|
Cash & Equivalents
|
3.94M | 3.30M | 1.57M | 7.59M | 0.30M | 104.04M | 16.57M | 0.25M | 0.73M | 5.71M | 0.41M | 284.24M | 190.06M | 241.62M | 1.55M | 47.87M | 215.95M | 185.52M | 263.21M | 236.29M | 234.84M | 671.94M | 257.50M | 309.08M | 123.98M | 50.63M | 56.69M | 423.52M | 265.60M | 219.06M | 193.92M | 234.65M | 37.90M | 25.29M | 202.18M | 200.81M | 108.31M | 70.36M | 22.84M | 14.45M | 31.57M | 29.93M | 90.50M | 52.70M | 44.82M | 62.26M | 46.34M | 45.72M | 47.73M | 42.48M | 27.46M | 39.31M | 28.85M | 31.20M | 17.55M | 96.94M | 32.11M | 47.87M | 58.32M | 43.21M | 30.37M | 36.50M | 90.23M | 29.43M | 122.64M | 75.48M |
|
Short-term Investments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 169.10M | | 128.19M | 127.76M | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments
|
3.94M | 3.30M | 1.57M | 7.59M | 0.30M | 104.04M | 16.57M | 0.25M | 0.73M | 5.71M | 0.41M | 284.24M | 190.06M | 241.62M | 1.55M | 47.87M | 215.95M | 185.52M | 263.21M | 236.29M | 234.84M | 671.94M | 257.50M | 309.08M | 123.98M | 50.63M | 56.69M | 423.52M | 265.60M | 219.06M | 193.92M | 234.65M | 37.90M | 25.29M | 202.18M | 200.81M | 108.31M | 70.36M | 191.94M | 14.45M | 159.76M | 157.68M | 90.50M | 52.70M | 44.82M | 62.26M | 46.34M | 45.72M | 47.73M | 42.48M | 27.46M | 39.31M | 28.85M | 31.20M | 17.55M | 96.94M | 32.11M | 47.87M | 58.32M | 43.21M | 30.37M | 36.50M | 90.23M | 29.43M | 122.64M | 75.48M |
|
Receivables - Net
|
| | 10.93M | | 19.60M | 20.08M | 16.01M | 18.41M | 14.13M | 15.05M | 14.72M | 14.04M | 11.45M | 13.39M | 13.23M | 15.07M | 11.83M | 13.72M | 17.39M | 23.12M | 21.62M | 19.82M | 18.76M | 18.57M | 22.29M | 19.22M | 17.13M | 14.03M | 1.40M | 9.93M | 12.45M | 12.10M | 13.15M | 14.79M | 17.94M | 17.79M | 19.53M | 13.87M | 16.39M | 21.78M | 18.18M | 13.87M | 16.36M | 16.93M | 18.82M | 20.43M | 13.54M | 14.66M | 10.67M | 11.64M | 11.88M | 14.21M | 13.58M | 11.40M | 11.00M | 13.45M | 11.65M | 23.13M | 11.98M | 11.63M | 10.87M | 8.67M | 12.70M | 13.57M | 16.26M | 15.49M |
|
Receivables - Other
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.60M | | | | | | | | | | | | | | | | | | |
|
Receivables
|
| | 10.93M | | 19.60M | 20.08M | 16.01M | 18.41M | 14.13M | 15.05M | 14.72M | 14.04M | 11.45M | 13.39M | 13.23M | 15.07M | 11.83M | 13.72M | 17.39M | 23.12M | 21.62M | 19.82M | 18.76M | 18.57M | 22.29M | 19.22M | 17.13M | 14.03M | 1.40M | 9.93M | 12.45M | 12.10M | 13.15M | 14.79M | 17.94M | 17.79M | 19.53M | 13.87M | 16.39M | 21.78M | 18.18M | 13.87M | 16.36M | 16.93M | 18.82M | 20.43M | 13.54M | 18.27M | 10.67M | 11.64M | 11.88M | 14.21M | 13.58M | 11.40M | 11.00M | 13.45M | 11.65M | 23.13M | 11.98M | 11.63M | 10.87M | 8.67M | 12.70M | 13.57M | 16.26M | 15.49M |
