Brandywine Realty Trust Growth Metrics (2009-2025) | BDN

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 0.57%1.11%-2.50%-2.83%2.96%0.01%-0.79%-1.12%-8.29%-2.20%-2.33%5.73%7.56%3.02%12.95%1.47%1.80%2.34%-7.90%-5.81%-9.65%-13.15%-12.63%-10.00%-6.31%-7.38%-6.94%-2.53%-1.56%3.07%1.77%2.04%1.93%1.43%2.47%-0.02%-1.71%-0.63%-0.73%-4.31%-3.84%-3.31%-4.04%-1.38%1.16%1.98%3.77%0.74%1.33%-0.31%-1.30%-3.67%-6.28%-5.07%-8.24%-6.44%-8.38%-9.59%-7.78%
Assets Growth (3y) -1.14%-0.37%-1.87%0.53%0.52%0.25%3.06%1.99%0.14%1.03%0.53%0.35%-0.36%-2.89%-3.13%-4.89%-4.84%-6.28%-9.19%-6.16%-5.90%-6.06%-6.12%-3.62%-2.04%-1.07%-1.00%-0.19%-0.46%1.28%1.16%-0.80%-1.24%-0.86%-0.80%-1.92%-1.49%-0.68%-0.38%-1.68%-0.48%-0.57%-0.57%-1.45%-1.33%-1.17%-2.05%-3.17%-4.53%-5.06%-5.82%
Assets Growth (5y) 0.72%0.84%-0.35%-0.59%-1.35%-2.18%-2.51%-2.10%-3.20%-3.67%-3.75%-2.38%-1.82%-2.66%-2.95%-3.07%-2.87%-2.96%-4.83%-3.36%-3.55%-3.53%-3.39%-3.05%-2.34%-1.44%-1.56%-1.27%-0.83%0.48%0.61%-0.61%-0.25%-0.19%0.00%-1.75%-1.91%-1.50%-2.19%-3.04%-3.28%-3.34%-3.62%
Assets (QoQ) 4.49%-2.78%-0.08%-0.39%0.76%-3.10%5.87%-3.24%-0.05%-3.43%-1.81%3.19%-0.18%4.54%-0.11%-1.17%9.44%-6.08%0.22%-0.65%-1.51%-3.95%-3.87%-4.50%-0.92%-1.05%0.06%-5.59%-0.44%3.63%1.06%-1.15%-1.70%3.91%0.96%-1.64%-0.69%1.38%-0.75%-0.56%-0.79%-2.28%-0.26%-0.01%-1.54%0.43%2.31%0.81%0.19%-2.51%2.91%-0.82%-0.80%-4.85%0.12%0.47%-4.12%-2.98%-1.96%-0.86%-2.21%
Capital Expenditures Growth (1y) -17.49%-27.71%-39.98%-2.22%-46.27%-257.75%-70.52%220.12%-118.44%106.13%921.40%-76.41%-72.63%171.02%1,457.42%-27.31%0.19%43.67%-37.62%100.50%12.24%-61.11%-69.64%-60.01%-56.26%17.91%35.11%44.47%566.18%-25.26%-2.86%-34.62%-82.43%4.19%-31.06%12.76%-36.98%-65.61%-14.67%-55.52%-74.44%355.84%329.32%-96.79%82.10%-84.94%-73.45%4,530.59%167.10%61.38%-35.61%12.80%-48.30%-6.05%20.82%-75.79%
Capital Expenditures Growth (3y) 11.06%-26.67%-15.56%57.49%-23.57%-47.43%-1.13%38.86%60.11%-17.32%223.91%31.85%-32.48%14.83%43.41%-16.47%-21.06%-12.99%-36.51%5.02%48.44%-30.02%-26.41%-27.71%-20.01%-2.80%-3.28%2.12%-9.65%-35.54%-17.02%-31.04%-69.53%17.77%36.18%-74.75%-33.55%-38.19%-0.92%-12.90%7.53%3.48%-9.79%18.78%35.99%-38.87%-40.89%132.99%
Capital Expenditures Growth (5y) -15.60%-5.02%-6.19%17.21%-17.71%1.38%11.70%7.13%7.09%22.53%18.05%-22.61%75.53%-1.23%-2.15%5.94%31.09%-11.25%-10.46%-12.50%-29.73%-3.11%-18.39%-34.26%-25.19%-28.30%-39.29%7.56%27.08%-56.71%-19.25%-28.73%-8.22%-13.40%-32.74%-16.87%-15.46%-3.41%-16.53%-18.57%-5.42%-29.00%
Capital Expenditures (QoQ) -25.78%4.52%-28.44%48.62%-34.97%-13.22%16.57%-18.33%-290.95%116.22%-102.49%1,420.34%-90.08%-62.08%443.36%33.92%-1.77%117.90%-74.64%84.59%40.86%-5.39%-18.50%3.34%-51.20%-26.13%7.36%13.03%31.55%-15.37%14.80%421.20%-85.24%10.00%-22.74%40.03%-12.46%-27.21%26.37%-21.74%-52.23%80.59%-34.12%-55.02%751.89%70.08%-99.51%2,452.94%-29.52%199.76%-14.14%47.26%-57.42%19.61%50.41%-32.51%-22.63%53.82%-69.86%
Cash & Equivalents Growth (1y) -92.45%3,056.58%957.12%-96.72%146.80%-94.52%-97.52%114,051.00%25,828.38%4,134.42%277.80%-83.16%13.62%-23.22%16,892.06%393.57%8.75%262.20%-2.17%30.81%-47.20%-92.46%-77.98%37.02%114.22%332.65%242.05%-44.59%-85.73%-88.46%4.26%-14.42%185.77%178.25%-88.70%-92.80%-70.85%-57.47%296.20%264.74%41.95%108.04%-48.79%-13.25%6.50%-31.76%-40.74%-14.02%-39.56%-26.57%-36.09%146.64%11.31%53.45%232.28%-55.43%-5.42%-23.76%54.72%-31.90%303.85%106.80%
Cash & Equivalents Growth (3y) 264.15%318.52%-0.38%84.76%799.22%21.26%151.40%882.69%584.26%390.16%756.38%2.83%-13.27%-40.60%232.02%106.82%7.14%5.70%-9.68%-0.23%-45.55%-66.49%-7.75%-13.39%-4.41%11.59%-26.14%-67.57%-50.83%-48.50%-22.43%-39.21%5.75%35.03%-38.80%-38.94%-23.90%-15.48%6.33%39.60%-2.96%1.40%-42.12%22.53%-10.52%-8.38%7.96%-1.86%-13.99%-4.94%48.66%-9.20%62.00%34.24%
Cash & Equivalents Growth (5y) 126.54%189.65%177.42%109.88%234.29%-13.41%27.90%342.73%224.96%107.42%242.74%-3.76%-27.56%-36.33%164.93%33.21%-12.89%-17.63%-38.67%-42.82%-33.06%-46.33%-18.87%-29.80%-18.41%4.22%-3.95%-35.93%-29.06%-27.97%-32.36%-30.05%-5.31%4.29%-38.66%-13.55%-21.59%-7.41%20.62%24.49%-0.77%4.05%-0.06%-11.00%22.30%3.93%
Cash & Equivalents (QoQ) -16.26%-52.46%384.37%-96.09%34,930.64%-84.08%-98.50%194.38%678.44%-92.81%69,225.85%-33.13%27.13%-99.36%2,990.64%351.08%-14.09%41.88%-10.23%-0.62%186.13%-61.68%20.03%-59.89%-59.16%11.97%647.02%-37.29%-17.52%-11.48%21.01%-83.85%-33.28%699.54%-0.68%-46.07%-35.04%-67.54%-36.74%118.51%-5.22%202.42%-41.77%-14.96%38.91%-25.56%-1.35%4.40%-10.99%-35.36%43.12%-26.60%8.14%-43.74%452.36%-66.88%49.08%21.82%-25.91%-29.72%20.18%147.22%-67.39%316.76%-38.46%
Cash from Investing Activities Growth (1y) 16.97%-179.63%-23.01%26.32%-11.01%1,001.72%86.35%146.01%150.41%-201.22%1,238.43%-219.20%-257.33%174.13%-153.41%39.11%35.50%-301.72%179.21%-1,387.22%-7.98%114.17%1,525.00%88.50%-72.73%-248.99%-89.74%68.56%36.82%267.55%-109.66%-1,563.56%-47.44%-154.50%-569.96%84.93%68.54%-57.77%-2.96%-86.66%381.36%179.04%50.08%-43.94%-54.23%-230.91%-421.38%-65.57%-383.36%217.00%59.36%-18.91%97.61%-154.71%-22.84%-6.41%-2,350.41%305.43%19.31%88.00%36.85%
Cash from Investing Activities Growth (3y) 35.08%-110.05%57.57%26.07%4.16%106.19%6.02%30.62%20.03%-52.02%89.61%-133.89%-45.74%30.29%90.15%-1.35%-6.35%-34.36%49.18%18.69%-5.62%33.02%-29.29%15.60%-17.18%-49.79%-27.37%7.63%33.58%-12.94%-38.67%-67.27%48.96%-12.08%-51.01%26.02%33.98%-17.75%-38.90%-64.47%-53.96%47.53%-1.89%-41.51%-26.64%-41.58%-37.55%-27.96%-54.08%49.11%26.15%46.65%28.24%
Cash from Investing Activities Growth (5y) 13.96%-66.68%22.94%-29.62%9.32%31.51%66.21%10.60%0.94%-18.33%58.58%-19.04%-26.16%20.39%-15.64%-40.35%-2.30%-19.02%3.09%-6.15%11.38%21.19%-25.48%29.91%27.91%11.15%-15.26%-16.19%18.91%-8.31%-30.15%-61.99%-11.10%0.81%-48.80%4.43%51.29%-0.89%-5.99%-41.28%-16.38%27.43%-0.95%18.39%-19.91%
Cash from Investing Activities (QoQ) 122.89%-392.37%-11.74%-11.02%78.05%-351.66%33.07%-67.26%278.33%-106.84%325.57%83.24%-458.09%176.91%-123.62%-141.86%268.72%-155.42%73.07%-156.16%-427.69%121.76%-605.55%81.40%169.23%2,396.30%-103.58%-179.42%40.28%271.85%-110.96%-461.53%258.38%-109.91%-1,787.04%50.23%41.46%-21.85%57.55%-3.90%-193.58%20.48%23.04%256.61%-17.52%-150.22%-121.91%149.80%-335.90%-100.00%29.53%14.78%197.40%-169.47%-106.20%98.29%-2,131.66%-55.96%-78.63%60.59%287.09%-161.26%73.43%-107.36%
