|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | -0.13M | -0.08M | -0.17M | -0.02M | -0.02M | -0.06M | -0.19M | -0.23M | -0.26M | -0.24M | -0.08M | -0.23M | -0.22M | -0.14M | -0.33M | -0.31M | -0.82M | -0.81M | -0.81M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 100.00 | | 0.10M | | | | | 0.06M | 0.04M | -637.00 | 0.28M | 0.03M | 0.49M | 0.34M | 0.01M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50M | | | 0.80M | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00M | 0.02M | 0.07M | 0.01M | 0.30M | 52.00M | 2.00M | 4.40M | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | -0.01M | -0.01M | | | | | | | | | | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.25M | 26.00M | 29.10M | 27.45M | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.12M | 0.08M | 0.04M | -550.00 | -0.08M | -0.03M | -0.05M | -0.15M | -0.33M | -0.25M | -0.07M | -0.14M | -0.14M | -0.11M | -0.08M | -0.17M | 0.77M | -0.68M | -0.27M |
|
Amortization of Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | | | | | | | | | |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.24M | -0.25M | -0.17M | -0.13M | -0.11M | -0.07M | 0.00M | -0.02M | 0.00M | -0.02M | | | | | | | | | | |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | -0.03M | 202.00 | 0.03M | -0.00M | -0.06M | 0.02M | 0.05M | 0.09M | -0.07M | -0.01M | -0.01M | 0.03M | -0.04M | 0.01M | 0.02M | 0.02M | 0.13M | 0.03M | 0.36M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.01M | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | -0.01M | | | | | | | | | | | | | | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | | | | | | 0.07M | 0.06M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.21M | 0.04M | -0.35M | | | | 0.06M | | | | | | | | | | | | |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.20M | | | | | | | | | | | | | | | | | | | |
|
Short-Term Debt repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.12M | 0.07M | 0.88M | | | | 0.03M | | | 0.02M | 0.17M | 0.26M | 0.14M | | 0.18M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.20M | -0.15M | -0.11M | -0.06M | 0.10M | 0.12M | 0.07M | 0.88M | 0.34M | -0.40M | 0.12M | -0.06M | | | 0.02M | 0.17M | 0.26M | 0.05M | -0.07M | 0.12M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 629.00 | -0.02M | -0.03M | -0.01M | 0.08M | 0.04M | 0.03M | 0.83M | 0.19M | -0.72M | -0.12M | -0.12M | -0.14M | 0.09M | -0.09M | 0.09M | 0.09M | 0.81M | -0.76M | -0.14M |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | | 0.02M | 0.02M | 0.02M | | | | | | | | | | | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.12M | 0.08M | 0.04M | -550.00 | -0.08M | -0.03M | -0.05M | -0.15M | -0.33M | -0.25M | -0.07M | -0.14M | -0.14M | -0.11M | -0.08M | -0.17M | 0.77M | -0.68M | -0.27M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 629.00 | -0.02M | -0.03M | -0.01M | 0.08M | 0.04M | 0.03M | 0.83M | 0.19M | -0.72M | -0.12M | -0.12M | -0.14M | -0.14M | -0.09M | 0.09M | 0.09M | 0.81M | -0.76M | -0.14M |