|
Prepaid Assets
|
| | | | | | | | | | 7.98M | | | | 8.12M | | | | | | | | | | | | | | | | | | | | | | 40.18M | 40.10M | 40.00M | 39.90M | 39.80M | 39.69M | 39.59M | 39.49M | 39.39M | 39.29M | 39.19M | 27.76M | 27.76M | 27.76M | 27.76M | 27.76M | 35.58M | 35.58M | 35.58M | 27.76M | 27.76M | 27.76M | 27.76M | 27.76M | 27.76M | 27.76M | 27.76M | 27.76M | 27.76M | 27.76M |
|
Buildings
|
| | | | | | | | | | 3,631.39M | | | | 3,576.07M | | 3,466.46M | | 3,504.06M | | | | 3,409.30M | 3,313.81M | | | 3,693.00M | 3,703.19M | 3,721.41M | 3,686.34M | 3,586.30M | 9.20M | 3,769.68M | 3,769.07M | 3,832.35M | 3,864.71M | 3,864.63M | 3,429.05M | 3,951.72M | 4,015.88M | 4,030.61M | 3,995.23M | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress
|
| | 271.96M | | 334.20M | 53.38M | 33.32M | 37.22M | 33.31M | 36.25M | 25.08M | 38.44M | 57.42M | 43.45M | 48.95M | 53.47M | 51.26M | 52.70M | 74.17M | 90.14M | 4.60M | 140.46M | 201.36M | 231.22M | 263.77M | 242.25M | 268.98M | 319.66M | 254.19M | 249.18M | 297.46M | 166.37M | 119.69M | 127.14M | 121.19M | 129.41M | 120.59M | 157.07M | 150.26M | 112.18M | 120.78M | 151.23M | 180.72M | 193.16M | 235.47M | 186.85M | 210.31M | 264.53M | 286.21M | 266.26M | 277.24M | 283.32M | 366.82M | 227.23M | 218.87M | 236.04M | 245.68M | 143.93M | 135.53M | 146.19M | 152.89M | 166.28M | 94.63M | 78.02M | 90.95M | 94.64M |
|
Land & Improvements
|
| | | | | | | | | | 677.89M | | | | 662.11M | | 665.42M | | 680.51M | | 4.60M | | 669.63M | 646.13M | | | 513.27M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Investments
|
| | 75.46M | | 77.91M | 78.08M | 84.37M | 83.71M | 82.93M | 84.22M | 115.81M | 127.54M | 133.29M | 179.04M | 193.56M | 184.80M | 176.88M | 194.57M | 180.51M | 180.24M | 186.04M | 197.54M | 225.00M | 233.48M | 201.03M | 211.77M | 241.00M | 278.66M | 272.15M | 282.16M | 281.33M | 264.94M | 262.11M | 236.31M | 194.62M | 171.38M | 170.36M | 167.78M | 169.10M | 161.57M | | | 120.29M | 120.00M | 118.56M | 377.49M | 389.81M | 433.05M | 441.46M | 449.66M | 411.11M | 461.39M | 458.84M | 579.46M | 532.22M | 545.50M | 589.20M | 593.00M | 552.49M | 565.80M | 680.10M | 602.70M | 570.46M | 570.40M | 555.50M | 594.20M |
|
Intangibles
|