Cash from Operations Growth (1y) -19.62%-38.04%34.05%-44.81%45.11%-40.14%-17.40%-9.79%-31.23%73.92%13.66%46.41%5.52%3.23%0.35%-13.42%-12.90%46.76%-9.57%8.05%31.77%-6.79%-14.07%2.74%-17.86%-15.43%3.48%-4.47%-1.52%22.87%-4.59%39.37%25.08%34.26%-54.09%15.05%22.43%8.47%153.62%-18.36%-10.96%-19.80%-8.62%-31.33%-0.89%-20.82%-30.75%31.70%13.11%21.91%-81.15%11.91%-28.09%7.72%343.00%-13.89%4.25%-13.58%-73.48%-28.59%-9.13%
Cash from Operations Growth (3y) -7.09%-13.60%7.97%-10.00%1.74%2.43%-1.97%4.57%-14.18%38.12%1.04%11.05%6.59%12.19%-7.96%-1.31%-1.95%4.97%-7.01%1.98%2.15%-1.06%-5.33%11.01%0.39%11.74%-23.18%15.28%14.68%21.40%3.57%9.39%10.89%5.31%2.09%-13.60%2.61%-11.68%17.08%-9.62%-0.06%-8.18%-50.77%0.40%-6.93%1.31%-16.69%8.27%-5.35%4.31%-39.50%-11.72%-12.01%
Cash from Operations Growth (5y) -5.92%-0.46%2.69%-7.37%3.86%8.01%-6.05%4.89%-7.31%15.74%-1.71%6.10%-0.41%7.97%-5.10%5.06%3.03%13.80%-18.84%11.21%10.30%7.12%-0.24%5.14%1.98%3.95%0.99%-3.00%5.88%2.59%-6.80%3.44%8.86%2.43%-32.62%-1.01%-2.55%-1.98%6.03%-6.58%-5.63%-6.34%-32.50%-9.05%-5.25%
Cash from Operations (QoQ) -1.20%-30.31%57.90%-26.08%-23.84%50.78%-34.99%94.37%-68.58%108.06%-29.00%48.17%-20.55%35.97%-8.54%6.79%-22.27%32.19%-21.09%7.43%30.96%-18.55%-5.71%31.01%-7.36%-24.91%12.74%4.74%-4.63%-8.11%4.08%7.97%18.99%-28.64%52.03%-3.11%27.73%-75.60%281.01%3.11%13.16%-42.95%22.65%12.45%1.93%-34.99%-7.83%62.30%-18.57%-43.15%75.27%39.39%-12.23%-91.21%940.54%-10.42%31.47%-63.85%102.26%8.46%8.98%-88.91%444.56%38.02%
Dividends Paid - Common Growth (1y) 49.68%49.10%3.91%3.36%2.32%0.63%5.95%4.75%8.97%9.21%-1.13%-0.20%3.48%3.26%8.47%8.50%0.22%13.21%13.27%13.39%13.45%-2.01%-2.40%-2.54%3.01%6.86%6.47%7.71%-5.11%-6.17%7.91%6.66%14.55%14.51%2.83%4.16%5.26%4.14%1.63%-3.22%-4.07%-3.18%-3.29%0.22%0.06%0.37%0.27%0.47%0.44%0.26%0.30%0.07%0.50%-20.65%-20.66%-20.03%-20.35%0.87%0.89%0.84%0.77%
Dividends Paid - Common Growth (3y) 18.62%17.89%2.87%2.61%4.88%4.31%4.35%4.29%4.16%8.48%6.70%7.08%5.57%4.63%6.24%6.24%5.41%5.84%5.58%5.98%3.51%-0.59%3.89%3.84%3.84%4.71%5.71%6.17%4.59%3.82%4.09%2.45%4.97%4.91%0.35%0.35%0.34%0.40%-0.49%-0.86%-1.21%-0.86%-0.92%0.26%0.33%-7.23%-7.25%-7.01%-7.02%-7.07%-7.06%-6.90%-6.91%
Dividends Paid - Common Growth (5y) 11.60%13.88%5.99%5.86%5.58%4.71%4.67%4.62%5.72%5.98%4.77%5.21%2.84%2.81%6.62%6.62%4.95%4.96%5.49%5.75%5.98%3.22%3.22%2.45%2.49%2.97%3.03%3.03%1.89%1.69%1.80%1.60%3.06%3.05%0.33%0.32%0.39%-4.24%-4.74%-4.85%-5.05%-4.85%-4.88%-4.06%-4.11%
Dividends Paid - Common (QoQ) 2.03%43.45%0.91%1.34%1.64%-0.04%0.38%0.33%-0.04%5.25%-0.76%4.37%0.18%-4.71%0.17%8.23%-0.04%0.09%0.20%-0.04%12.92%0.15%0.30%0.02%-2.47%-0.25%0.16%5.71%1.18%-0.62%1.33%-6.87%0.05%14.30%0.16%0.02%0.01%2.64%1.45%1.07%-1.05%0.16%-3.38%0.18%-0.14%0.05%0.13%0.02%0.17%-0.04%0.33%-0.02%0.00%0.00%0.10%0.41%-21.05%-0.01%0.89%0.00%-0.01%0.00%0.85%-0.07%
Dividends payables Growth (1y) 3.78%2.51%3.89%5.62%5.11%8.90%5.59%-1.02%-0.74%2.80%3.06%8.17%8.11%0.00%12.82%12.85%13.41%13.42%-1.87%-2.15%-2.62%2.96%6.07%6.31%6.26%-5.03%-5.48%8.07%8.17%14.51%14.44%3.62%4.94%4.99%3.90%0.54%-4.15%-4.00%-3.12%-3.28%0.22%-0.06%0.18%0.18%0.16%0.22%0.13%0.08%0.03%0.48%-20.69%-20.66%-20.03%-20.40%0.81%0.92%0.91%0.85%-46.21%
Dividends payables Growth (3y) 2.76%4.70%4.18%4.19%4.10%3.84%7.08%6.51%6.77%5.25%4.49%6.10%6.09%5.31%5.50%5.49%5.48%3.51%-0.54%3.98%3.83%3.84%4.69%5.99%6.45%4.52%3.97%4.03%2.85%4.89%4.83%0.26%0.27%0.24%0.28%-0.87%-1.28%-1.30%-0.95%-1.02%0.13%0.21%-7.34%-7.34%-7.12%-7.11%-7.15%-7.12%-6.89%-6.91%-24.52%
Dividends payables Growth (5y) 5.78%5.41%4.59%4.54%4.49%5.51%5.03%4.68%4.72%2.66%2.72%6.53%6.53%4.89%4.90%5.62%5.90%5.92%3.19%3.21%2.40%2.45%2.92%2.97%2.99%1.84%1.75%1.76%1.78%2.94%2.93%0.21%0.20%0.28%-4.35%-5.00%-5.10%-5.12%-4.92%-4.93%-4.12%-4.18%-15.48%
Dividends payables (QoQ) 1.48%0.00%0.34%0.68%2.85%1.66%-0.15%4.31%-0.28%-4.71%0.14%8.03%-0.03%0.02%0.08%-0.06%12.78%0.05%0.58%-0.06%-2.42%-0.24%0.10%5.67%0.52%-0.01%0.05%-5.56%0.05%14.32%0.14%-0.03%0.00%3.51%1.41%0.02%-1.04%0.17%-3.32%0.17%-0.13%0.00%0.17%-0.11%0.11%0.01%0.15%-0.04%0.02%-0.04%0.09%0.41%-21.05%0.00%0.89%-0.05%-0.02%0.10%0.88%-0.11%-46.68%
EBITDA Margin Growth (1y) -190.00-295.00-671.00167.00-169.00-2843.00-2826.00133.00392.00221.00785.00-20.007.0028.00-75.00-107.00204.00-5.00-25.00-55.00-158.00-167.00-5545.00-680.00-676.0062.0013,005.00475.00590.00299.00-5094.00371.00404.00-4139.00-2822.00-166.00-551.003,718.00786.00202.0054.0021,787.001,257.00342.00139.00-21809.00-1454.00-327.0053.001,096.00166.00-230.00-621.00-1846.00-8357.00-52.0048.00-1821.007,861.00-565.00-4981.002,793.00
EBITDA Margin Growth (3y) 33.00-2917.00-2711.00279.00231.00-2594.00-2116.005.00603.00244.00684.00-182.0053.00-145.00-5646.00-842.00-630.00-110.007,434.00-260.00-244.00194.002,366.00166.00318.00-3777.005,089.00680.00442.00-122.00-7129.00407.00-94.0021,367.00-778.00377.00-359.003,696.00590.00217.00246.001,074.00-30.00-215.00-429.00-22560.00-9645.00-608.00-520.00-2572.00-330.00-847.00-5554.00-874.00
EBITDA Margin Growth (5y) 245.00-2894.00-2812.00117.00277.00-2766.00-7687.00-730.00-230.00139.008,144.00-387.00-33.00217.002,265.004.00364.00-3950.00-482.00-55.00-392.00-226.00330.00202.00-180.0021,728.007,133.001,223.00635.00-144.00-7326.00422.0098.00653.00-2066.00-179.00-926.002,945.00-7601.00-65.00-327.00-2594.00-526.00-831.00-5362.00-21588.00
EBITDA Margin (QoQ) 2,969.00-188.00-3048.0078.002,864.00-564.00-2211.00-258.00190.00-547.00748.002.0018.0017.00-57.0029.0039.00-86.00-89.00340.00-170.00-106.00-119.00237.00-179.00-5484.004,747.00241.00559.007,458.00-7783.00356.00268.002,065.00-2318.00389.00-4274.003,382.00337.004.00-5.00450.00-247.00-145.0021,729.00-20080.00-1163.00-347.00-219.00276.00-35.0032.00823.00-654.00-432.00-358.00-403.00-7164.007,874.00-259.00-2272.002,517.00-552.00-4675.005,503.00
EBIT Growth (1y) -14.41%-20.76%-29.38%11.14%-5.75%-2.67%9.16%0.77%16.66%7.75%54.08%3.49%7.31%8.22%-1.99%3.27%17.55%1.98%5.26%-3.93%-9.96%-4.17%-285.26%-42.11%-40.58%-12.26%328.51%33.95%41.68%13.85%-53.43%27.27%25.52%-184.31%-63.15%-5.93%-16.68%209.63%59.57%15.09%-2.37%994.59%32.88%-3.08%-18.39%-93.62%-48.44%-8.66%22.10%94.68%26.38%-9.78%-28.13%-61.47%-366.43%-4.84%2.75%-166.28%127.80%-33.86%-312.18%366.38%
EBIT Growth (3y) -2.01%-5.98%5.91%5.04%5.66%4.31%18.13%2.50%13.74%5.94%16.71%0.88%4.34%1.88%-57.56%-16.88%-14.32%-5.00%64.56%-9.35%-8.82%-1.44%25.39%-0.44%1.85%-41.65%33.74%17.05%14.01%1.72%-35.06%11.28%0.70%116.28%-7.89%1.62%-12.77%40.36%3.02%0.62%-0.91%10.75%-4.69%-7.22%-10.53%-63.70%-55.17%-7.79%-3.39%-35.67%-2.17%-17.19%-52.79%-12.05%
