BEAM Income Statement (2019-2025) | BEAM

Income Statement Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.76M51.07M8.43M16.65M15.80M20.04M24.21M20.12M17.19M316.19M7.41M11.77M14.27M30.07M7.47M8.47M9.70M114.11M
Operating items
Research & Development (Quarter) 9.18M12.68M12.54M20.22M21.55M19.35M29.82M32.45M190.11M45.58M54.62M96.78M65.41M74.56M85.29M86.34M99.65M97.61M100.05M140.08M84.82M87.04M94.26M101.44M98.82M101.76M109.77M99.28M
Selling, General & Administrative (Quarter) 3.93M4.98M5.49M6.16M6.81M6.94M7.50M8.35M10.27M13.40M15.77M17.77M19.25M24.06M21.82M22.68M23.49M24.66M25.41M43.26M26.72M29.63M26.52M28.66M27.94M26.86M26.74M32.28M
Other Operating Expenses (Quarter) -0.50M-0.21M-0.98M-1.48M-2.10M-7.93M2.87M-54.66M-1.19M-365.46M-507.37M-105.58M338.55M-126.22M
Operating Expenses (Quarter) 13.11M17.66M18.03M26.38M28.36M26.29M37.33M40.80M200.38M58.98M70.40M114.55M84.66M98.62M107.10M-256.44M123.14M122.26M125.46M-324.04M5.96M116.67M120.77M468.65M0.53M128.62M136.51M131.55M
Operating Income (Quarter) -13.11M-17.65M-18.02M-26.37M-28.36M-26.29M-37.32M-40.80M-200.37M-58.97M-69.63M-63.48M-76.22M-81.97M-91.30M-88.98M-98.93M-102.15M-108.27M132.86M-104.13M-104.89M-106.50M-100.04M-119.29M-120.15M-126.81M349.45M
EBIT (Quarter) -13.11M-17.65M-18.02M-26.37M-28.36M-26.29M-37.32M-40.80M-200.37M-58.97M-69.63M-63.48M-76.22M-81.97M-91.30M-88.98M-98.93M-102.15M-108.27M132.86M-104.13M-104.89M-106.50M-100.04M-119.29M-120.15M-126.81M349.45M
Non-operating items
Interest & Investment Income (Quarter) 0.50M0.79M0.62M0.32M0.60M0.25M0.17M0.04M-0.02M-0.05M0.01M0.05M0.64M2.06M4.98M7.61M9.96M11.95M12.70M12.06M11.85M14.19M12.13M10.93M9.86M12.33M10.90M10.64M
Other Non Operating Income (Quarter) -1.00M-1.00M-1.60M-1.80M-2.70M-8.70M2.70M-54.70M-1.90M-42.30M35.80M7.40M13.60M12.20M-4.90M3.00M5.60M-0.90M4.70M-1.90M-2.90M5.50M-0.20M-0.13M2.26M1.15M-2.76M0.05M
Non Operating Income (Quarter) -7.93M2.87M-54.66M-1.19M-17.28M41.52M-1.22M7.01M10.02M9.64M51.64M2.47M19.37M12.18M11.30M5.46M13.88M9.84M9.68M10.02M17.86M14.08M261.74M
Net income details
EBT (Quarter) -12.61M-16.86M-17.41M-26.05M-27.76M-26.04M-37.15M-40.76M-200.39M-59.03M-28.12M-64.71M-75.58M-79.91M-81.67M-37.35M-88.97M-82.78M-96.09M144.16M-92.28M-91.01M-96.67M-90.35M-109.42M-102.29M-112.73M244.30M
Tax Provisions (Quarter) 2.41M0.99M1.40M0.04M
Profit After Tax (Quarter) -13.61M-17.86M-19.00M-27.85M-30.46M-34.22M-34.45M-95.46M-201.56M-76.25M-28.12M-64.71M-69.21M-71.95M-109.58M-38.35M-96.46M-82.78M-96.09M142.80M-98.67M-91.05M-96.67M-90.35M-0.90M-0.20M-0.20M244.30M
