KE Holdings Cash Flow Statement (2020-2025) | BEKE

Cash Flow Statement Mar2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income -1.53B0.01B-0.44B1.91B0.41B-1.36B-0.06B-0.24B-0.15B1.60B0.24B5.01B0.25B2.17B0.12B1.25B0.26B2.17B0.36B1.91B0.30B1.85B
Depreciation and Depletion 0.11B0.02B0.18B0.17B0.03B0.22B0.28B0.23B0.22B-0.55B0.19B0.19B-0.47B0.02B0.17B-0.40B
Share-based Compensation 0.25B0.58B0.43B0.07B0.35B0.32B0.35B0.74B-1.35B0.70B0.81B-1.94B0.11B0.61B-1.76B
Asset Writedowns and Impairment -0.40B-0.05B0.03B-0.01B0.24B-0.01B0.00B-0.00B-0.01B-0.01B0.00B0.01B0.00B-0.02B-0.00B-0.08B
Non-cash Items 2.84B0.62B0.28B0.22B0.16B
Change in Working Capital -0.21B0.14B0.12B-0.81B-0.13B-0.70B-0.10B-0.52B-0.08B-0.41B-0.02B-0.42B-0.06B-0.48B-0.08B-0.38B0.07B-0.50B-0.10B-0.55B-0.08B-0.48B
Change in Account Payables 0.93B5.41B0.94B0.82B5.52B5.84B6.26B5.50B6.33B0.78B6.39B7.87B5.96B
Change in Accured Expenses 1.45B9.04B1.53B1.56B9.35B9.37B8.72B8.01B8.15B0.77B6.14B5.23B5.64B
Change in Taxes 0.04B0.74B0.07B0.04B0.44B0.54B1.24B0.78B0.70B0.08B0.62B0.82B0.65B
Cash from Operations -4.09B0.47B0.17B2.47B0.16B-1.16B0.20B0.83B2.01B-4.59B7.63B1.96B-7.82B-2.11B2.25B-2.95B-3.97B0.85B
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 0.16B0.02B0.15B0.12B0.02B0.12B0.12B0.12B0.15B-0.34B0.15B0.16B-0.38B0.02B0.04B-0.19B
Depreciation & Amortization (CF) 0.11B0.02B0.18B0.17B0.03B0.22B0.28B0.23B0.22B-0.55B0.19B0.19B-0.47B0.02B0.17B-0.40B
Investing Activities
Cash from Investing Activities -5.18B1.02B0.86B-11.51B0.17B-10.96B-0.55B-4.26B3.85B6.26B5.58B-15.32B7.13B1.29B-0.52B6.08B6.29B-0.94B
Financing Activities
Cash from Financing Activities -0.90B2.44B1.44B-0.93B-0.00B0.07B-0.03B0.13B-0.28B0.07B-0.33B-2.61B4.50B-0.25B-3.39B6.11B0.26B-3.16B
Additional items
Exchange Rate Effect 0.13B0.12B0.23B0.20B-0.08B0.08B-0.03B-0.03B-0.16B0.02B-0.01B0.16B-0.18B-0.00B-0.05B0.04B0.04B-0.01B
Change in Cash -10.03B1.77B0.52B-9.77B0.25B-11.97B-0.42B-3.32B5.42B1.76B12.86B-15.82B3.64B-1.07B-1.71B9.28B2.62B-3.27B
Beginning Cash Balance 3.58B
Free Cash Flow -4.09B0.47B0.17B2.47B0.16B-1.16B0.20B0.83B2.01B-4.59B7.63B1.96B-7.82B-2.11B2.25B-2.95B-3.97B0.85B
Net Cash Flow -10.16B3.94B2.47B-9.97B0.33B-12.05B-0.38B-3.29B5.58B1.75B12.87B-15.98B3.82B-1.07B-1.66B9.24B2.58B-3.26B