EBIT Growth (5y) 3.49%-1.71%4.15%2.83%4.54%2.09%-39.14%-9.74%-4.67%0.00%46.42%-4.46%-0.89%1.11%15.25%-0.42%2.26%-23.07%-5.22%-2.26%-4.54%-2.42%3.00%1.33%-2.98%58.83%23.14%12.33%3.38%-5.99%-28.44%4.05%0.35%4.66%-12.63%-2.87%-10.24%20.81%-41.54%-2.64%-6.40%-18.60%-8.50%-12.85%-28.92%-39.00%
EBIT Margin Growth (1y) -190.00-403.00-626.00167.00-169.00-40.00148.00133.00392.00221.00785.00-20.007.0028.00-75.00-107.00204.00-5.00-25.00-55.00-158.00-167.00-5545.00-680.00-676.0062.0013,005.00475.00590.00299.00-5094.00371.00404.00-4139.00-2822.00-222.00-551.003,718.00786.00258.0054.0021,787.001,257.00342.00-136.00-22083.00-1717.00-327.00328.001,370.00429.00-230.00-621.00-1846.00-8357.00-52.0048.00-1821.007,861.00-565.00-4981.002,793.00
EBIT Margin Growth (3y) 33.00-222.00307.00279.00231.00209.00858.005.00603.00244.00684.00-182.0053.00-145.00-5646.00-842.00-630.00-110.007,434.00-260.00-244.00194.002,366.00166.00318.00-3777.005,089.00624.00442.00-122.00-7129.00407.00-94.0021,367.00-778.00377.00-634.003,422.00327.00273.00246.001,074.00-30.00-215.00-429.00-22560.00-9645.00-608.00-245.00-2298.00-67.00-847.00-5554.00-874.00
EBIT Margin Growth (5y) 245.00-200.00206.00117.00277.0036.00-4713.00-730.00-230.00139.008,144.00-387.00-33.00217.002,265.004.00364.00-3950.00-482.00-111.00-392.00-226.00330.00202.00-180.0021,728.007,133.001,223.00360.00-418.00-7589.00422.0098.00653.00-2066.00-179.00-926.002,945.00-7601.00-9.00-327.00-2594.00-526.00-831.00-5362.00-21588.00
EBIT Margin (QoQ) 274.00-512.00-30.0078.0061.00-735.00763.00-258.00190.00-547.00748.002.0018.0017.00-57.0029.0039.00-86.00-89.00340.00-170.00-106.00-119.00237.00-179.00-5484.004,747.00241.00559.007,458.00-7783.00356.00268.002,065.00-2318.00389.00-4274.003,382.00282.0059.00-5.00450.00-247.00-145.0021,729.00-20080.00-1163.00-622.00-219.00287.00227.0032.00823.00-654.00-432.00-358.00-403.00-7164.007,874.00-259.00-2272.002,517.00-552.00-4675.005,503.00
EBIT (QoQ) 16.60%-28.34%1.99%0.44%7.94%-36.13%60.50%-14.83%11.48%-28.37%48.16%-1.40%2.97%2.43%-0.49%2.23%3.84%-7.23%4.86%16.37%-9.91%-4.25%-4.30%9.07%-4.12%-285.11%129.90%11.96%41.58%382.10%-82.47%18.42%13.77%97.18%-52.09%16.79%-176.42%186.19%22.28%3.45%0.55%25.46%-11.80%-12.25%1,027.34%-84.77%-35.67%-26.11%-11.93%23.17%13.95%-1.22%40.41%-20.04%-18.65%-21.32%-24.71%-652.83%129.05%-15.04%-148.56%331.93%-30.89%-372.59%160.97%
EBT Growth (1y) -1.75%-373.43%-101.36%23.63%-98.26%17.21%27.09%-32.15%63.61%25.74%67.40%61.08%69.70%103.23%61.52%13.68%351.76%-200.00%265.46%139.08%4.55%1,333.80%-3,128.17%-968.60%-136.47%350.00%84.80%404.13%727.90%131.52%694.71%109.83%75.24%-338.44%65.75%-89.72%-51.39%115.67%-86.19%75.43%-39.54%3,948.90%13.34%-13.69%-104.22%-99.64%-75.88%-12.24%3,036.88%1,266.02%546.20%-185.69%-370.78%-260.66%-630.12%-212.55%337.94%-665.84%71.71%-64.85%-393.47%84.31%
EBT Growth (3y) 9.79%-54.40%21.77%26.77%39.76%26.41%54.94%23.72%31.57%71.15%30.21%28.69%40.90%33.87%-168.15%-43.10%1.36%281.49%-96.76%130.99%33.77%407.28%201.40%281.28%58.90%-199.41%51.81%38.49%94.42%-4.72%49.80%-27.66%-19.84%147.32%-36.22%-46.20%-26.25%26.47%-66.45%9.94%-9.16%25.46%20.89%-38.37%-74.98%-27.62%-117.32%-63.24%476.12%-454.05%-126.96%-85.81%-175.49%-57.81%
EBT Growth (5y) 20.68%-15.49%18.18%16.35%20.83%17.56%-35.59%-8.55%36.19%27.23%0.90%40.47%30.78%43.84%81.01%83.31%65.89%-214.67%138.45%33.42%15.32%118.70%44.35%58.49%3.35%175.12%17.45%24.52%32.85%-34.02%18.86%-22.11%-8.58%-5.90%-16.56%-16.18%-24.46%13.04%-26.92%-40.93%37.02%-92.30%-35.98%-39.82%-91.04%-15.93%
EBT Margin Growth (1y) -30.00-688.00-560.00108.00-379.0085.00300.00-132.00489.0097.00605.00290.00220.00337.00192.0036.00291.00-20.00299.00190.0016.00125.00-5466.00-569.00-313.00493.004,347.002,147.00668.00813.006,454.001,656.00388.00-4645.003,243.00-2968.00-529.003,693.00-7614.00237.00-158.0021,428.00360.0021.00-290.00-21815.00-1138.00-98.00392.00991.001,940.00-887.00-1390.00-2745.00-14423.00-891.003,426.00-10903.008,456.00-929.00-9785.0010,434.00
EBT Margin Growth (3y) 80.00-506.00346.00266.00329.00519.001,098.00193.001,000.00414.001,097.00515.00527.00442.00-4974.00-343.00-5.00598.00-819.001,768.00372.001,431.005,335.003,235.00743.00-3339.0014,044.00835.00527.00-139.002,082.00-1075.00-299.0020,476.00-4012.00-2710.00-977.003,306.00-8393.00160.00-56.00603.001,161.00-964.00-1288.00-23570.00-13621.00-1876.002,429.00-12657.00-4027.00-2707.00-7748.00-3214.00
EBT Margin Growth (5y) 591.00-189.00837.00491.00637.00624.00-4069.00-186.00703.001,032.00-22.002,094.00882.001,748.005,826.003,460.001,051.00-3234.008,877.00457.00231.00479.00963.00504.0056.0021,782.006,789.001,093.0079.00-526.001,303.00-1152.00-197.00-349.00-3210.00-3695.00-1975.001,551.00-20876.00-1618.001,981.00-13045.00-4805.00-2784.00-7646.00-24038.00
EBT Margin (QoQ) 565.00-834.00218.0021.00-93.00-706.00886.00-466.00371.00-491.00453.00155.00-21.0018.00138.0085.0097.00-127.00-19.00340.00-214.00191.00-128.00167.00-106.00-5399.004,769.00423.00700.00-1544.002,569.00-1057.00845.004,096.00-2228.00-2325.00-4188.0011,984.00-8439.00114.0034.00676.00-588.00-281.0021,620.00-20392.00-927.00-592.0095.00285.00114.00-102.00694.001,234.00-2713.00-604.00-662.00-10444.0010,819.003,713.00-14991.008,915.001,433.00-5143.005,228.00
EBT (QoQ) 147.58%-437.52%30.74%8.52%-27.86%-148.56%73.73%-137.51%46.61%-118.89%52.39%34.60%-8.96%3.89%43.18%49.08%111.63%-1,243.66%-27.46%248.50%-104.62%1,992.25%-69.89%297.28%-45.49%-4,744.24%91.36%83.32%772.70%-256.90%272.76%-65.57%148.04%303.04%-39.04%-71.24%-437.48%380.18%-96.22%35.93%8.79%146.92%-51.95%-53.16%7,185.88%-93.09%-63.41%-102.29%716.25%366.94%33.10%-23.32%186.64%120.88%-117.65%-142.32%-70.06%-628.86%89.59%284.47%-647.36%73.08%39.36%-228.40%70.74%
Enterprise Value Growth (1y) 1,052.44%898.45%204.04%1,783.15%227.26%343.24%-70.73%-297.25%-229.15%-280.20%-39.78%89.35%-23.40%21.39%-1,329.07%-702.40%-9.57%-293.92%1.24%-35.02%51.04%95.13%83.88%-39.36%-136.58%-536.40%-358.95%46.31%91.54%95.82%-4.49%15.76%-332.91%-534.84%2.72%98.74%-62.73%-172.69%55.45%-1,739.71%76.61%64.63%55.24%16.71%-6.94%39.16%53.93%10.95%42.97%25.18%40.35%-183.80%-17.43%-72.40%-423.36%59.12%4.52%25.06%-63.50%35.34%-395.32%-130.91%
Enterprise Value Growth (3y) -242.72%-299.53%-18.77%-52.36%-93.24%-102.30%-60.91%-54.47%-55.31%-96.44%-110.37%-4.89%12.84%46.77%-58.17%-147.15%-8.27%-6.88%9.93%-0.34%53.90%76.51%8.22%14.26%4.66%-19.08%-67.09%82.14%15.84%10.23%23.21%42.00%-18.11%-82.95%42.11%42.22%25.89%16.28%54.88%-138.96%47.75%45.60%50.27%-28.16%10.53%7.76%-12.88%-1.09%13.85%1.13%-72.18%9.13%-77.09%-43.95%