| | 105.16M | | 87.51M | 107.60M | 97.46M | 92.12M | 78.40M | 81.56M | 176.98M | 63.97M | 57.93M | 52.58M | 70.62M | 66.10M | 137.02M | 54.46M | 196.15M | 125.16M | 112.14M | 105.30M | 169.22M | 163.60M | 137.29M | 127.09M | 183.87M | 174.04M | 168.17M | 162.71M | 160.68M | 131.94M | 116.52M | 117.70M | 123.81M | 121.88M | 120.00M | 117.65M | 131.35M | 194.51M | 188.77M | 95.80M | 84.85M | 75.67M | 55.26M | 50.72M | 48.57M | 43.88M | 39.73M | 34.51M | 28.56M | 25.58M | 23.02M | 20.47M | 18.45M | 16.39M | 11.68M | 8.54M | 7.69M | 7.11M | 6.67M | 6.25M | 5.50M | 5.03M | 4.22M | 3.85M |
|
Goodwill & Intangibles
|
| | 105.16M | | 87.51M | 107.60M | 97.46M | 92.12M | 78.40M | 81.56M | 176.98M | 63.97M | 57.93M | 52.58M | 70.62M | 66.10M | 137.02M | 54.46M | 196.15M | 125.16M | 112.14M | 105.30M | 169.22M | 163.60M | 137.29M | 127.09M | 183.87M | 174.04M | 168.17M | 162.71M | 160.68M | 131.94M | 116.52M | 117.70M | 123.81M | 121.88M | 120.00M | 117.65M | 131.35M | 194.51M | 188.77M | 95.80M | 84.85M | 75.67M | 55.26M | 50.72M | 48.57M | 43.88M | 39.73M | 34.51M | 28.56M | 25.58M | 23.02M | 20.47M | 18.45M | 16.39M | 11.68M | 8.54M | 7.69M | 7.11M | 6.67M | 6.25M | 5.50M | 5.03M | 4.22M | 3.85M |
|
Long-Term Deferred Tax
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 0.60M | | | | 0.10M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets
|
| | 97.37M | | 106.72M | 106.80M | 110.06M | 119.90M | 120.25M | 120.47M | 109.01M | 118.69M | 114.92M | 119.18M | 102.44M | 119.38M | 119.92M | 94.10M | 93.35M | 96.43M | 90.27M | 90.84M | 90.60M | 111.97M | 120.00M | 135.92M | 130.48M | 132.75M | 131.01M | 155.30M | 150.97M | 153.27M | 125.16M | 120.70M | 98.24M | 139.45M | 167.22M | 297.19M | 126.40M | 139.76M | 123.62M | 125.39M | 115.68M | 126.26M | 300.48M | 124.41M | 7.30M | 185.84M | 178.90M | 131.23M | 133.09M | 148.49M | 124.49M | 131.53M | 78.67M | 95.34M | 90.36M | 102.56M | 86.05M | 103.57M | 98.38M | 121.51M | 113.65M | 123.77M | 114.66M | 124.25M |
|
Assets
|
| | 4,663.75M | | 4,617.18M | 4,824.30M | 4,690.38M | 4,686.72M | 4,668.49M | 4,703.75M | 4,557.72M | 4,825.34M | 4,669.17M | 4,666.73M | 4,506.71M | 4,425.30M | 4,566.39M | 4,558.14M | 4,765.10M | 4,760.05M | 4,704.17M | 5,148.35M | 4,835.21M | 4,845.66M | 4,814.31M | 4,741.62M | 4,554.51M | 4,378.06M | 4,181.19M | 4,142.92M | 4,099.21M | 4,101.86M | 3,872.45M | 3,855.42M | 3,995.45M | 4,037.94M | 3,991.52M | 3,923.62M | 4,076.98M | 4,115.93M | 4,048.47M | 4,020.43M | 4,075.97M | 4,045.34M | 4,022.77M | 3,991.06M | 3,900.11M | 3,889.91M | 3,889.56M | 3,829.76M | 3,846.20M | 3,934.89M | 3,966.69M | 3,974.19M | 3,874.51M | 3,987.11M | 3,954.49M | 3,922.66M | 3,732.45M | 3,736.76M | 3,754.18M | 3,599.56M | 3,492.21M | 3,423.79M | 3,394.34M | 3,319.40M |
|
Accounts Payables
|
