|
Revenue (Quarter)
|
| | | | | | | | | 3,744.00M | 2,808.48M | 2,790.97M | 1,979.39M | 2,056.86M | 2,473.69M | 2,428.11M | 2,952.72M | 2,686.95M | 2,441.16M | 2,845.70M | 2,268.23M | 3,215.88M | 3,218.29M | 4,264.12M | 3,214.73M | 3,630.94M | 3,238.16M | 3,172.95M | 2,738.76M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | 2,918.03M | 2,380.97M | 2,333.50M | 1,629.24M | 1,652.50M | 1,804.60M | 1,834.68M | 2,028.11M | 1,950.10M | 1,772.17M | 2,121.18M | 1,697.33M | 2,319.10M | 2,486.59M | 3,281.81M | 2,550.39M | 2,835.29M | 2,544.93M | 2,457.85M | 2,077.70M |
|
Gross Profit (Quarter)
|
| | | | | | | | | 825.97M | 427.51M | 457.47M | 350.16M | 404.36M | 669.09M | 593.42M | 924.60M | 736.86M | 668.99M | 724.52M | 570.90M | 896.77M | 731.70M | 982.31M | 664.34M | 795.66M | 693.23M | 680.14M | 661.06M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | 19.16M | 18.90M | 19.07M | 19.02M | | 21.70M | | 22.27M | | 21.78M | | 21.95M | | 5.15M | | 4.85M | | 4.96M | | 4.58M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | 32.54M | 34.71M | 44.01M | 36.93M | | 30.82M | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | -120.03M | -161.86M | -115.83M | -118.14M | -116.25M | -71.60M | -73.75M | -66.51M | -65.48M | -64.64M | -75.16M | -64.72M | 69.42M | -81.64M | -101.20M | -80.42M | -88.42M | -91.06M | -102.28M | -71.41M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | -340.99M | -374.37M | -345.62M | -241.00M | -335.92M | -249.74M | -259.86M | -236.07M | -290.33M | -255.26M | -372.93M | -279.65M | 286.12M | -270.88M | -405.69M | -258.21M | -290.46M | -262.18M | -322.38M | -248.27M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | -224.69M | -282.92M | -225.84M | -172.75M | -178.82M | -207.68M | -203.65M | -188.39M | -231.99M | -224.20M | -296.64M | -224.88M | 263.94M | -275.57M | -336.91M | -244.32M | -268.88M | -254.58M | -276.52M | -156.88M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | -653.16M | -784.44M | -643.27M | -494.96M | -630.99M | -498.20M | -537.26M | -490.97M | -587.79M | -544.10M | -748.91M | -569.26M | 619.49M | -628.10M | -843.80M | -582.96M | -647.76M | -607.83M | -701.18M | -476.55M |
|
Operating Income (Quarter)
|
| | | | | | | | | 172.81M | -356.93M | -185.81M | -144.81M | -226.63M | 170.90M | 56.17M | 433.63M | 149.07M | 124.90M | -24.38M | 1.64M | 277.29M | 103.59M | 138.51M | 81.38M | 147.89M | 85.40M | -21.04M | 184.50M |
|
EBIT (Quarter)
|
| | | | | | | | | 172.81M | -356.93M | -185.81M | -144.81M | -226.63M | 170.90M | 56.17M | 433.63M | 149.07M | 124.90M | -24.04M | 1.64M | 277.29M | 103.59M | 138.51M | 81.38M | 147.89M | 85.40M | -21.04M | 184.50M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | 57.61M | 15.14M | 19.00M | -17.22M | -34.45M | -5.42M | -19.39M | 6.29M | 4.12M | 0.16M | 0.58M | 1.07M | 9.70M | 15.56M | 17.17M | 15.22M | 15.60M | 15.87M | 18.23M | 19.68M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | -0.71M | 61.42M | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | 49.15M | 81.69M | 74.83M | 71.10M | 66.58M | 20.17M | 76.62M | 80.81M | -6.97M | 42.48M | 117.20M | 74.46M | 7.61M | 67.31M | -0.93M | -5.46M | -0.74M | 56.38M | -0.67M | -0.21M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | 10.67M | 14.08M | 17.75M | 17.88M | 23.90M | 30.18M | 37.02M | 38.37M | 46.71M | 47.85M | 43.94M | 42.89M | 49.07M | 44.24M | 38.83M | 37.01M | 31.26M | 24.81M | 19.79M | 19.56M |
|
EBT (Quarter)
|