Enterprise Value Growth (5y) -122.42%-187.81%-53.44%-107.33%-36.84%-26.23%-18.58%-38.91%-32.10%-30.12%-49.26%2.89%33.25%47.44%-62.65%-46.84%14.20%20.18%5.77%59.64%7.14%25.84%19.64%31.95%19.90%-10.25%1.44%38.60%31.66%31.06%37.76%32.07%-0.10%-22.76%44.36%13.39%22.89%5.42%22.11%-73.74%30.69%26.95%-1.03%11.06%-27.63%-6.31%
Enterprise Value (QoQ) 16.26%1,214.71%-120.66%593.91%-29.80%324.47%14.36%-3.97%-4.92%-71.97%-870.71%37.12%-32.66%109.37%-236.33%-628.45%15.49%-46.44%11.00%0.52%-203.83%63.28%-21.67%63.93%69.78%-21.52%-951.82%38.76%18.70%12.36%-23.04%90.35%59.84%-2,090.90%0.80%50.40%41.10%-235.74%98.72%-6,311.62%1.30%45.15%47.00%18.48%-49.26%30.60%1.36%-4.66%15.08%47.45%-90.65%32.97%-11.41%58.10%-807.08%72.26%-63.56%-27.19%29.14%35.23%-28.38%-177.50%71.98%-396.14%40.15%
EPS (Basic) Growth (1y) -300.00%-250.00%2.09%0.00%0.00%150.00%11.31%350.00%116.67%233.33%-358.41%-80.00%200.00%-40.00%157.57%-400.00%-91.83%-33.33%-117.41%233.33%307.89%150.00%-1,563.84%525.00%-300.00%-70.00%77.71%-56.00%200.00%266.67%616.14%127.27%250.00%-320.19%63.87%-88.00%-57.14%116.51%-86.01%33.33%-33.33%3,925.00%16.08%0.00%-107.64%-99.38%-76.16%-25.00%2,063.78%700.00%548.71%-200.00%-366.67%-262.50%-638.48%-233.33%312.50%-638.46%71.65%-60.00%-400.00%84.38%
EPS (Basic) Growth (3y) -30.66%35.72%-58.48%35.72%35.72%44.22%63.12%-14.47%26.84%10.06%22.84%-7.17%0.00%0.00%-18.58%192.40%-38.67%-20.63%-38.31%78.28%101.31%40.10%176.52%84.20%91.29%-64.14%57.21%-50.68%51.83%10.06%47.11%-28.62%0.00%144.61%-35.67%-45.71%-26.45%26.85%-66.17%0.00%0.00%25.99%21.54%-40.10%-81.71%-27.67%-117.78%-65.10%383.86%-361.04%-128.33%-94.28%-166.84%-57.07%
EPS (Basic) Growth (5y) -39.40%0.00%16.79%31.95%16.72%29.67%-46.64%70.72%19.73%0.00%-11.25%17.08%14.87%1.92%31.41%90.37%18.47%-43.27%40.43%24.57%65.02%0.00%44.91%0.00%14.87%74.33%18.19%-30.69%40.21%-19.73%18.41%-22.88%8.45%-6.17%-16.26%-16.22%-25.74%11.70%-27.37%-39.77%41.47%-91.86%-36.52%-43.10%-94.03%-15.92%
EPS (Basic) (QoQ) 33.33%-235.17%63.01%-200.00%0.00%11.77%62.22%-200.00%150.00%-256.50%206.50%-80.00%900.00%-315.22%104.65%200.00%100.00%106.51%-124.21%108.17%1,531.56%-153.93%285.44%-75.00%900.00%-458.89%169.66%-108.00%250.00%-366.67%237.50%-81.82%450.00%275.38%-39.45%-72.00%-446.02%379.35%-95.57%0.00%33.33%136.70%-57.75%-50.00%7,950.00%-93.17%-63.60%-103.82%754.59%162.06%14.48%0.00%166.67%112.50%-117.65%-166.67%-62.50%-604.17%89.08%270.00%-664.71%72.96%38.36%-218.75%70.59%
EPS (Weighted Average and Diluted) Growth (1y) -300.00%-250.00%0.91%0.00%0.00%150.00%11.31%350.00%116.67%233.33%-358.41%-80.00%200.00%-40.00%157.10%-400.00%-91.83%-33.33%-117.55%233.33%307.89%150.00%-1,563.84%525.00%-300.00%-70.00%77.71%-56.00%200.00%266.67%612.28%127.27%250.00%-318.79%64.07%-92.00%-57.14%116.62%-85.96%100.00%-33.33%3,900.00%16.18%0.00%-107.59%-99.38%-76.29%-25.00%2,076.97%700.00%554.01%-200.00%-366.67%-262.50%-638.48%-233.33%312.50%-638.46%71.65%-60.00%-400.00%84.38%
EPS (Weighted Average and Diluted) Growth (3y) -30.66%35.72%-59.12%35.72%35.72%44.22%62.88%-14.47%26.84%10.06%22.84%-7.17%0.00%0.00%-18.58%192.40%-38.67%-20.63%-38.40%78.28%101.31%40.10%175.89%84.20%91.29%-63.95%57.05%-56.91%51.83%10.06%47.05%-28.62%0.00%144.10%-35.56%-45.71%-26.45%26.86%-66.19%14.47%0.00%25.99%21.67%-40.10%-81.71%-27.68%-117.92%-65.10%384.92%-361.04%-128.85%-94.28%-166.84%-57.07%
EPS (Weighted Average and Diluted) Growth (5y) -39.40%0.00%16.59%31.95%16.72%29.67%-46.64%70.72%19.73%0.00%-11.25%17.08%14.87%1.92%31.31%90.37%18.47%-43.15%40.48%21.67%65.02%0.00%44.85%0.00%14.87%74.11%18.18%-30.69%40.29%-19.73%18.38%-22.88%8.45%-6.17%-16.14%-16.22%-25.74%11.59%-27.44%-47.58%41.47%-91.86%-36.57%-43.10%-94.03%-15.93%
EPS (Weighted Average and Diluted) (QoQ) 33.33%-233.55%62.56%-200.00%0.00%11.77%62.22%-200.00%150.00%-256.50%206.50%-80.00%900.00%-315.22%104.65%200.00%100.00%104.81%-124.41%108.17%1,531.56%-153.93%285.44%-75.00%900.00%-458.89%169.66%-108.00%250.00%-366.67%237.50%-81.82%450.00%272.57%-39.00%-72.00%-443.81%379.40%-97.03%50.00%33.33%135.95%-57.62%-50.00%7,900.00%-93.15%-63.52%-103.79%758.99%159.94%15.41%0.00%166.67%112.50%-117.65%-166.67%-62.50%-604.17%89.08%270.00%-664.71%72.96%38.36%-218.75%70.59%
FCF Margin Growth (1y) 1.00-590.002,445.00-2039.003,346.005,561.001,050.002,507.00750.00-7822.001,102.00-716.00-41.00-5106.00-1326.00621.00-2471.008,586.00-1883.00-5005.001,368.00-299.00-1629.002,139.00-1987.00-822.002,596.002,653.001,909.002,585.00-474.00739.00185.00-6489.00-1070.00454.001,285.007,707.001,828.00-268.00-201.0030.001,090.00-850.00944.00-181.00-3008.00-2302.001,073.00525.00213.003,497.00-2568.00-511.001,236.00-215.00-7.00208.00-1350.00-1171.00691.00
FCF Margin Growth (3y) 4,096.00-2852.004,598.00-248.004,054.00-7368.00827.002,412.00-1763.00-4342.00-2106.00-5100.00-1145.003,181.00-4838.00-2244.00-3091.007,465.00-915.00-212.001,289.001,465.00494.005,532.00106.00-4726.001,053.003,846.003,378.003,803.00285.00925.001,269.001,247.001,848.00-664.002,028.007,555.00-91.00-3420.001,816.00374.00-1706.00345.00-551.00-168.00-1559.00980.00-1502.00221.0099.002,111.00-1884.00
FCF Margin Growth (5y) 1,584.00628.001,389.00-4632.002,951.00919.00-2685.00-453.00-2382.00-5463.00-1139.00-307.00-1223.004,944.00-2715.001,148.00-997.003,561.00-2458.00980.002,759.002,682.001,252.005,718.001,190.003,011.003,971.002,728.004,121.003,651.00-1634.00-2227.003,286.001,591.00-948.00531.00533.007,569.001,358.00-137.00-759.0070.00-1819.00-1040.00133.00
FCF Margin (QoQ) 1,183.00-1426.002,794.00-2549.00592.001,609.00-1691.002,836.002,807.00-2901.00-234.001,079.00-5765.006,023.00-2052.001,753.00-10830.009,803.00-105.00-1339.00227.00-666.00-3227.005,034.00-1440.00-1996.00541.00907.00-274.001,423.00598.00162.00403.00-1636.001,811.00-392.00-6272.003,783.003,334.00439.00150.00-2096.001,239.00506.00381.00-1036.00-701.002,300.00-744.00-3863.006.005,674.00-1292.00-4175.003,290.00-391.00764.00-2427.001,838.00-183.00979.00-3985.002,017.001,679.00
FCF Payout Ratio Growth (1y) -56.05%-2,098.91%156.96%-1,694.19%123.85%100.71%-32.65%105.57%-11.32%-372.08%-33.41%33.28%-1.93%68.46%54.56%-26.07%252.13%766.31%433.42%-199.03%-55.25%25.99%-149.69%-428.30%742.80%1,744.97%183.46%129.53%-85.74%-97.91%52.25%-24.82%0.68%-175.47%-1,708.81%-16.72%-36.07%198.13%103.49%11.04%16.89%11.40%-28.14%59.22%-17.42%6.35%-1,882.90%-1,530.51%-22.38%-14.52%347.25%104.31%82.17%-10.58%-96.19%-14.18%-21.62%2.03%-2,682.28%67.31%-11.36%
