|
Revenue
|
7.12B | 3.03B | 3.47B | 20.70B | 3.74B | 18.10B | 2.79B | 12.55B | 2.06B | 17.60B | 2.43B | 20.28B | 2.69B | 17.81B | 2.85B | 16.38B | 3.22B | 22.58B | 4.26B | 23.33B | 3.63B | 23.05B |
|
Cost of Revenue
|
6.62B | 2.38B | 2.64B | 15.88B | 2.92B | 15.34B | 2.33B | 10.33B | 1.65B | 12.84B | 1.83B | 13.93B | 1.95B | 12.93B | 2.12B | 12.26B | 2.32B | 17.45B | 3.28B | 18.51B | 2.84B | 18.12B |
|
Gross Profit
|
0.50B | 0.65B | 0.83B | 4.82B | 0.83B | 2.75B | 0.46B | 2.22B | 0.40B | 4.76B | 0.59B | 6.35B | 0.74B | 4.88B | 0.72B | 4.12B | 0.90B | 5.13B | 0.98B | 4.82B | 0.80B | 4.94B |
|
Research & Development
|
-0.45B | 0.12B | 0.11B | -0.64B | -0.12B | -1.04B | -0.12B | -0.75B | -0.12B | -0.51B | -0.07B | -0.46B | -0.07B | -0.47B | -0.08B | -0.47B | 0.07B | -0.57B | -0.10B | -0.58B | -0.09B | -0.65B |
|
Selling, General & Administrative
|
-1.11B | 0.39B | 0.29B | -2.11B | -0.34B | -2.41B | -0.35B | -1.53B | -0.34B | -1.78B | -0.26B | -1.62B | -0.29B | -1.86B | -0.37B | -2.02B | 0.29B | -1.90B | -0.41B | -1.87B | -0.29B | -1.87B |
|
Other Operating Expenses
|
-0.58B | 0.15B | 0.24B | -1.06B | -0.19B | -1.60B | -0.18B | -0.86B | -0.18B | -1.26B | -0.20B | -1.29B | -0.23B | -1.64B | -0.30B | -1.62B | 0.26B | -1.93B | -0.34B | -1.77B | -0.27B | -1.81B |
|
Operating Expenses
|
-2.13B | 0.66B | 0.64B | -3.80B | -0.65B | -5.05B | -0.64B | -3.14B | -0.63B | -3.54B | -0.54B | -3.37B | -0.59B | -3.97B | -0.75B | -4.11B | 0.62B | -4.41B | -0.84B | -4.23B | -0.65B | -4.33B |
|
Operating Income
|
-1.63B | 0.01B | 1.27B | 1.01B | 0.17B | -2.30B | -0.19B | -0.92B | -0.23B | 1.22B | 0.06B | 2.98B | 0.15B | 0.91B | -0.02B | 0.01B | 0.28B | 0.73B | 0.14B | 0.59B | 0.15B | 0.61B |
|
EBIT
|
-1.63B | 0.01B | 1.27B | 1.01B | 0.17B | -2.30B | -0.19B | -0.92B | -0.23B | 1.22B | 0.06B | 2.98B | 0.15B | 0.91B | -0.02B | 0.01B | 0.28B | 0.73B | 0.14B | 0.59B | 0.15B | 0.61B |
|
Non Operating Investment Income
|
-0.10B | 0.01B | 0.05B | -0.03B | 0.06B | 0.10B | 0.02B | -0.11B | -0.03B | -0.04B | -0.02B | 0.04B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.11B | 0.02B | 0.11B | 0.02B | 0.11B |
|
Other Non Operating Income
|
0.27B | 0.05B | 0.04B | 0.38B | 0.05B | 0.53B | 0.07B | 0.45B | 0.07B | 0.14B | 0.08B | 0.55B | 0.02B | 0.31B | 0.12B | 0.54B | 0.05B | 0.47B | 0.03B | 0.45B | 0.05B | 0.40B |
|
EBT
|
-1.38B | 0.05B | 0.28B | 1.48B | 0.29B | -1.56B | -0.10B | -0.43B | -0.21B | 1.16B | 0.15B | 3.88B | 0.22B | 1.67B | 0.11B | 0.84B | 0.38B | 1.67B | 0.22B | 1.38B | 0.24B | 1.30B |
|
Tax Provisions
|
0.15B | 0.04B | 0.72B | -0.42B | -0.12B | -0.20B | -0.04B | -0.19B | -0.06B | -0.44B | -0.09B | -1.13B | -0.04B | -0.50B | -0.01B | -0.41B | 0.12B | -0.50B | -0.14B | -0.53B | -0.06B | -0.55B |
|
Profit After Tax
|
-1.23B | 0.01B | 1.10B | 1.06B | 0.17B | -1.77B | -0.15B | -0.62B | -0.28B | 0.72B | 0.05B | 2.75B | 0.18B | 1.17B | 0.09B | 0.43B | 0.26B | 1.17B | 0.08B | 0.86B | 0.18B | 0.75B |
|
Equity Income
|
-0.00B | 0.00B | 0.01B | 0.02B | 0.00B | 0.01B | -0.00B | 0.06B | -0.00B | 0.01B | -0.00B | 0.01B | 0.00B | 0.01B | -0.00B | -0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B |
|
Income from Continuing Operations
|
-1.53B | 0.01B | -0.44B | 1.91B | 0.41B | -1.36B | -0.06B | -0.24B | -0.15B | 1.60B | 0.24B | 5.01B | 0.25B | 2.17B | 0.12B | 1.25B | 0.26B | 2.17B | 0.36B | 1.91B | 0.30B | 1.85B |
|
Consolidated Net Income
|
-1.53B | 0.01B | -0.44B | 1.91B | 0.41B | -1.36B | -0.06B | -0.24B | -0.15B | 1.60B | 0.24B | 5.01B | 0.25B | 2.17B | 0.12B | 1.25B | 0.26B | 2.17B | 0.36B | 1.91B | 0.30B | 1.85B |
|
Income towards Parent Company
|
-1.53B | 0.01B | -0.44B | 1.91B | 0.41B | -1.36B | -0.06B | -0.24B | -0.15B | 1.60B | 0.24B | 5.01B | 0.25B | 2.17B | 0.12B | 1.25B | 0.26B | 2.17B | 0.36B | 1.91B | 0.30B | 1.85B |
|
Preferred Dividend Payments
|
| 0.05B | -2.01B | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders
|
-1.09B | 0.27B | 2.00B | 1.50B | 0.25B | -0.89B | 0.04B | 0.03B | -0.15B | 1.89B | -1.50B | 3.56B | 0.25B | 2.16B | -7.26B | 0.19B | 0.26B | 1.78B | -5.31B | 1.91B | 0.30B | 1.85B |
|
EBITDA
|
-1.20B | 0.10B | 2.90B | 2.01B | 0.08B | -0.55B | 0.48B | 0.34B | -0.23B | 2.34B | 0.06B | 4.62B | 0.15B | 2.52B | -0.02B | 0.23B | 0.28B | 2.15B | -6.58B | 0.59B | 0.15B | 0.61B |
|
Tax Rate
|
-10.79% | 77.46% | 258.10% | -28.58% | -40.80% | 13.03% | 40.60% | 43.54% | 30.07% | -38.03% | -62.91% | -29.09% | -17.38% | -29.99% | -12.03% | -48.49% | 30.88% | -30.10% | -64.15% | -38.14% | -23.95% | -42.43% |