| | | | | | | | | 291.86M | -242.47M | -104.16M | -68.10M | -214.15M | 162.46M | 145.38M | 564.67M | 216.91M | 229.10M | 107.28M | 116.19M | 378.32M | 238.20M | 220.60M | 190.55M | 239.84M | 182.20M | 39.91M | 265.54M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | -119.08M | -31.59M | -42.29M | -29.65M | -64.39M | -61.79M | -91.45M | -164.27M | -37.70M | -68.70M | -12.91M | -56.34M | 116.82M | -71.70M | -141.52M | -72.69M | -57.44M | -77.31M | -28.14M | -83.60M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | 172.78M | -273.91M | -146.45M | -97.74M | -278.54M | 100.67M | 53.92M | 400.39M | 179.21M | 160.40M | 94.38M | 59.85M | 261.50M | 166.50M | 79.08M | 117.87M | 182.40M | 104.89M | 11.77M | 181.95M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -14.82M | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | -0.42M | 0.15M | -0.00M | -0.00M | -46.92M | -0.00M | -52.73M | -0.00M | -0.15M | -0.00M | 0.89M | -0.00M | 4.51M | -0.00M | 20.56M | -0.00M | 0.84M | -0.00M | -0.41M | |
|
Other Income (Quarter)
|
| | | | | | | | | -0.60M | 1.87M | 0.21M | -0.20M | -5.89M | -21.36M | 9.47M | 5.05M | | 13.32M | -24.57M | -2.46M | | 6.43M | | | | -1.42M | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | 410.94M | -210.89M | -61.88M | -38.45M | -149.76M | 224.25M | 236.83M | 728.94M | 254.61M | 297.80M | 118.52M | 172.54M | 261.50M | 309.89M | 362.12M | 263.24M | 297.28M | 259.50M | 68.06M | 349.14M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | 410.94M | -210.89M | -61.88M | -38.45M | -149.76M | 224.25M | 236.83M | 728.94M | 254.61M | 297.80M | 118.52M | 172.54M | 261.50M | 309.89M | 362.12M | 263.24M | 297.28M | 259.50M | 68.06M | 349.14M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | 410.94M | -210.89M | -61.88M | -38.45M | -149.76M | 224.25M | 236.83M | 728.94M | 254.61M | 297.80M | 118.52M | 172.54M | 261.50M | 309.89M | 362.12M | 263.24M | 297.28M | 259.50M | 68.06M | 349.14M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | 77.74M | -256.31M | 6.58M | 4.36M | -216.01M | 266.39M | -377.14M | 518.56M | 198.03M | 295.96M | -305.76M | 192.82M | 149.83M | 253.92M | -250.94M | 191.93M | 95.81M | 180.61M | -212.27M | 233.61M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | 0.02 | -0.07 | 0.00 | 0.00 | -0.06 | 0.07 | -0.11 | 0.15 | 0.06 | 0.08 | -0.09 | 0.05 | 0.04 | 0.07 | -0.07 | 0.06 | 15.33 | 28.89 | -0.06 | 0.07 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | 0.02 | -0.07 | 0.00 | 0.00 | -0.06 | 0.07 | -0.11 | 0.15 | 0.05 | 0.08 | -0.08 | 0.05 | 0.04 | 0.07 | -0.07 | 0.05 | 0.03 | 0.05 | -0.06 | 0.07 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | 3,521.95M | 3,521.95M | 3,549.12M | 3,549.12M | 3,569.66M | 3,569.66M | 3,569.18M | 3,569.18M | 3,555.13M | 3,555.13M | 3,521.38M | 3,521.38M | 3,422.93M | 3,422.93M | 3,409.77M | 3,409.77M | 6.25M | 6.25M | 3,326.15M | 3,326.15M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | 3,590.42M | 3,590.42M | 3,549.12M | 3,549.12M | 3,569.66M | 3,569.66M | 3,569.18M | 3,569.18M | 3,643.23M | 3,643.23M | 3,611.65M | 3,611.65M | 3,533.56M | 3,533.56M | 3,537.41M | 3,537.41M | 3,514.65M | 3,514.65M | 3,472.08M | 3,472.08M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | 704.39M | | 709.82M | | 713.93M | | 713.84M | | 1,185.04M | | 1,173.79M | | 1,140.98M | | 1,136.59M | | 2.08M | | 1,108.72M | |
|
EBITDA (Quarter)
|
| | | | | | | | | 395.73M | -85.33M | 76.00M | 53.78M | -226.63M | 329.37M | 56.17M | 673.45M | 149.07M | 344.73M | -24.04M | 230.69M | 277.29M | 306.89M | 138.51M | 253.79M | 147.89M | 269.91M | -21.04M | 323.96M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | 452.38M | | | | 465.54M | | | | | | | | 574.67M | | | | 226.85M | |
|
Tax Rate (Quarter)
|
| | | | | | | | | -40.80% | 13.03% | 40.60% | 43.54% | 30.07% | -38.03% | -62.91% | -29.09% | -17.38% | -29.99% | -12.03% | -48.49% | 30.88% | -30.10% | -64.15% | -38.14% | -23.95% | -42.43% | -70.51% | -31.48% |