FCF Payout Ratio Growth (3y) 32.57%-33.66%31.14%5.78%30.21%81.71%-11.50%27.13%45.22%78.82%76.41%-43.84%15.62%66.88%-82.68%-80.37%136.82%439.33%30.30%15.60%-18.67%-21.37%-14.21%46.94%6.57%-31.83%-173.44%29.76%-54.89%-75.07%-5.14%-11.41%-9.05%-6.21%-26.14%13.76%-14.86%46.79%23.57%-201.08%-9.17%0.42%216.42%-0.59%5.30%-6.67%18.82%-19.10%3.49%-7.95%-34.44%27.28%8.17%
FCF Payout Ratio Growth (5y) 25.71%-4.00%32.64%-23.45%18.40%15.45%-30.86%22.08%63.13%165.89%17.89%8.77%13.19%24.75%39.09%-3.00%13.79%-19.57%-123.84%-0.67%-19.11%-18.48%-18.75%25.27%-1.99%-20.46%20.23%18.40%-38.41%-55.05%-66.87%-77.93%-13.57%-5.59%77.79%-1.90%-2.69%23.63%15.35%-1.31%1.36%-1.57%-101.40%7.12%-4.10%
FCF Payout Ratio (QoQ) 226.41%-187.37%147.77%-395.76%-1,519.21%102.49%-1,437.05%104.43%-51.57%135.00%10.61%-29.56%-248.60%157.52%121.39%-48.17%-147.79%381.85%5.90%146.86%-9.57%125.64%-119.66%211.56%154.56%-188.99%-109.04%277.97%457.26%-95.97%-26.05%-14.03%-18.30%193.13%-63.49%15.14%-161.24%-6,149.02%101.89%-11.61%-6.01%121.92%-39.78%-6.95%-10.42%43.16%33.43%-51.74%15.36%-2,500.00%-7.06%102.62%27.04%6,841.97%-98.13%10.59%-37.64%195.45%-57.88%1.01%-18.83%-7,577.85%102.73%-46.49%
Free Cash Flow Growth (1y) 4.09%-107.46%282.42%-106.48%528.98%14,204.15%57.33%1,980.18%22.88%-140.14%48.49%-25.12%5.52%-227.41%-29.82%46.75%-71.54%116.99%-78.76%-214.50%153.50%-22.23%-296.42%81.55%-87.78%-94.21%227.56%464.79%565.28%4,387.15%-29.12%41.88%13.78%-251.74%-106.39%25.08%64.63%206.12%3,016.04%-12.84%-17.93%-13.09%34.58%-37.05%21.16%-5.63%-105.62%-107.02%29.39%17.29%140.57%2,419.91%-44.83%-11.27%1,984.75%-6.81%1.62%-1.13%-103.91%-39.73%13.69%
Free Cash Flow Growth (3y) 91.80%-83.94%84.31%-3.00%96.28%-470.17%17.91%182.98%-28.27%-39.33%-39.51%-48.25%-8.69%34.49%-31.86%-32.19%-55.49%26.15%-18.97%-8.32%27.27%26.44%21.10%43.50%-2.56%-81.14%61.34%103.87%131.84%316.50%9.72%15.65%15.41%11.85%35.87%-11.80%17.86%42.12%-30.20%-26.80%8.77%-1.28%-68.69%0.85%-4.72%-0.60%-21.94%14.94%-10.15%0.96%30.87%146.79%-13.94%
Free Cash Flow Growth (5y) 28.61%18.63%21.38%-28.72%43.16%92.59%-21.83%-34.27%-35.19%-60.14%-11.13%-3.27%-9.15%25.59%-23.35%9.92%-7.77%12.22%-15.15%6.46%31.02%26.62%27.05%24.91%4.56%29.47%33.67%40.89%65.44%126.23%-16.00%-15.64%19.24%9.15%-43.57%2.26%3.17%23.78%83.25%-3.59%-6.33%-3.33%-15.16%-10.44%-0.02%
Free Cash Flow (QoQ) 180.71%-264.18%311.24%-134.27%93.72%4,115.16%-107.51%2,367.19%106.37%-55.21%-10.28%48.17%-167.41%265.68%-54.76%108.81%-309.17%135.51%-5.39%-59.50%24.88%-55.62%-610.15%189.65%-61.69%-212.09%52.09%159.40%-81.84%2,368.58%37.02%8.33%22.46%-61.01%174.29%-13.13%-263.32%98.36%5,467.46%14.34%5.27%-54.87%60.43%7.67%11.48%-30.11%-24.96%107.24%-13.17%-104.16%6.29%3,918.10%-21.29%-98.56%5,259.09%-9.21%26.60%-66.16%139.55%-0.99%23.18%-101.34%3,795.63%86.74%
Gross Margin Growth (1y) -30.0039.0023.00-80.00-115.0031.00111.00-12.009.003.00-242.0032.0031.00-10.00156.00-40.00
Gross Margin Growth (3y) -2.00-52.00172.00-108.00-60.00-75.0024.0025.00-21.00
Gross Margin Growth (5y) -94.00-32.0087.00
Gross Margin (QoQ) 167.0027.00-212.0041.0064.00-8.00-66.00121.00-59.0013.00-72.00-124.00215.0012.00-113.0042.0018.00
Gross Profit Growth (1y) 6.43%-0.48%-8.90%-13.82%-16.59%-13.78%-2.31%0.28%-0.82%1.01%0.02%5.24%5.64%4.22%8.34%7.03%
Gross Profit Growth (3y) 3.45%-3.58%-3.96%-3.80%-3.11%-4.39%-3.18%1.92%4.14%
Gross Profit Growth (5y) -0.88%-1.10%-0.82%
Gross Profit (QoQ) -0.46%5.23%-2.55%-10.75%-5.83%1.84%0.73%1.12%-3.34%0.73%2.58%0.14%1.71%1.11%1.20%4.10%0.48%
Interest Coverage Ratio Growth (1y) -4.17%-27.73%-32.81%8.16%-15.33%3.78%21.10%-4.40%22.87%6.84%48.20%14.30%16.28%16.36%7.56%0.26%13.54%-1.72%7.96%8.58%1.72%8.13%-304.28%-31.16%-16.41%17.61%399.97%48.03%38.36%20.10%-53.52%39.68%32.05%-186.39%-62.59%-9.74%-21.61%203.48%58.54%
Interest Coverage Ratio Growth (3y) -0.10%-7.12%6.44%5.73%6.55%8.86%24.51%3.09%17.50%6.91%19.84%7.56%10.33%7.33%-63.52%-9.17%-1.17%7.72%87.73%3.43%5.56%15.16%41.75%12.49%15.16%-47.67%36.11%23.12%12.72%2.40%-34.92%
Interest Coverage Ratio Growth (5y) 5.65%-1.73%6.96%5.17%6.92%6.52%-44.30%-3.92%6.64%9.21%60.18%4.86%9.20%11.80%27.03%9.15%12.02%-26.95%2.84%6.88%4.02%6.43%11.06%
Interest Coverage Ratio (QoQ) 29.53%-33.10%9.01%1.45%-2.32%-37.81%75.49%-20.58%19.72%-27.43%38.55%2.07%4.11%0.66%6.85%3.84%4.18%-6.95%-0.40%17.60%-9.82%2.21%0.17%10.17%-4.14%-293.10%133.76%33.76%34.88%392.51%-83.34%25.03%17.07%90.60%-49.94%18.20%-176.60%182.54%20.78%2.65%1.12%26.45%
Net Cash Flow Growth (1y) 16,310.00%-4,959.34%-370.89%106.64%-95.21%93.95%1,839.56%-19,558.88%936.82%-4,432.99%-83.68%278.46%-159.02%132.36%-158.10%-100.87%1,536.39%-633.45%291.64%-12,621.72%-116.78%101.46%611.16%14.68%36.55%-503.18%-80.09%-24.45%4.21%823.74%-102.46%52.94%14.80%-127.12%-368.67%118.57%96.16%226.42%-349.52%-145.99%1,300.89%-126.25%98.42%125.72%-129.76%5.79%2,086.26%-610.73%144.51%8.56%698.48%-575.31%573.42%165.02%-117.15%78.90%-60.46%499.80%-298.55%724.14%-864.26%
Net Cash Flow Growth (3y) 335.44%-417.82%97.39%192.58%-31.87%42.41%-18.16%-71.07%344.62%-327.73%-43.36%-25.26%-50.70%26.52%99.32%-43.25%-15.21%-32.28%67.67%-413.09%-28.10%34.38%-26.72%20.65%19.70%-114.82%-26.47%28.24%68.47%64.87%-36.04%65.74%33.76%-27.85%30.70%26.45%48.41%32.13%50.52%-37.58%53.13%-30.57%65.16%-107.01%-3.74%36.80%-200.72%-110.12%47.13%77.22%-95.36%121.67%-181.68%
Net Cash Flow Growth (5y) 269.09%-199.18%53.65%-90.94%-22.04%15.66%89.57%-218.60%-62.58%-35.78%-23.77%-15.85%-23.43%22.31%-15.31%-20.59%-4.53%-21.22%20.76%69.05%-14.91%16.50%-22.27%46.78%17.49%-35.84%-14.89%15.02%35.45%9.31%-30.48%44.47%15.46%-15.75%122.70%5.40%19.25%16.93%-14.06%-23.40%44.20%-2.48%-11.35%68.74%-36.25%
Net Cash Flow (QoQ) -170.16%448.35%-221.09%1,522.51%-184.32%81.35%102.97%927.48%-206.50%5,459.25%-133.18%154.75%-565.60%119.30%262.81%-118.11%355.30%-134.65%94.59%30,141.72%-194.81%112.45%-458.86%60.37%108.26%5,951.19%-143.05%70.53%47.48%398.86%-369.06%77.32%496.81%-101.01%-5,055.02%58.93%-26.31%82.47%304.29%-108.49%4,256.89%-162.32%79.10%321.78%-190.85%96.25%440.37%-356.64%-187.57%179.07%-187.52%122.36%-690.87%790.42%-174.02%122.30%-42.95%-282.07%8.93%141.80%765.44%-220.98%242.63%-151.18%
Net Income Growth (1y) 121.88%-72.40%377.80%-83.72%1,981.72%354.55%-13.29%1,496.56%127.85%562.23%-78.82%-64.15%-117.77%-100.51%-89.74%-100.13%141.12%94.92%402.70%756.83%141.58%691.45%110.17%67.26%-328.51%66.31%-89.75%-51.44%115.67%-86.13%76.46%-35.70%3,948.87%13.11%-13.89%-104.35%-99.65%-75.88%-12.39%2,757.71%1,283.78%546.58%-186.48%-373.86%-260.53%-630.05%-211.11%337.63%-665.95%71.72%-64.83%-393.84%84.31%