Equity Income (Quarter) 0.52M1.04M25.81M-4.89M-4.27M-7.68M-4.12M-25.50M45.70M-12.80M6.15M-11.22M-0.72M-3.35M-7.59M-2.06M-1.09M-2.08M4.42M4.94M-3.33M
Income from Continuing Operations (Quarter) -12.61M-16.86M-17.41M-26.05M-27.76M-26.04M-37.15M-40.76M-200.39M-59.03M-28.12M-64.71M-75.58M-79.91M-84.08M-38.34M-88.97M-82.78M-96.09M142.76M-92.28M-91.05M-96.67M-90.35M-109.42M-102.29M-112.73M244.30M
Consolidated Net Income (Quarter) -12.61M-16.86M-17.41M-26.05M-27.76M-26.04M-37.15M-40.76M-200.39M-59.03M-28.12M-64.71M-75.58M-79.91M-84.08M-38.34M-88.97M-82.78M-96.09M142.76M-92.28M-91.05M-96.67M-90.35M-109.42M-102.29M-112.73M244.30M
Income towards Parent Company (Quarter) -12.61M-16.86M-17.41M-26.05M-27.76M-26.04M-37.15M-40.76M-200.39M-59.03M-28.12M-64.71M-75.58M-79.91M-84.08M-38.34M-88.97M-82.78M-96.09M142.76M-92.28M-91.05M-96.67M-90.35M-109.42M-102.29M-112.73M244.30M
Preferred Dividend Payments (Quarter) 2.96M3.23M3.26M3.26M1.28M
Net Income towards Common Stockholders (Quarter) -16.57M-21.09M-22.27M-31.11M-31.73M-34.22M-34.45M-95.46M-201.56M-76.25M-28.12M-64.71M-69.21M-71.95M-109.58M-38.35M-96.46M-82.78M-96.09M142.80M-98.67M-91.05M-96.67M-90.35M-109.27M-102.29M-112.73M244.30M
Additional items
EPS (Basic) (Quarter) -2.86-3.38-3.31-4.47-1.03-0.69-0.69-1.88-3.35-1.23-0.42-0.91-1.01-1.02-1.56-0.54-1.33-1.08-1.221.91-1.21-1.11-1.17-1.09-1.24-1.00-1.102.51
EPS (Weighted Average and Diluted) (Quarter) -4.80-0.69-0.69-1.88-3.35-1.23-0.42-0.91-1.01-1.02-1.56-0.54-1.33-1.08-1.221.91-1.21-1.11-1.17-1.09-1.24-1.00-1.102.51
Shares Outstanding (Weighted Average) (Quarter) 5.80M6.24M6.72M6.48M30.73M40.08M50.09M46.73M60.21M62.21M66.38M64.23M68.70M70.21M70.34M70.02M72.27M74.32M75.90M77.15M81.70M82.31M82.41M82.31M87.98M95.02M97.57M98.91M
Shares Outstanding (Diluted Average) (Quarter) 6.48M49.43M43.44M46.73M60.21M61.22M62.96M64.23M68.70M69.46M70.34M70.02M72.27M76.34M75.90M77.15M81.70M82.01M82.14M82.31M87.98M95.02M102.57M98.91M
EBITDA (Quarter) -13.61M-17.78M-19.04M-27.88M-30.82M-33.70M-34.58M-95.51M-201.57M-76.20M-28.13M-64.78M-71.87M-73.43M-110.06M-36.10M-94.80M-84.03M-96.10M145.43M-100.19M-91.24M-93.80M-91.43M-109.79M-102.44M-111.95M244.62M
Shares Outstanding (Quarter) 5.98M6.43M5.00M7.33M49.08M49.65M50.44M57.25M61.74M64.45M67.73M68.39M69.75M70.31M70.46M71.28M74.44M77.95M79.38M81.63M82.28M82.39M82.56M83.63M100.56M100.76M101.36M101.75M
Tax Rate (Quarter) -2.95-2.650.97-0.04