|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61B | | 0.53B | 0.54B | 0.90B | | 0.82B | | 1.00B | | 1.20B | | 1.14B | | 1.24B | 0.06B | 3.13B | 1.91B | | 2.09B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | | 0.41B | | 0.06B | | 0.49B | | 0.12B | | 1.73B | | 0.20B | | 2.06B | 0.03B | 0.37B | 3.02B | | 0.36B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67B | | 0.94B | 0.54B | 0.96B | | 1.31B | | 1.12B | | 2.93B | | 1.34B | | 3.29B | 0.10B | 3.50B | 4.93B | | 2.45B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.93B | | 1.17B | | 1.68B | | 1.86B | | 1.86B | | 1.63B | | 1.52B | | 1.63B | 0.08B | 2.12B | 2.46B | | 2.54B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | | 0.03B | | 0.35B | | 0.06B | | 0.09B | | 0.21B | | 1.44B | | 0.39B | | 0.17B | 1.05B | | 0.21B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.99B | | 1.20B | | 2.04B | | 1.92B | | 1.95B | | 1.84B | | 2.96B | | 2.02B | 0.08B | 2.30B | 3.52B | | 2.75B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.74B | | 2.99B | | 2.89B | | 3.16B | | 4.18B | | 3.62B | | 4.61B | | 4.20B | | 8.84B | 7.81B | | 12.30B |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60B | | | | 1.23B | | | | 3.33B | | | | 4.92B | | | | 6.56B | | | 6.24B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 44.59B | | 44.65B | 44.03B | 49.43B | | 49.59B | | 54.28B | | 56.26B | | 64.00B | | 61.83B | 1.78B | 73.47B | 76.35B | | 70.46B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97B | | 0.98B | 0.95B | 1.11B | | 1.16B | | 1.50B | | 1.64B | | 2.55B | | 2.53B | 0.45B | 2.74B | 3.71B | | 4.09B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97B | | 1.00B | 0.98B | 0.97B | | 1.19B | | 1.53B | | 1.60B | | 1.94B | | 1.89B | 0.06B | 5.43B | 6.13B | | 6.02B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23B | | 0.23B | | 0.22B | | 0.22B | | 0.21B | | 0.01B | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20B | | 1.22B | 0.98B | 1.18B | | 1.40B | | 1.74B | | 1.61B | | 1.94B | | 1.89B | 0.06B | 5.43B | 6.13B | | 6.02B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | | 0.21B | 1.30B | 0.20B | | 0.20B | | 0.18B | | 0.21B | | | | 0.25B | | 0.33B | 0.39B | | 0.49B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60B | | 0.67B | | 0.80B | | 1.02B | | 1.05B | | 0.82B | | 1.01B | | 1.05B | 0.16B | 0.94B | 1.19B | | 0.37B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 47.98B | | 48.13B | | 52.98B | | 53.87B | | 59.93B | | 62.28B | | 71.52B | | 69.60B | | 85.97B | 90.80B | | 86.40B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 49.72B | | 51.12B | 49.89B | 55.87B | | 57.03B | | 64.11B | | 65.90B | | 76.13B | | 73.80B | | 94.81B | 98.60B | | 98.70B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62B | | 0.70B | | 0.78B | | 0.77B | | 1.09B | | 1.02B | | 1.54B | | 1.35B | | 2.10B | 2.55B | | 2.25B |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62B | | 0.70B | | 0.78B | | 0.77B | | 1.09B | | 1.02B | | 1.54B | | 1.35B | | 2.10B | 2.55B | | 2.25B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | 0.55B | | | | 0.58B | | 2.03B | | 1.43B | | 0.18B | | 2.52B | 0.01B | 0.71B | 2.76B | | 0.19B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06B | -0.01B | | -0.06B | -0.04B | -0.04B | | -0.10B | -0.13B | -0.04B | -0.08B | -0.09B | -0.11B | -0.02B | -0.04B | 0.04B | -0.10B | 0.08B | 0.06B | -0.12B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 2.76B | | 3.48B | | 3.22B | | 4.33B | | 4.94B | | 3.96B | | 8.04B | | 8.06B | 0.02B | 14.56B | 17.70B | | 21.70B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 2.13B | -0.00B | 2.19B | 2.79B | 2.15B | | 2.11B | | 2.30B | 0.29B | 2.65B | 0.29B | 2.65B | | 2.87B | | 0.59B | 3.70B | | 0.69B |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 14.92B | 0.67B | 15.97B | | 17.56B | | 18.59B | | 20.27B | | 20.31B | | 22.12B | | 21.97B | 1.31B | 25.58B | 27.89B | | 23.82B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 16.89B | | 17.26B | | 19.02B | | 18.32B | | 21.43B | | 0.35B | | 18.86B | | 18.10B | | 26.17B | 23.63B | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | 0.41B | | 0.01B | | | | 0.35B | | 0.20B | | | | 0.17B | 1.58B | 1.04B | 0.89B | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 5.51B | | 5.15B | 5.35B | 6.21B | | 6.22B | | 6.51B | | 6.88B | | 7.17B | | 6.86B | 0.10B | 8.44B | 8.68B | | 9.39B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.25B | | 0.77B | | 0.72B | | 0.77B | | 0.60B | | 0.62B | | 1.27B | | 1.20B | 0.14B | 1.22B | 1.32B | | 1.00B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 25.19B | | 46.90B | | 28.65B | | 52.34B | | 32.88B | | 65.33B | | 38.11B | | 72.74B | -0.14B | 43.79B | 93.95B | | 42.03B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 4.13B | | 47.67B | 29.62B | | | 53.11B | | 37.83B | | 65.95B | | 46.15B | | 73.94B | | 58.35B | 95.27B | | 63.73B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 2.13B | -0.00B | 2.74B | 2.79B | 2.15B | | 2.69B | | 4.33B | 0.29B | 4.08B | 0.29B | 2.83B | | 5.38B | 0.01B | 1.30B | 6.46B | | 0.89B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 3.85B | | 3.45B | 20.27B | 4.09B | | 3.92B | | 4.10B | | -0.05B | | 3.96B | | -0.15B | | 3.60B | 3.33B | | 3.97B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 3.85B | | | | 4.09B | | | | 4.10B | | | | 3.96B | | | | 3.60B | | | 3.97B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 49.72B | | 51.12B | 49.89B | 55.87B | | 57.03B | | 64.11B | | 65.90B | | 76.13B | | 73.80B | | 94.81B | 98.60B | | 98.70B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61B | | -0.01B | 0.61B | 0.61B | | -0.01B | | 0.57B | | -0.01B | | 0.58B | | 27.98B | | 0.54B | | | 0.56B |
|
Preferred Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03B | | -0.03B | 0.88B | 0.88B | | 0.76B | | 0.76B | | 0.02B | | 0.76B | | 0.02B | | 0.63B | 0.63B | | 0.63B |