Net Income Growth (3y) 131.32%102.53%-4.27%-2.32%-118.48%-29.13%-73.39%-26.15%-44.98%-26.03%-46.43%19.65%413.79%-281.03%1,285.72%102.36%1,751.85%38.42%94.29%-4.72%49.84%-27.56%-19.47%143.84%-36.10%-46.19%-26.28%26.46%-66.43%10.01%-9.39%25.49%20.82%-38.42%-72.90%-27.62%-117.33%-63.33%459.30%-456.28%-126.98%-86.00%-176.43%-57.79%
Net Income Growth (5y) 22.50%-14.89%-53.51%-17.19%35.13%-25.86%4.35%-9.54%10.45%100.45%48.63%50.42%-274.60%249.90%256.38%46.42%369.26%24.50%31.64%-34.18%18.86%-22.10%-9.59%-6.68%-16.46%-16.19%-24.48%13.05%-26.94%-41.04%37.09%-92.30%-35.95%-39.83%-89.01%-15.93%
Net Income (QoQ) 213.88%84.73%156.66%-95.95%43.66%3,098.18%-91.25%418.01%-68.63%510.06%61.06%-26.07%-8.83%-80.49%172.62%-136.65%97.39%493.22%-103.45%11,712.50%-100.32%83.32%772.70%-256.90%271.96%-63.81%147.41%284.13%-38.90%-71.20%-438.01%379.57%-96.23%36.42%9.09%147.42%-52.07%-50.29%6,768.98%-93.09%-63.51%-102.51%656.57%372.59%32.54%-23.77%189.79%120.82%-117.73%-141.41%-69.87%-629.13%89.60%284.40%-647.53%73.08%39.36%-228.71%70.77%
Net Income towards Common Stockholders Growth (1y) -313.64%-268.66%-15.27%-4.24%-8.21%148.23%8.82%375.61%118.77%237.75%-384.86%-71.05%245.35%-34.24%161.54%-296.36%-92.75%-24.05%-118.89%266.05%225.97%163.33%-1,683.57%557.09%-347.41%-67.18%78.01%-56.28%231.79%212.24%615.44%129.35%209.41%-330.07%66.70%-90.04%-51.73%115.44%-86.19%79.18%-36.14%4,008.82%13.31%-14.14%-106.69%-99.68%-76.30%-12.25%1,839.08%1,422.37%559.85%-189.64%-384.20%-262.81%-632.74%-213.45%331.75%-662.20%71.55%-64.06%-397.67%84.15%
Net Income towards Common Stockholders Growth (3y) -24.29%40.06%-72.09%41.48%39.27%45.36%67.75%-16.15%26.97%19.04%17.39%-1.90%-6.53%9.56%-27.52%177.74%-37.24%-13.09%-39.95%89.18%119.87%39.23%181.10%87.48%116.08%-63.34%57.26%-53.60%58.32%3.51%47.15%-25.75%-1.56%144.38%-36.11%-46.49%-26.42%26.42%-66.66%10.52%-9.44%25.92%21.01%-38.82%-74.41%-27.63%-117.79%-64.67%388.46%-475.82%-128.94%-87.67%-178.52%-58.30%
Net Income towards Common Stockholders Growth (5y) -35.84%6.53%9.94%36.35%16.71%32.88%-55.76%80.38%17.63%7.83%-17.19%22.09%21.63%6.15%34.18%84.68%18.99%-46.36%44.80%25.31%73.84%-0.84%46.08%3.30%25.47%71.78%18.08%-31.24%39.06%-31.99%18.32%-20.97%2.10%-6.64%-16.42%-16.22%-24.73%12.88%-26.99%-42.10%37.37%-93.00%-36.19%-40.49%-90.06%-15.95%
Net Income towards Common Stockholders (QoQ) 43.34%-219.16%59.11%-205.86%-13.16%18.56%63.02%-217.49%150.44%-253.97%211.78%-78.38%807.55%-321.03%106.67%157.92%72.81%106.86%-121.30%109.53%1,709.61%-151.46%287.17%-81.30%1,361.83%-448.53%168.96%-107.04%293.95%-333.44%237.13%-78.77%359.51%285.36%-38.98%-71.36%-441.68%379.22%-96.35%38.78%9.28%149.68%-52.68%-50.54%6,931.21%-93.11%-64.14%-103.85%435.63%411.19%32.76%-23.65%193.81%121.57%-118.04%-142.07%-68.32%-624.98%89.39%278.98%-653.57%72.94%38.80%-224.74%70.52%
Net Margin Growth (1y) -813.00-959.00-28.00-5.00-24.00907.0028.00714.00705.00743.00-1811.00-385.00260.00-399.003,629.00-413.00-352.00-165.00-1611.00712.0061.00727.00-3910.002,784.00-330.00-738.003,088.00-1758.00564.001,000.006,498.001,770.00626.00-4668.003,243.00-2937.00-522.003,664.00-7543.00238.00-139.0021,302.00356.0017.00-307.00-21689.00-1133.00-95.00388.00989.001,934.00-879.00-1391.00-2740.00-14384.00-908.003,410.00-10880.008,420.00-935.00-9766.0010,398.00
Net Margin Growth (3y) -132.00691.00-1811.00325.00941.001,251.001,846.00-84.00614.00179.00207.00-86.00-31.00163.00-1892.003,083.00-621.00-176.00-2433.001,738.00295.00989.005,677.002,796.00860.00-4407.0012,830.00-2924.00668.00-5.002,198.00-929.00-35.0020,298.00-3944.00-2682.00-968.003,277.00-8321.00160.00-58.00602.001,157.00-956.00-1310.00-23440.00-13583.00-1882.002,407.00-12631.00-4030.00-2721.00-7747.00-3223.00
Net Margin Growth (5y) -224.00127.00207.00623.00650.001,813.00-3675.003,412.00344.00168.00-615.00940.00203.00425.007,695.003,095.00569.00-3844.007,309.00572.00398.00-16.001,377.0098.00199.0020,559.005,642.00-2669.00222.00-392.001,421.00-1006.0046.00-402.00-3143.00-3655.00-1971.001,526.00-20770.00-1627.001,961.00-13018.00-4808.00-2799.00-7666.00-23922.00
Net Margin (QoQ) 99.00-798.00272.00-387.00-47.00133.00295.00-406.00884.00-746.00982.00-416.00922.00-3300.002,408.00230.00263.00729.00-1634.00291.00450.00-718.00689.00-360.001,116.00-5355.007,382.00-3474.00708.00-1529.002,537.00-1152.001,144.003,970.00-2191.00-2296.00-4151.0011,882.00-8371.00118.0036.00675.00-590.00-259.0021,476.00-20272.00-929.00-583.0094.00284.00110.00-100.00696.001,229.00-2703.00-612.00-654.00-10415.0010,772.003,706.00-14943.008,885.001,418.00-5126.005,220.00
Operating Income Growth (1y) -14.41%-20.76%-29.38%11.14%-5.75%-2.67%9.16%0.77%16.66%7.75%54.08%3.49%7.31%8.22%-1.99%3.27%17.55%1.98%5.26%-3.93%-9.96%-4.17%-285.26%-42.11%-40.58%-12.26%328.51%33.95%41.68%13.85%-53.43%27.27%25.52%-184.31%-63.15%-5.93%-16.68%209.63%59.57%15.09%-2.37%994.59%32.88%-3.08%-18.39%-93.62%-48.44%-8.66%22.10%94.68%26.38%-9.78%-28.13%-61.47%-366.43%-4.84%2.75%-166.28%127.80%-33.86%-312.18%366.38%
Operating Income Growth (3y) -2.01%-5.98%5.91%5.04%5.66%4.31%18.13%2.50%13.74%5.94%16.71%0.88%4.34%1.88%-57.56%-16.88%-14.32%-5.00%64.56%-9.35%-8.82%-1.44%25.39%-0.44%1.85%-41.65%33.74%17.05%14.01%1.72%-35.06%11.28%0.70%116.28%-7.89%1.62%-12.77%40.36%3.02%0.62%-0.91%10.75%-4.69%-7.22%-10.53%-63.70%-55.17%-7.79%-3.39%-35.67%-2.17%-17.19%-52.79%-12.05%
Operating Income Growth (5y) 3.49%-1.71%4.15%2.83%4.54%2.09%-39.14%-9.74%-4.67%0.00%46.42%-4.46%-0.89%1.11%15.25%-0.42%2.26%-23.07%-5.22%-2.26%-4.54%-2.42%3.00%1.33%-2.98%58.83%23.14%12.33%3.38%-5.99%-28.44%4.05%0.35%4.66%-12.63%-2.87%-10.24%20.81%-41.54%-2.64%-6.40%-18.60%-8.50%-12.85%-28.92%-39.00%
Operating Income (QoQ) 16.60%-28.34%1.99%0.44%7.94%-36.13%60.50%-14.83%11.48%-28.37%48.16%-1.40%2.97%2.43%-0.49%2.23%3.84%-7.23%4.86%16.37%-9.91%-4.25%-4.30%9.07%-4.12%-285.11%129.90%11.96%41.58%382.10%-82.47%18.42%13.77%97.18%-52.09%16.79%-176.42%186.19%22.28%3.45%0.55%25.46%-11.80%-12.25%1,027.34%-84.77%-35.67%-26.11%-11.93%23.17%13.95%-1.22%40.41%-20.04%-18.65%-21.32%-24.71%-652.83%129.05%-15.04%-148.56%331.93%-30.89%-372.59%160.97%
Operating Margin Growth (1y) -190.00-403.00-626.00167.00-169.00-40.00148.00133.00392.00221.00785.00-20.007.0028.00-75.00-107.00204.00-5.00-25.00-55.00-158.00-167.00-5545.00-680.00-676.0062.0013,005.00475.00590.00299.00-5094.00371.00404.00-4139.00-2822.00-222.00-551.003,718.00786.00258.0054.0021,787.001,257.00342.00-136.00-22083.00-1717.00-327.00328.001,370.00429.00-230.00-621.00-1846.00-8357.00-52.0048.00-1821.007,861.00-565.00-4981.002,793.00
