|
Cash & Equivalents
|
0.66M | 0.51M | 12.58M | 10.97M | 7.07M | 6.17M | 18.67M | 16.71M | 13.94M | 13.31M | 14.30M | 15.82M | 16.15M | 15.86M | 12.06M |
|
Short-term Investments
|
| | | | | | | | | | | 0.90M | 1.00M | 1.40M | |
|
Cash & Current Investments
|
0.66M | 0.51M | 12.58M | 10.97M | 7.07M | 6.17M | 18.67M | 16.71M | 13.94M | 13.31M | 14.30M | 16.72M | 17.15M | 17.25M | 12.06M |
|
Receivables - Net
|
| | 2.58M | 1.85M | | | 2.17M | 2.27M | 1.00M | 3.40M | 3.00M | 3.52M | 3.49M | 3.32M | 3.75M |
|
Receivables
|
| | 2.58M | 1.85M | | | 2.17M | 2.27M | 1.00M | 3.40M | 3.00M | 3.52M | 3.49M | 3.32M | 3.75M |
|
Prepaid Assets
|
0.95M | 0.74M | 1.01M | 0.95M | 0.12M | 0.09M | 1.06M | | | | | | | | |
|
Current Assets
|
1.62M | 1.25M | 0.97M | 0.73M | 0.25M | 0.14M | | | | | | | | | |
|
Buildings
|
| | 271.81M | 272.61M | | | 260.28M | 260.97M | 259.38M | 259.60M | 259.74M | 259.75M | 259.94M | 260.18M | 255.89M |
|
Construction in Progress
|
| | | 1.21M | | | 1.19M | 0.30M | 0.48M | 0.06M | 0.03M | 0.01M | | 0.09M | 0.26M |
|
Land & Improvements
|
| | | 166.22M | | | 161.36M | 161.29M | 160.24M | 160.24M | 159.78M | 157.92M | 157.92M | 157.92M | 156.86M |
|
Property, Plant & Equipment (Net)
|
| | 0.21M | 0.21M | | | 0.19M | | | | | | | | |
|
Long-Term Investments
|
275.02M | 275.14M | 276.01M | 277.95M | 280.75M | 4.77M | | | | | | | | | |
|
Intangibles
|
| | | 10.11M | | | 10.03M | 10.19M | 10.17M | 10.26M | 10.26M | 10.06M | | 10.06M | 10.06M |
|
Goodwill & Intangibles
|
| | | 10.11M | | | 10.03M | 10.19M | 10.17M | 10.26M | 10.26M | 10.06M | | 10.06M | 10.06M |
|
Other Non-Current Assets
|
| | 6.72M | 5.22M | 3.95M | 4.14M | 4.93M | 5.58M | 4.79M | 4.62M | 5.57M | 5.16M | 4.53M | 5.23M | 5.92M |
|
Non-Current Assets
|
275.02M | 275.14M | 276.01M | 435.39M | 280.75M | 4.77M | | | | | | | | | |
|
Assets
|
276.64M | 276.39M | 276.98M | 436.11M | 280.99M | 4.91M | 427.49M | 423.24M | 420.07M | 417.11M | 418.19M | 415.06M | 409.53M | 405.57M | 397.84M |
|
Accounts Payables
|
0.12M | 0.20M | 21.48M | 19.48M | 0.34M | 0.64M | 12.96M | 14.67M | 12.97M | 11.77M | 10.87M | 10.63M | 9.51M | 10.90M | 13.64M |
|
Notes Payables
|
| | 148.28M | 146.95M | | | 135.13M | 134.38M | 133.68M | 132.92M | 132.15M | 185.92M | 185.39M | 184.75M | 181.44M |
|
Payables
|
0.12M | 0.20M | 169.76M | 166.43M | 0.34M | 0.64M | 148.09M | 149.05M | 146.65M | 144.69M | 143.02M | 196.56M | 194.90M | 195.64M | 195.09M |
|
Accumulated Expenses
|
0.30M | 0.21M | 0.23M | 8.50M | 2.31M | 3.09M | 10.69M | 10.46M | 10.28M | 9.86M | 5.60M | 0.60M | 0.91M | 0.32M | 2.38M |
|
Current Deferred Revenue
|
| | 0.37M | 0.38M | | | 0.24M | | | | | | | | |
|
Total Current Liabilities
|
0.42M | 0.41M | 0.47M | 1.83M | 2.65M | 3.73M | | | | | | | | | |
|
Non-Current Debt
|
| | 72.84M | 72.73M | | | 58.38M | 58.52M | 58.45M | 58.58M | 53.26M | | 28.70M | 29.50M | 29.90M |
|
Non-Current Deffered Revenue
|
9.62M | 6.02M | 6.02M | 3.61M | | | | | | | | | | | |
|
Preferred Stock Liabilities
|
275.00M | 275.04M | 275.91M | 277.85M | 280.65M | 4.77M | | | | | | | | | |
|
Minority Interest
|
| | 101.55M | 99.68M | | | 94.20M | 71.74M | 95.18M | 95.33M | 62.51M | 19.29M | 19.54M | 18.27M | 18.09M |
|
Other Non-Current Liabilities
|
| | 0.16M | 3.32M | | | 3.32M | 3.32M | 3.32M | 3.32M | 3.32M | 3.32M | 3.32M | 3.32M | 3.32M |
|
Total Non-Current Liabilities
|
| | 6.33M | 245.79M | | | 216.62M | 216.96M | 213.65M | 211.08M | 217.59M | 222.47M | 222.22M | 223.35M | 224.78M |
|
Total Liabilities
|
10.04M | 6.43M | 6.48M | 249.10M | 2.65M | 3.73M | 219.94M | 220.28M | 216.96M | 214.40M | 220.91M | 225.79M | 225.54M | 226.66M | 228.10M |
|
Total Debt
|
| | 72.84M | 72.73M | | | 58.38M | 58.52M | 58.45M | 58.58M | 53.26M | | 28.70M | 29.50M | 29.90M |
|
Common Equity
|
-8.41M | -5.08M | 191.93M | 187.01M | 184.09M | 180.83M | 207.54M | 202.96M | 203.10M | 202.71M | 197.28M | 189.27M | 184.00M | 178.91M | 169.74M |
|
Shareholder's Equity
|
-8.41M | -5.08M | 191.93M | 187.01M | 184.09M | 180.83M | 207.54M | 202.96M | 203.10M | 202.71M | 197.28M | 189.27M | 184.00M | 178.91M | 169.74M |
|
Liabilities and Shareholders Equity
|
276.64M | 276.39M | 276.98M | 436.11M | 280.99M | 4.91M | 427.49M | 423.24M | 420.07M | 417.11M | 418.19M | 415.06M | 409.53M | 405.57M | 397.84M |
|
Retained Earnings
|
-8.41M | -5.08M | -106.73M | -109.17M | -2.30M | -3.59M | -130.27M | -134.29M | -136.39M | -137.75M | -139.06M | -140.06M | -143.95M | -148.20M | -154.00M |
|
Treasury Shares
|
| | | 2.67M | | | 2.73M | 2.83M | 3.85M | 4.10M | 3.67M | 3.63M | 3.78M | 3.77M | 3.73M |