|
Accumulated Depreciation
|
4.16M | 8.90M | 16.08M | 30.17M | 50.18M | 72.11M |
|
Assets
|
156.10M | 451.68M | 1474.45M | 1341.71M | 1459.71M | 1103.82M |
|
Cash & Equivalents
|
37.22M | 162.17M | 559.99M | 232.77M | 435.89M | 281.97M |
|
Prepaid Assets
|
2.70M | 8.65M | 7.36M | 14.76M | 21.17M | 27.41M |
|
Current Assets
|
94.54M | 308.32M | 1273.01M | 1092.90M | 1211.04M | 878.15M |
|
Property, Plant & Equipment (Net)
|
24.29M | 38.51M | 84.26M | 115.62M | 124.96M | 111.41M |
|
Long-Term Investments
|
| 2.58M | | | | |
|
Other Non-Current Assets
|
13.33M | 14.84M | 12.75M | 12.75M | 8.72M | 8.14M |
|
Non-Current Assets
|
61.55M | 143.36M | 201.45M | 248.82M | 248.67M | 225.68M |
|
Accounts Payables
|
7.85M | 6.31M | 7.47M | 9.03M | 1.62M | 3.87M |
|
Payables
|
7.85M | 6.31M | 7.47M | 9.03M | 1.62M | 3.87M |
|
Accumulated Expenses
|
7.85M | 18.46M | 28.92M | 49.91M | 111.66M | 47.47M |
|
Other Accumulated Expenses
|
| 4.23M | 6.96M | 12.26M | 28.64M | 7.81M |
|
Short term Debt
|
7.80M | 71.20M | 42.20M | 18.30M | 10.80M | 8.40M |
|
Current Leases
|
4.34M | 4.22M | 7.54M | 10.38M | 12.78M | 13.47M |
|
Current Deferred Revenue
|
| 0.02M | 348.57M | 338.15M | 178.59M | 108.86M |
|
Total Current Liabilities
|
29.14M | 102.34M | 213.44M | 223.59M | 205.56M | 182.07M |
|
Capital Leases
|
4.41M | 5.29M | 3.01M | 1.15M | | |
|
Non-Current Deffered Revenue
|
| 0.39M | 262.30M | 202.18M | 109.89M | 33.22M |
|
Preferred Stock Liabilities
|
302.05M | | | | | |
|
Operating Leases
|
21.19M | 96.01M | 134.81M | 168.62M | 159.91M | 147.96M |
|
Other Non-Current Liabilities
|
0.42M | 2.08M | 31.37M | 12.46M | 2.72M | 5.40M |
|
Total Non-Current Liabilities
|
54.74M | 204.04M | 616.35M | 595.78M | 475.66M | 364.88M |
|
Total Liabilities
|
55.15M | 206.12M | 647.72M | 608.24M | 478.38M | 370.28M |
|
Total Debt
|
7.80M | 71.20M | 42.20M | 18.30M | 10.80M | 8.40M |
|
Common Equity
|
-201.10M | 245.56M | 826.74M | 733.47M | 981.33M | 733.54M |
|
Shareholder's Equity
|
-201.10M | 245.56M | 826.74M | 733.47M | 981.33M | 733.54M |
|
Liabilities and Shareholders Equity
|
156.10M | 451.68M | 1474.45M | 1341.71M | 1459.71M | 1103.82M |
|
Retained Earnings
|
-203.04M | -397.64M | -768.27M | -1057.36M | -1189.89M | -1566.63M |
|
Treasury Shares
|
2.66M | 1.28M | 1.13M | 1.69M | 2.93M | 2.58M |
|
Shares Outstanding
|
7.33M | 57.25M | 68.39M | 71.28M | 81.63M | 83.63M |