| | 88.60M | | 79.36M | 92.09M | 72.23M | 81.76M | 63.26M | 85.94M | 69.93M | 72.83M | 57.65M | 80.55M | 71.58M | 81.63M | 70.43M | 89.09M | 83.69M | 106.96M | 83.11M | 97.02M | 96.05M | 109.86M | 98.90M | 115.64M | 99.86M | 112.20M | 91.42M | 106.55M | 103.40M | 115.08M | 99.90M | 112.41M | 107.07M | 105.18M | 106.79M | 116.99M | 125.70M | 112.38M | 98.55M | 119.79M | 113.35M | 109.75M | 113.83M | 117.25M | 121.98M | 119.21M | 109.64M | 133.62M | 150.15M | 130.07M | 131.67M | 125.89M | 132.44M | 114.37M | 116.91M | 132.73M | 123.83M | 114.16M | 115.53M | 137.41M | 129.72M | 118.45M | 108.65M | 128.49M |
|
Dividends payables
|
| | 21.80M | | 22.30M | 22.62M | 22.62M | 22.70M | 22.85M | 23.50M | 23.89M | 23.86M | 24.89M | 24.82M | 23.65M | 23.68M | 25.59M | 25.58M | 25.58M | 25.60M | 25.59M | 28.86M | 28.87M | 29.04M | 29.02M | 28.32M | 28.25M | 28.28M | 29.88M | 30.04M | 30.03M | 30.05M | 28.38M | 28.39M | 32.46M | 32.50M | 32.49M | 32.49M | 33.63M | 34.11M | 34.11M | 33.76M | 33.81M | 32.69M | 32.75M | 32.70M | 32.71M | 32.76M | 32.73M | 32.76M | 32.77M | 32.81M | 32.80M | 32.80M | 32.79M | 32.82M | 32.96M | 26.02M | 26.02M | 26.25M | 26.23M | 26.23M | 26.26M | 26.49M | 26.46M | 14.11M |
|
Payables
|
| | 110.40M | | 101.65M | 114.72M | 94.86M | 104.46M | 86.12M | 109.45M | 93.82M | 96.69M | 82.54M | 105.37M | 95.23M | 105.31M | 96.02M | 114.67M | 109.28M | 132.57M | 108.70M | 125.88M | 124.92M | 138.90M | 127.92M | 143.95M | 128.10M | 140.48M | 121.31M | 136.58M | 133.44M | 145.13M | 128.28M | 140.80M | 139.53M | 137.68M | 139.28M | 149.49M | 159.33M | 146.48M | 132.66M | 153.55M | 147.16M | 142.45M | 146.57M | 149.95M | 154.69M | 151.97M | 142.37M | 166.38M | 182.92M | 162.89M | 164.47M | 158.69M | 165.23M | 147.19M | 149.87M | 158.75M | 149.84M | 140.41M | 141.76M | 163.64M | 155.97M | 144.94M | 135.11M | 142.59M |
|
Current Deferred Revenue
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 30.41M | 27.33M | 31.17M | 30.02M | 31.62M | 30.59M | 40.76M | 41.47M | 42.59M | 58.89M | 29.24M | 26.73M | 28.29M | 24.75M | 22.48M | 22.71M | 35.28M | 34.67M | 24.98M | 25.07M | 21.40M | 22.42M | 22.92M | 21.86M | 23.85M | 24.76M | 21.20M | 22.91M | 25.08M | 24.04M | 24.79M | 23.22M | 24.25M | 25.36M | 26.24M | 21.45M | 35.41M | 21.29M | 17.11M | 16.04M |
|
Non-Current Debt
|
