KE Holdings reported revenue of $3616.67M and net income of $386.71M for the quarter ended Jun 2026, down 0.4% year over year. This income statement covers 30 quarters of results from Dec 2017 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Dec2017 | Dec2018 | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue & cost | ||||||||||||||||||||||||||||||
| Revenue | 2,808.48M | 2,790.97M | 1,979.39M | 2,056.86M | 2,473.69M | 2,428.11M | 2,952.72M | 2,686.95M | 2,441.16M | 2,845.70M | 2,268.23M | 3,215.88M | 3,218.29M | 4,264.12M | 3,214.73M | 3,630.94M | 3,238.16M | 3,172.95M | 2,738.76M | 3,616.67M | ||||||||||
| Cost of RevenueCost of Rev | 2,380.97M | 2,333.50M | 1,629.24M | 1,652.50M | 1,804.60M | 1,834.68M | 2,028.11M | 1,950.10M | 1,772.17M | 2,121.18M | 1,697.33M | 2,319.10M | 2,486.59M | 3,281.81M | 2,550.39M | 2,835.29M | 2,544.93M | 2,492.81M | 2,077.70M | 2,582.97M | ||||||||||
| Gross Profit | 427.51M | 457.47M | 350.16M | 404.36M | 669.09M | 593.42M | 924.60M | 736.86M | 668.99M | 724.52M | 570.90M | 896.77M | 731.70M | 982.31M | 664.34M | 795.66M | 693.23M | 680.14M | 661.06M | 1,033.70M | ||||||||||
| Operating items | ||||||||||||||||||||||||||||||
| Amortization - Intangibles | 18.90M | 19.07M | 19.02M | 21.70M | 22.35M | 21.97M | 21.95M | 5.15M | 4.85M | 4.96M | 4.58M | |||||||||||||||||||
| Depreciation & Amortization - TotalDep. & Amort. (Tot) | 34.57M | 44.01M | 36.89M | 32.05M | 27.73M | 26.79M | 23.10M | 23.21M | 24.52M | 34.94M | 24.55M | |||||||||||||||||||
| Research & DevelopmentR&D | -186.59M | -126.96M | -135.81M | -167.44M | -176.86M | -193.23M | -188.39M | -227.47M | -223.49M | -293.01M | -224.88M | 258.93M | -275.57M | -321.13M | -244.32M | -264.95M | -242.71M | -276.01M | -156.88M | -206.64M | ||||||||||
| Selling, General & AdministrativeSG&A | -374.37M | -345.62M | -241.00M | -335.92M | -249.74M | -259.86M | -236.07M | -290.33M | -255.26M | -372.93M | -279.65M | 286.12M | -270.88M | -405.69M | -258.21M | -290.46M | -262.18M | -322.38M | -248.27M | -300.18M | ||||||||||
| Other Operating ExpensesOther Opex | -257.17M | -214.70M | -154.89M | -127.63M | -106.51M | -84.16M | -94.24M | -70.00M | -92.15M | -82.97M | -88.45M | 74.43M | -103.16M | -116.98M | -104.81M | -92.36M | -137.33M | -102.79M | -95.66M | -80.87M | ||||||||||
| Operating ExpensesOpex | -274.06M | -643.27M | -494.96M | -630.99M | -498.20M | -537.26M | -490.97M | -587.79M | -544.10M | -748.91M | -569.26M | 619.49M | -628.10M | -843.80M | -582.96M | -647.76M | -607.83M | -701.18M | -476.55M | -587.69M | ||||||||||
| Operating IncomeOp. Inc | -356.93M | -185.81M | -144.81M | -226.63M | 170.90M | 56.17M | 433.63M | 149.07M | 124.90M | -24.38M | 1.64M | 277.29M | 103.59M | 138.51M | 81.38M | 147.89M | 85.40M | -21.04M | 184.50M | 446.01M | ||||||||||
| EBIT | -355.51M | -185.81M | -144.64M | -226.63M | 177.73M | 56.17M | 433.63M | 149.07M | 124.90M | -24.38M | 1.66M | 277.29M | 101.43M | 138.51M | 81.24M | 147.89M | 84.94M | -21.04M | 183.74M | 446.01M | ||||||||||
| Non-operating items | ||||||||||||||||||||||||||||||
| Non Operating Investment IncomeNon-Op. Investment Inc. | 15.14M | 19.00M | -17.22M | -34.45M | -5.42M | -19.39M | 6.29M | 4.12M | 0.16M | 0.58M | 1.07M | 9.70M | 15.56M | 17.17M | 15.22M | 15.60M | 15.87M | 18.23M | 19.68M | 11.20M | ||||||||||
| Interest & Investment IncomeInt & Inv Inc | 14.08M | 17.75M | 17.88M | 23.90M | 30.18M | 37.02M | 38.37M | 46.71M | 47.85M | 43.94M | 42.89M | 49.07M | 44.24M | 38.83M | 37.01M | 31.26M | 24.81M | 19.79M | 19.56M | 18.65M | ||||||||||
| Other Non Operating IncomeOther Non Op Inc. | 81.69M | 74.83M | 71.10M | 66.58M | 20.17M | 76.62M | 80.81M | 23.76M | 42.48M | 117.20M | 74.46M | 50.08M | 67.31M | 26.31M | 61.38M | 45.03M | 56.38M | 39.52M | 44.46M | 48.47M | ||||||||||
| Net income details | ||||||||||||||||||||||||||||||