Operating Margin Growth (3y) 33.00-222.00307.00279.00231.00209.00858.005.00603.00244.00684.00-182.0053.00-145.00-5646.00-842.00-630.00-110.007,434.00-260.00-244.00194.002,366.00166.00318.00-3777.005,089.00624.00442.00-122.00-7129.00407.00-94.0021,367.00-778.00377.00-634.003,422.00327.00273.00246.001,074.00-30.00-215.00-429.00-22560.00-9645.00-608.00-245.00-2298.00-67.00-847.00-5554.00-874.00
Operating Margin Growth (5y) 245.00-200.00206.00117.00277.0036.00-4713.00-730.00-230.00139.008,144.00-387.00-33.00217.002,265.004.00364.00-3950.00-482.00-111.00-392.00-226.00330.00202.00-180.0021,728.007,133.001,223.00360.00-418.00-7589.00422.0098.00653.00-2066.00-179.00-926.002,945.00-7601.00-9.00-327.00-2594.00-526.00-831.00-5362.00-21588.00
Operating Margin (QoQ) 274.00-512.00-30.0078.0061.00-735.00763.00-258.00190.00-547.00748.002.0018.0017.00-57.0029.0039.00-86.00-89.00340.00-170.00-106.00-119.00237.00-179.00-5484.004,747.00241.00559.007,458.00-7783.00356.00268.002,065.00-2318.00389.00-4274.003,382.00282.0059.00-5.00450.00-247.00-145.0021,729.00-20080.00-1163.00-622.00-219.00287.00227.0032.00823.00-654.00-432.00-358.00-403.00-7164.007,874.00-259.00-2272.002,517.00-552.00-4675.005,503.00
Profit After Tax Growth (1y) -195.61%-190.52%-11.38%-546.37%-46.21%199.92%-27.41%462.00%183.07%158.49%-384.86%-58.02%5.56%-35.12%168.12%-203.11%-69.72%-19.90%-117.07%312.67%40.66%128.64%-1,683.57%438.86%-201.54%-61.18%78.01%-54.07%347.92%141.58%625.28%108.95%67.26%-328.51%64.77%-89.69%-51.44%115.67%-86.13%76.46%-35.70%3,948.87%13.11%-13.89%-104.35%-99.65%-75.88%-12.39%2,757.71%1,283.78%546.58%-186.48%-373.86%-260.53%-630.05%-211.11%337.63%-665.95%71.72%-64.83%-393.84%84.31%
Profit After Tax Growth (3y) 5.11%32.73%-90.20%127.81%48.61%54.33%83.79%-16.15%31.34%10.34%17.39%-2.72%-23.39%5.92%-27.52%127.77%-34.49%-10.75%-38.72%93.67%52.42%28.95%182.72%72.93%61.48%-60.61%57.45%-53.75%58.92%-4.72%47.37%-27.56%-19.47%143.84%-36.30%-46.09%-26.28%26.46%-66.43%10.01%-9.39%25.49%20.82%-38.42%-72.90%-27.62%-117.33%-63.33%459.30%-456.28%-126.98%-86.00%-176.43%-57.79%
Profit After Tax Growth (5y) -17.98%3.98%4.36%88.09%20.55%38.35%-66.54%81.98%17.63%3.58%-17.19%17.90%2.51%2.19%34.46%62.53%12.39%-42.74%42.10%25.67%23.52%-5.15%46.32%-1.21%5.62%68.54%18.11%-31.54%43.74%-34.18%18.41%-22.10%-9.59%-6.68%-16.62%-16.20%-24.48%13.05%-26.94%-41.04%37.09%-92.30%-35.95%-39.83%-89.01%-15.93%
Profit After Tax (QoQ) 24.79%-161.31%91.10%-1,303.51%-18.14%24.56%48.33%-217.49%180.74%-196.19%246.82%-27.14%151.23%-280.42%112.71%83.21%54.43%89.41%-119.24%153.80%308.56%-140.36%339.72%-64.42%564.09%-414.86%172.43%-106.70%353.91%-278.31%251.31%-63.81%147.41%287.71%-39.81%-71.03%-438.01%379.57%-96.23%36.42%9.09%147.42%-52.07%-50.29%6,768.98%-93.09%-63.51%-102.51%656.57%372.59%32.54%-23.77%189.79%120.82%-117.73%-141.41%-69.87%-629.13%89.60%284.40%-647.53%73.08%39.36%-228.71%70.77%
Return on Assets Growth (1y) 0.000.000.000.001.001.000.000.00-1.00-1.00-1.000.000.000.000.000.000.000.001.001.001.003.003.003.001.000.00-1.00-2.001.00-3.00-1.00-1.004.007.007.007.00-7.00-7.00-8.00-7.000.001.001.000.00-1.00-7.00-7.00-5.00-8.000.000.00-5.003.00
Return on Assets Growth (3y) 0.000.000.000.000.000.00-1.00-1.00-1.00-1.000.000.000.001.001.003.004.004.002.002.003.001.001.000.007.005.004.004.00-2.00-3.00-2.00-2.00-3.001.000.000.00-8.00-13.00-13.00-12.00-9.00-6.00-6.00-10.00-6.00
Return on Assets Growth (5y) 0.00-1.000.00-1.000.000.000.002.003.003.002.003.002.002.003.001.001.001.008.008.001.001.000.000.000.00-2.00-3.00-3.00-2.00-9.00-8.00-7.00-12.00-6.00-7.00-10.00-13.00
Return on Assets (QoQ) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.000.000.002.001.000.00-2.001.00-1.000.001.00-3.000.000.007.000.000.000.00-7.000.000.000.000.001.000.000.00-1.00-5.000.001.00-4.003.000.00-4.004.00
Return on Equity Growth (1y) 0.000.001.000.001.001.002.001.000.00-1.00-2.00-2.00-2.00-1.000.000.000.000.000.000.001.002.002.007.007.007.003.001.00-2.00-3.003.00-6.00-3.00-3.0010.0015.0015.0015.00-16.00-16.00-16.00-16.000.003.002.001.00-2.00-17.00-19.00-14.00-25.00-4.00-4.00-22.004.00
Return on Equity Growth (3y) 1.000.000.00-1.00-1.00-1.00-1.00-1.00-2.00-2.00-2.00-1.000.00-1.001.001.002.007.008.008.006.006.008.003.001.001.0016.0010.009.009.00-3.00-7.00-5.00-4.00-6.001.000.00-1.00-19.00-31.00-33.00-30.00-27.00-19.00-21.00-36.00-23.00
Return on Equity Growth (5y) 0.00-1.00-1.00-1.00-1.00-2.00-1.00-1.00-1.004.006.007.005.007.005.005.008.002.002.002.0017.0018.002.001.000.000.000.00-3.00-5.00-6.00-6.00-22.00-21.00-18.00-34.00-20.00-23.00-37.00-40.00
Return on Equity (QoQ) 0.000.000.000.000.000.000.001.000.001.000.00-1.00-1.00-1.000.000.000.000.000.000.000.000.000.00-1.002.001.001.005.001.000.00-3.003.00-2.000.003.00-6.000.000.0016.00-1.000.000.00-16.00-1.000.000.001.002.00-1.00-1.00-2.00-13.00-2.003.00-13.007.00-2.00-14.0013.00
Return on Invested Capital Growth (1y) -3.00-7.00-4.00-5.00-5.001.004.004.005.0017.0015.0015.0015.00-16.00-17.00-17.00-17.000.002.002.001.00-1.00-9.00-9.00-9.00-9.007.006.000.006.00
Return on Invested Capital Growth (3y) -4.0011.0015.0015.0014.001.002.002.003.001.001.000.00-1.00-17.00-24.00-24.00-24.00-10.000.00-1.00-7.00-4.00
Return on Invested Capital Growth (5y) -5.00-5.000.000.00-1.000.00-5.00-5.00-5.00-10.00-2.00-3.00-9.00-21.00
Return on Invested Capital (QoQ) 1.00-4.000.000.00-3.00-2.000.000.003.001.000.000.0016.00-1.000.000.00-16.00-1.000.000.001.000.000.000.00-1.00-7.000.000.00-2.009.000.00-6.004.00
Return on Sales Growth (1y) 1.00-1.007.00-4.004.001.00-1.0012.006.007.00-6.00-8.00-11.00-9.00-1.00-4.002.000.000.000.00-1.00-5.00-1.0021.007.009.0064.0017.004.00-47.0033.00-30.00-5.0037.00-76.002.00-1.00214.004.000.00-3.00-218.00-11.00-1.004.0010.0019.00-9.00-14.00-27.00-144.00-9.0034.00-109.0085.00-9.00-98.00104.00
Return on Sales Growth (3y) 11.008.000.000.00-2.000.00-8.00-1.00-3.00-1.00-7.00-13.00-10.00-10.001.006.00-10.0016.005.0015.0055.0033.0010.008.005.00-1.0021.00-11.00-3.00204.00-40.00-27.00-10.0033.00-84.002.00-1.006.0012.00-10.00-13.00-236.00-136.00-19.0024.00-127.00-40.00-27.00-78.00-32.00
Return on Sales Growth (5y) 1.00-1.00-2.00-5.000.00-6.00-5.005.00-17.003.00-4.006.0053.0028.0011.00-32.0087.003.004.005.0011.005.003.0011.001.00-5.0013.00-11.00-2.00-4.00-32.00-37.00-20.0016.00-209.00-16.0020.00-130.00-48.00-28.00-77.00-240.00