| | 1,627.86M | | 1,563.47M | 1,562.24M | 1,352.66M | 1,353.09M | 1,652.20M | 1,651.36M | 1,569.93M | 1,566.24M | 1,404.63M | 1,404.47M | 1,503.36M | 1,503.63M | 1,492.13M | 1,492.30M | 1,475.23M | 1,475.50M | 1,475.77M | 1,854.78M | 1,588.79M | 1,596.99M | 1,597.27M | 1,597.54M | 1,591.16M | 1,591.76M | 1,442.38M | 1,442.92M | 1,443.46M | 1,444.01M | 1,144.50M | 1,144.98M | 1,365.18M | | | 1,366.27M | 1,366.63M | 1,367.00M | 1,367.36M | 1,367.72M | 1,582.05M | 1,581.91M | 1,581.78M | 1,581.64M | 1,581.51M | 1,581.38M | 1,581.24M | 1,581.11M | 1,580.98M | 1,580.85M | 1,580.71M | 1,580.58M | 1,628.37M | 1,574.22M | 1,574.37M | 1,574.52M | 1,564.66M | 1,564.83M | 1,617.06M | 1,617.80M | 275.34M | 1,619.26M | 286.35M | 243.17M |
|
Minority Interest
|
| | 38.31M | | 37.78M | 130.36M | 128.27M | 128.00M | 123.42M | 122.35M | 33.10M | 32.25M | 31.61M | 31.41M | 21.24M | 21.03M | 20.42M | 20.27M | 21.21M | 20.91M | 20.59M | 21.00M | 18.50M | 18.29M | 19.08M | 18.93M | 18.17M | 18.27M | 17.43M | 17.29M | 17.09M | 17.09M | 16.90M | 16.85M | 17.42M | 17.54M | 17.41M | 16.82M | 12.20M | 12.14M | 11.85M | 11.70M | 10.43M | 10.26M | 10.22M | 10.61M | 10.51M | 10.37M | 10.73M | 11.06M | 10.95M | 7.83M | 7.75M | 7.69M | 7.70M | 7.61M | 7.33M | 7.34M | 6.77M | 6.69M | 6.71M | 6.13M | 5.95M | 5.81M | 5.47M | 5.35M |
|
Liabilities from Discontinued Operations
|
| | | | | 0.26M | | | | | | | 0.88M | | | | | | | | | 1.77M | 0.60M | 0.93M | | 1.27M | 2.15M | | 0.01M | 0.05M | 0.08M | 0.39M | | 0.27M | | | | 0.83M | | | | | | | | | | | | | | | | 0.04M | | | 1.04M | | | | | | | | 0.18M | |
|
Non-Current Deferred Tax Liability
|
| | 47.38M | | 73.69M | 72.76M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases
|
| | 37.09M | | 32.64M | 31.33M | 29.23M | 27.55M | 25.56M | 37.94M | 35.11M | 33.28M | 31.53M | 29.82M | 33.86M | 31.90M | 30.45M | 28.50M | 34.44M | 32.23M | 29.12M | 27.39M | 26.01M | 24.51M | 31.57M | 28.54M | 25.66M | 23.25M | 21.41M | 19.73M | 18.12M | 16.60M | 15.99M | 17.16M | 20.27M | 19.51M | 18.57M | 17.68M | 31.78M | 29.81M | 27.96M | 24.05M | 22.55M | 22.61M | 22.66M | 22.71M | 22.76M | 22.81M | 22.86M | 22.91M | 22.96M | 23.01M | 23.07M | 23.12M | 23.17M | 23.22M | 23.27M | 23.32M | 23.37M | 23.41M | 23.46M | 23.50M | 23.55M | 23.59M | 23.63M | 23.68M |
|
Other Non-Current Liabilities
|
| | 36.58M | | 25.71M | 29.26M | 36.52M | 40.66M | 41.94M | 42.83M | 45.53M | 45.58M | 55.26M | 59.98M | 55.83M | 53.55M | 44.20M | 46.99M | 32.92M | 35.36M | 37.14M | 36.82M | 37.56M | 39.58M | 40.65M | 41.63M | 1.10M | 37.75M | 42.84M | 31.40M | 19.41M | 16.92M | 17.52M | 15.51M | 15.62M | 14.59M | 14.86M | 14.56M | 18.50M | 16.19M | 16.72M | 16.93M | 15.98M | 28.60M | 32.10M | 40.54M | 47.57M | 49.80M | 45.94M | 48.09M | 48.68M | 49.70M | 52.36M | 49.03M | 52.33M | 56.22M | 56.23M | 60.01M | 63.73M | 66.05M | 13.98M | 16.91M | 12.59M | 12.97M | 13.98M | 14.20M |