| EBT | -242.47M | -104.16M | -68.10M | -214.15M | 162.46M | 145.38M | 564.67M | 216.91M | 229.10M | 107.28M | 116.19M | 378.32M | 238.20M | 220.60M | 190.55M | 239.84M | 182.20M | 39.91M | 265.54M | 526.59M | ||||||||||
| Tax ProvisionsTaxes | -31.59M | -42.29M | -29.65M | -64.39M | -61.79M | -91.45M | -164.27M | -37.70M | -68.70M | -12.91M | -56.34M | 116.82M | -71.70M | -141.52M | -72.69M | -57.44M | -77.31M | -28.14M | -83.60M | -139.88M | ||||||||||
| Profit After TaxPAT | -273.91M | -146.45M | -97.74M | -278.54M | 100.67M | 53.92M | 400.39M | 179.21M | 160.40M | 94.38M | 59.85M | 261.50M | 166.50M | 79.08M | 117.87M | 182.40M | 104.89M | 11.77M | 181.95M | 386.71M | ||||||||||
| Equity Income | 1.67M | -1.30M | 9.53M | -4.32M | 1.85M | -0.01M | 0.83M | 1.21M | -0.85M | -2.55M | -0.57M | 0.05M | 1.11M | 0.84M | 1.01M | 0.97M | 1.23M | -0.95M | -2.38M | 0.09M | ||||||||||
| Income from Non-Controlling InterestsInc. Minority | 0.15M | -0.00M | -0.00M | -0.14M | -0.00M | 1.58M | -0.00M | 0.90M | -967.74 | -0.88M | -0.00M | -1.20M | -0.00M | -1.85M | -0.00M | -0.71M | -0.00M | 0.42M | 53.07M | -53.84M | ||||||||||
| Income from Continuing OperationsIncome (Continuing) | -210.05M | -61.88M | -38.40M | -149.76M | 233.22M | 236.83M | 728.94M | 254.61M | 297.80M | 120.19M | 174.22M | 261.50M | 303.43M | 362.12M | 262.78M | 297.28M | 258.12M | 68.06M | 347.70M | 666.48M | ||||||||||
| Consolidated Net IncomeConsol Net Inc. | -210.05M | -61.88M | -38.40M | -149.76M | 233.22M | 236.83M | 728.94M | 254.61M | 297.80M | 120.19M | 174.22M | 261.50M | 303.43M | 362.12M | 262.78M | 297.28M | 258.12M | 68.06M | 347.70M | 666.48M | ||||||||||
| Income towards Parent CompanyParent Net Inc | -210.05M | -61.88M | -38.40M | -149.76M | 233.22M | 236.83M | 728.94M | 254.61M | 297.80M | 120.19M | 174.22M | 261.50M | 303.43M | 362.12M | 262.78M | 297.28M | 258.12M | 68.06M | 347.70M | 666.48M | ||||||||||
| Preferred Dividend PaymentsPref Dividends | ||||||||||||||||||||||||||||||
| Net Income towards Common StockholdersNet Income | -273.91M | 7.14M | 4.62M | -216.26M | 266.39M | 366.14M | 520.14M | 198.45M | 296.83M | -213.68M | 192.77M | 149.88M | 254.30M | -199.31M | 191.99M | 95.75M | 180.96M | -211.90M | 233.67M | 250.37M | ||||||||||
| Additional items | ||||||||||||||||||||||||||||||
| EPS (Basic) | -0.37 | 0.01 | 0.00 | -0.18 | 0.23 | 0.31 | 0.44 | 0.17 | 0.25 | -0.18 | 0.16 | 0.13 | 0.22 | -0.18 | 0.17 | 0.08 | 0.16 | -0.19 | 0.21 | 0.23 | ||||||||||
| EPS (Diluted) | -0.36 | 0.01 | 0.00 | -0.18 | 0.23 | 0.31 | 0.44 | 0.17 | 0.25 | -0.18 | 0.16 | 0.12 | 0.21 | -0.17 | 0.16 | 0.08 | 0.15 | -0.18 | 0.20 | 0.22 | ||||||||||
| Shares Outstanding | 742.09M | 1,183.04M | 1,183.04M | 1,183.04M | 1,183.04M | 1,189.73M | 1,189.73M | 1,189.73M | 1,189.73M | 1,173.79M | 1,173.79M | 1,173.79M | 1,173.79M | 1,136.59M | 1,136.59M | 1,136.59M | 1,136.59M | 1,108.72M | 1,108.72M | 1,108.72M | ||||||||||
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 755.78M | 1,183.04M | 1,183.04M | 1,183.04M | 1,183.04M | 1,189.73M | 1,189.73M | 1,189.73M | 1,189.73M | 1,203.88M | 1,203.88M | 1,203.88M | 1,203.88M | 1,179.14M | 1,179.14M | 1,179.14M | 1,179.14M | 1,157.36M | 1,157.36M | 1,157.36M | ||||||||||
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 2,388.29M | 2,494.45M | 2,396.81M | 2,321.99M | 2,248.84M | |||||||||||||||||||||||||
| EBITDA | -85.33M | 76.00M | 53.78M | -226.63M | 329.37M | 56.17M | 676.05M | 149.07M | 347.72M | -24.38M | 230.69M | 277.29M | 306.89M | 138.51M | 253.79M | 147.89M | 269.91M | -21.04M | 323.96M | 446.01M | ||||||||||
| Tax Rate | 13.03% | 40.60% | 43.54% | 30.07% | -38.03% | -62.91% | -29.09% | -17.38% | -29.99% | -12.03% | -48.49% | 30.88% | -30.10% | -64.15% | -38.14% | -23.95% | -42.43% | -70.51% | -31.48% | -26.56% |