Return on Sales (QoQ) 2.001.003.00-5.000.008.00-8.003.00-3.006.005.00-3.00-1.00-7.003.00-6.002.000.000.001.00-1.000.000.000.004.007.00-15.0026.00-10.009.0040.00-22.00-23.00-42.00120.00-84.001.000.007.00-6.00-3.00216.00-204.00-9.00-6.001.003.001.00-1.007.0012.00-27.00-6.00-7.00-104.00108.0037.00-150.0089.0014.00-51.0052.00
Revenue Growth (1y) -5.55%-3.94%8.59%1.52%3.77%-0.56%-3.15%-5.72%-5.54%-3.70%-3.60%4.52%6.94%6.79%1.66%9.00%6.99%2.24%6.60%-1.12%-3.22%4.11%4.18%-9.24%-12.68%-15.00%-14.23%-4.09%0.48%-0.97%0.95%4.15%4.69%5.11%4.39%5.53%7.75%7.65%5.63%0.83%-5.07%-13.23%-13.75%-16.76%-12.23%-4.51%-1.02%5.58%3.28%4.28%2.75%1.35%1.48%3.03%0.92%-2.12%-0.43%1.86%-6.35%-3.93%-3.81%-7.87%
Revenue Growth (3y) -2.54%-2.75%0.46%0.01%1.58%0.75%-1.72%2.41%2.62%1.68%1.47%4.05%3.46%4.36%4.13%-0.73%-3.30%-3.28%-1.61%-4.88%-5.31%-4.30%-3.37%-3.22%-2.79%-4.00%-3.31%1.77%4.26%3.87%3.64%3.48%2.31%-0.61%-1.66%-3.97%-3.53%-3.74%-3.39%-3.95%-4.88%-4.76%-4.27%-3.79%-2.74%0.86%0.87%1.55%1.43%3.05%-0.97%-1.59%-0.94%-1.11%
Revenue Growth (5y) 1.16%0.09%1.90%1.52%1.65%1.71%1.06%-0.73%-1.80%-1.43%-1.37%-0.39%-0.58%-0.88%-0.45%-0.46%-1.00%-1.19%0.08%-1.10%-0.86%-0.17%-0.10%-0.72%-1.24%-3.74%-3.81%-2.42%-1.14%-1.47%-1.01%-0.53%-0.59%-0.45%-0.66%-1.07%-1.21%-0.85%-1.33%-2.55%-2.76%-1.94%-3.68%-3.48%-2.50%-0.75%
Revenue (QoQ) 2.72%-7.82%3.70%-3.81%4.46%4.21%-3.06%-1.67%0.11%1.50%-5.63%-1.49%2.06%1.61%2.32%0.80%1.91%-3.28%9.70%-1.06%-2.62%0.85%1.76%-3.16%4.76%0.92%-11.36%-6.83%1.98%1.84%-0.88%-2.39%0.51%3.82%2.26%-1.89%0.91%3.11%3.37%0.18%0.82%1.18%-1.33%-5.69%-7.84%0.57%-4.77%-0.55%0.26%4.25%1.57%-2.72%1.23%2.72%0.19%-2.59%2.77%0.62%-2.83%-0.90%5.13%-7.49%-0.32%-0.78%0.70%
Share-based Compensation Growth (1y) -21.36%-405.45%-132.84%-149.87%256.10%-218.65%-43.92%-69.10%247.88%339.09%-75.53%-23.50%45.35%-63.92%-108.89%66.53%-9.58%15.34%672.31%20.58%-16.69%-19.83%-10.62%-33.47%36.06%-6.91%-11.13%-71.73%4.51%132.18%-20.30%1.96%5.64%19.83%114.44%27.57%-31.89%25.33%7.13%48.15%10.94%-18.69%30.13%29.09%25.86%24.51%28.76%22.10%3.60%25.06%23.11%-9.67%28.84%-6.80%177.64%147.80%152.81%14.08%-66.21%
Share-based Compensation Growth (3y) 55.40%13.79%15.67%19.72%5.30%33.31%106.84%48.00%-26.71%57.99%44.15%-50.06%15.39%3.07%-30.64%-23.09%10.14%0.82%-4.87%87.07%-39.02%5.81%20.11%-14.14%-42.33%14.53%37.33%14.95%-28.36%-9.07%51.64%22.33%24.44%-7.24%6.88%44.05%34.62%-1.66%8.26%21.53%32.67%13.10%8.18%27.30%12.50%18.88%13.21%63.88%39.82%49.99%9.96%4.92%
Share-based Compensation Growth (5y) -15.79%13.42%15.26%-6.51%-9.89%22.34%48.24%25.78%-20.59%33.26%22.36%-37.04%-21.99%9.26%-6.33%-20.27%-17.38%2.50%19.08%57.75%-21.66%-3.15%21.08%7.78%-18.37%2.57%21.42%16.19%-6.80%0.98%28.69%25.13%24.88%0.80%13.71%36.50%21.90%4.89%8.14%43.74%39.20%36.34%6.12%14.12%
Share-based Compensation (QoQ) -17.09%2.65%-16.09%10.11%-422.04%88.96%-27.42%-122.53%42.45%832.11%-67.44%7.81%-6.96%-25.06%1.78%104.84%-76.90%-118.47%2,006.15%11.22%-70.54%-8.37%301.61%-23.16%-71.65%2.15%198.95%57.14%-80.60%-2.48%-4.91%480.96%-56.91%-66.52%21.66%501.92%-51.12%-40.09%-27.62%221.34%-10.05%-48.79%0.09%140.63%-34.08%-18.04%-0.71%134.62%-34.79%-15.24%-5.85%99.06%-21.28%-16.56%-30.91%183.92%-43.06%148.58%-38.34%189.66%-74.30%-26.37%
Shareholder's Equity Growth (1y) -1.59%2.70%2.92%1.97%0.78%-3.87%-4.45%-4.20%-2.19%-1.91%-6.15%-6.23%2.13%1.96%8.34%7.76%-3.29%13.99%12.38%12.84%13.12%-6.61%-9.60%-8.15%-8.79%-6.53%-4.49%-4.31%-8.92%-8.42%-2.01%-0.66%4.14%0.33%-0.87%-5.72%-5.51%-3.07%-6.78%-8.90%-9.18%6.66%6.89%11.13%11.47%-4.97%-5.73%-5.97%-5.68%-5.25%-3.99%-4.93%-5.75%-7.38%-18.93%-18.89%-16.53%-27.05%-21.11%-22.66%-31.87%-23.34%
Shareholder's Equity Growth (3y) -1.01%-1.07%-2.64%-2.88%0.23%-1.30%-0.96%-1.08%-1.14%4.47%4.55%4.47%3.77%2.77%3.25%3.76%-0.07%-0.17%-1.00%-0.27%-2.05%-7.19%-5.42%-4.42%-4.71%-4.95%-2.47%-3.59%-3.58%-3.79%-3.25%-5.15%-3.68%1.23%-0.41%-1.54%-1.47%-0.59%-2.06%-1.63%-1.53%-1.34%-1.10%-0.22%-0.30%-5.87%-9.81%-10.16%-9.47%-13.81%-15.00%-15.83%-18.77%-19.69%
Shareholder's Equity Growth (5y) -0.85%2.39%2.36%2.18%1.95%0.46%-0.26%0.07%-0.06%-0.10%-0.27%0.04%-1.48%-1.46%0.59%1.21%-1.09%-1.78%-1.18%-1.46%-1.55%-4.91%-4.80%-5.59%-5.78%-2.35%-1.56%-1.93%-1.93%-2.03%-1.82%-2.27%-1.24%-1.36%-2.21%-3.12%-3.19%-2.92%-6.07%-6.00%-5.56%-8.29%-9.16%-9.03%-10.84%-14.15%
Shareholder's Equity (QoQ) -0.32%-1.24%-0.09%0.06%4.02%-1.03%-1.01%-1.11%-0.78%-1.62%-0.75%0.98%-0.50%-5.87%-0.84%9.98%-0.67%0.01%-1.37%-1.30%17.08%-1.40%-0.96%-1.06%-3.34%-4.55%0.62%-1.75%-0.95%-2.47%0.81%-6.48%-0.41%4.36%2.21%-1.97%-4.06%3.12%-2.79%-1.75%-1.57%-0.83%-5.00%-2.06%15.59%-0.61%-1.24%-1.75%-1.46%-1.41%-1.49%-1.45%-1.01%-0.10%-2.46%-2.29%-2.72%-12.56%-2.41%0.55%-14.98%-5.44%-4.33%-11.42%-4.33%
Tax Rate Growth (1y) -16.00476.00-33.0032.0012.00-42.00-58.00-634.0022.00-331.00122.0017.001,040.00-128.00-6.00-92.00-112.008.001.0046.0013.002.00-13.00
Tax Rate Growth (3y) -42.00-146.00435.00-4.00-953.00-20.00-19.0075.0016.00-53.00597.001.00-28.00940.00-3.00-112.00
Tax Rate Growth (5y) -3.00563.00428.00-59.00-78.00-26.00-24.00-64.00-24.0020.00597.00
Tax Rate (QoQ) -507.0026.00489.00-24.00-15.0041.00-36.0025.00-612.00607.00-965.001,059.00-120.0042.0058.00-109.003.00-44.0037.0012.00-4.001.004.00
Total Debt Growth (1y) -16.91%5.68%5.70%16.06%15.75%-14.98%-14.95%-4.24%-4.00%6.23%6.25%-1.87%-1.87%-1.10%24.29%7.70%8.23%8.23%-13.87%0.15%-0.33%-9.70%-9.68%-9.28%-9.28%-20.65%-20.65%-5.42%19.33%0.11%0.11%15.76%15.72%15.68%15.64%-0.03%-0.03%-0.03%-0.03%-0.03%-0.03%-0.03%-0.03%3.00%-0.42%-0.40%-0.38%-3.91%-0.60%2.71%2.75%-82.40%3.48%-82.29%-84.97%
Total Debt Growth (3y) -2.62%-1.54%-1.52%2.93%2.93%-3.69%3.95%0.40%0.65%4.38%4.39%1.91%1.92%-1.12%-1.12%-0.72%-0.72%-8.12%-14.85%-4.93%-5.08%-4.94%-4.95%-1.76%-1.77%3.10%3.09%11.39%11.37%5.03%4.99%4.98%4.96%4.95%4.94%0.97%-0.16%-0.16%-0.15%-0.36%-0.35%0.75%0.77%-44.16%0.80%-43.42%-46.42%
Total Debt Growth (5y) -0.48%0.43%0.45%3.30%3.30%-2.68%-2.66%-1.67%-1.61%-4.01%-4.00%-1.91%-1.75%-1.52%-1.52%-1.51%-5.91%-0.09%-0.19%-0.19%-0.20%-0.12%-0.13%1.86%1.85%1.84%1.83%6.67%6.66%3.59%2.88%2.74%2.74%3.41%3.42%-29.51%0.47%-28.95%-31.24%
Total Debt (QoQ) -0.08%-13.42%0.03%22.11%-0.05%-4.93%-0.24%-10.32%-0.01%7.04%0.02%-0.77%0.01%-1.14%0.02%0.02%25.68%-14.34%0.52%0.02%0.02%-0.40%0.04%-9.38%0.04%0.04%0.04%-20.74%0.04%19.23%0.03%0.03%0.03%0.03%15.67%-0.01%-0.01%-0.01%-0.01%-0.01%-0.01%-0.01%-0.01%-0.01%-0.01%-0.01%3.02%-3.33%0.01%0.01%-0.63%0.01%3.34%0.05%-82.98%488.10%-82.32%-15.08%