.00M34.00M-5.00M-6.00M-31.00M-21.00M13.00M8.00M-16.00M-15.00M33.00M-17.00M-12.00M-5.00M-21.00M34.00M-30.00M-16.00M18.00M5.00M8.00M18.00M-47.00M46.00M-23.00M-24.00M
Investing Activities
Capital Expenditures 86.10M6.80M5.60M16.80M6.90M8.20M11.40M12.50M6.20M12.60M12.30M26.90M17.00M22.00M20.00M36.00M25.00M35.00M27.00M39.00M31.00M28.00M33.00M28.00M39.00M26.00M23.00M20.00M16.00M20.00M35.00M41.00M28.00M36.00M36.00M27.00M23.00M30.00M31.00M35.00M21.00M27.00M36.00M29.00M15.00M14.00M12.00M21.00M14.00M19.00M29.00M76.00M33.00M28.00M55.00M67.00M49.00M30.00M69.00M80.00M41.00M31.00M45.00M50.00M31.00M25.00M
Sales of Property, Plant and Equipment 11.00M1.10M-0.10M2.00M8.00M13.00M51.00M
Change in Intangibles 7.00M0.20M-0.20M1.00M1.00M1.00M
Acquisitions 307.00M22.00M14.00M
Divestments 177.00M52.00M350.00M
Cash from Investing Activities -14.20M-8.00M-6.20M-5.20M-15.60M3.50M-7.80M-12.50M219.80M-13.70M-13.00M-14.20M-27.10M-17.00M-22.00M-20.00M-38.00M-25.00M-35.00M-29.00M-38.00M-31.00M-32.00M-33.00M-29.00M-39.00M-27.00M-24.00M523.00M-324.00M-20.00M-36.00M-59.00M-31.00M-38.00M-52.00M-28.00M-25.00M-32.00M-29.00M-33.00M-43.00M-32.00M-36.00M-30.00M162.00M-15.00M-27.00M-22.00M-15.00M-20.00M-28.00M-64.00M-34.00M-24.00M-1242.00M-55.00M-44.00M-17.00M124.00M-14.00M10.00M-31.00M305.00M-35.00M2.00M-25.00M
Financing Activities
Other financing activities 67.00M0.90M1.00M63.70M4.90M1.40M2.30M-0.60M4.40M0.40M3.10M0.10M8.00M5.00M5.00M-1.00M6.00M3.00M1.00M16.00M1.00M1.00M12.00M1.00M2.00M5.00M-35.00M6.00M-6.00M-2.00M
Cash from Financing Activities -131.00M-177.70M-82.90M-260.50M-115.90M-67.40M-183.80M-87.20M-67.60M-61.10M-243.50M-52.80M-304.60M-45.00M-49.00M-167.00M-315.00M-51.00M-102.00M-61.00M-74.00M-57.00M-144.00M-248.00M-82.00M21.00M-285.00M-136.00M-660.00M398.00M-261.00M-248.00M-174.00M-31.00M-96.00M-253.00M-86.00M-122.00M-121.00M-215.00M-141.00M-26.00M-157.00M-243.00M235.00M-37.00M-118.00M-139.00M-191.00M-141.00M-221.00M-568.00M-108.00M-94.00M95.00M467.00M-229.00M50.00M-73.00M-189.00M-406.00M-51.00M-78.00M-417.00M-297.00M-138.00M-261.00M
Dividend Payments
Dividends Paid - Common 167.88M43.20M42.60M0.60M44.20M44.00M43.90M191.60M46.50M46.40M46.00M49.60M50.00M50.00M50.00M908.00M55.00M54.00M55.00M62.00M62.00M62.00M62.00M66.00M66.00M65.00M65.00M69.00M67.00M67.00M67.00M69.00M71.00M70.00M70.00M76.00M557.00M76.00M76.00M79.00M79.00M79.00M79.00M84.00M83.00M83.00M84.00M86.00M85.00M86.00M86.00M569.00M90.00M90.00M90.00M99.00M99.00M99.00M98.00M103.00M104.00M103.00M103.00M107.00M107.00M107.00M107.00M
Additional items
Exchange Rate Effect 2.30M14.30M4.00M1.40M-3.50M5.30M0.90M8.30M-3.80M-7.40M-4.40M0.60M-2.00M1.00M3.00M-4.00M4.00M-4.00M3.00M-1.00M-7.00M-9.00M-2.00M-5.00M-1.00M-5.00M7.00M-6.00M-8.00M-6.00M7.00M13.00M-5.00M16.00M-5.00M-7.00M-11.00M6.00M-2.00M-3.00M2.00M-2.00M-21.00M17.00M-3.00M19.00M12.00M-7.00M-8.00M-13.00M-19.00M-14.00M-23.00M22.00M1.00M8.00M-15.00M9.00M-8.00M-6.00M-3.00M-11.00M23.00M3.00M2.00M
Change in Cash 5.20M-53.60M2.80M-9.60M29.20M-105.10M122.90M288.00M-14.60M-172.40M114.80M-156.80M23.00M8.00M18.00M-183.00M13.00M-25.00M95.00M150.00M23.00M-225.00M15.00M120.00M124.00M-299.00M122.00M-54.00M196.00M-248.00M-14.00M-15.00M56.00M-26.00M75.00M-48.00M-28.00M-18.00M67.00M47.00M-72.00M41.00M399.00M233.00M56.00M142.00M44.00M22.00M-99.00M-261.00M62.00M31.00M191.00M-659.00M-53.00M52.00M-46.00M209.00M-143.00M-30.00M194.00M-157.00M27.00M-152.00M
Free Cash Flow 62.00M111.00M82.30M218.80M103.70M89.70M73.00M210.30M115.00M57.80M78.90M173.90M147.40M70.00M56.00M182.00M134.00M68.00M73.00M162.00M220.00M81.00M-70.00M272.00M205.00M108.00M-12.00M264.00M56.00M112.00M21.00M241.00M170.00M77.00M77.00M328.00M44.00M103.00M116.00M274.00M188.00M51.00M88.00M286.00M186.00M76.00M178.00M277.00M224.00M171.00M131.00M319.00M177.00M140.00M115.00M39.00M163.00M-11.00M29.00M196.00M205.00M-24.00M81.00M272.00M102.00M129.00M107.00M
Net Cash Flow 2.90M-67.90M-1.20M-46.90M-11.00M32.70M-110.40M122.00M279.70M-10.80M-165.00M119.20M-157.40M25.00M7.00M15.00M-183.00M17.00M-29.00M99.00M147.00M24.00M-218.00M24.00M122.00M129.00M-298.00M127.00M-61.00M202.00M-240.00M-8.00M-22.00M43.00M-21.00M59.00M-43.00M-21.00M-7.00M61.00M49.00M3.00M-74.00M43.00M420.00M216.00M59.00M123.00M32.00M29.00M-91.00M-248.00M81.00M45.00M214.00M-681.00M-54.00M44.00M-31.00M200.00M-135.00M-24.00M3.00M205.00M-180.00M24.00M-154.00M