|
Total Non-Current Liabilities
|
| | 2,705.43M | | 2,670.47M | 2,796.77M | 2,676.09M | 2,688.34M | 2,690.51M | 2,740.03M | 2,622.49M | 2,904.32M | 2,720.18M | 2,722.53M | 2,677.37M | 2,613.12M | 2,588.12M | 2,589.99M | 2,810.74M | 2,829.54M | 2,796.59M | 2,921.64M | 2,638.33M | 2,667.50M | 2,657.86M | 2,654.83M | 2,601.32M | 2,376.03M | 2,208.52M | 2,199.95M | 2,196.37M | 2,205.38M | 2,097.20M | 2,089.34M | 2,133.22M | 2,156.11M | 2,125.89M | 2,132.26M | 2,247.45M | 2,318.24M | 2,302.09M | 2,301.06M | 2,371.68M | 2,412.93M | 2,419.82M | 2,134.74M | 2,047.88M | 2,057.86M | 2,092.56M | 2,056.19M | 2,096.29M | 2,209.33M | 2,262.77M | 2,290.20M | 2,188.84M | 2,337.67M | 2,341.60M | 2,348.28M | 2,344.56M | 2,378.47M | 2,440.81M | 2,477.92M | 2,435.04M | 2,411.41M | 2,495.12M | 2,458.30M |
|
Total Liabilities
|
-1952.11M | -1945.81M | 2,742.01M | -1919.92M | 2,696.18M | 2,826.03M | 2,712.60M | 2,729.00M | 2,732.45M | 2,782.86M | 2,668.02M | 2,949.90M | 2,775.44M | 2,782.52M | 2,733.19M | 2,666.67M | 2,632.32M | 2,636.98M | 2,843.66M | 2,864.90M | 2,833.73M | 2,958.46M | 2,675.88M | 2,707.08M | 2,698.50M | 2,696.46M | 2,602.42M | 2,413.77M | 2,251.36M | 2,231.34M | 2,215.78M | 2,222.30M | 2,114.73M | 2,104.85M | 2,148.85M | 2,170.70M | 2,140.74M | 2,146.82M | 2,265.95M | 2,334.44M | 2,318.81M | 2,317.99M | 2,387.67M | 2,441.53M | 2,451.92M | 2,175.28M | 2,095.46M | 2,107.66M | 2,138.51M | 2,104.28M | 2,144.98M | 2,259.03M | 2,315.12M | 2,339.24M | 2,241.17M | 2,393.89M | 2,397.82M | 2,408.30M | 2,408.29M | 2,444.51M | 2,454.78M | 2,494.83M | 2,447.63M | 2,424.39M | 2,509.10M | 2,472.50M |
|
Total Debt
|
| | 1,627.86M | | 1,563.47M | 1,562.24M | 1,352.66M | 1,353.09M | 1,652.20M | 1,651.36M | 1,569.93M | 1,566.24M | 1,404.63M | 1,404.47M | 1,503.36M | 1,503.63M | 1,492.13M | 1,492.30M | 1,475.23M | 1,475.50M | 1,475.77M | 1,854.78M | 1,588.79M | 1,596.99M | 1,597.27M | 1,597.54M | 1,591.16M | 1,591.76M | 1,442.38M | 1,442.92M | 1,443.46M | 1,444.01M | 1,144.50M | 1,144.98M | 1,365.18M | | | 1,366.27M | 1,366.63M | 1,367.00M | 1,367.36M | 1,367.72M | 1,582.05M | 1,581.91M | 1,581.78M | 1,581.64M | 1,581.51M | 1,581.38M | 1,581.24M | 1,581.11M | 1,580.98M | 1,580.85M | 1,580.71M | 1,580.58M | 1,628.37M | 1,574.22M | 1,574.37M | 1,574.52M | 1,564.66M | 1,564.83M | 1,617.06M | 1,617.80M | 275.34M | 1,619.26M | 286.35M | 243.17M |
|
Common Equity
|
1,952.11M | 1,945.81M | 1,921.74M | 1,919.92M | 1,921.01M | 1,998.27M | 1,977.77M | 1,957.72M | 1,936.04M | 1,920.89M | 1,889.70M | 1,875.44M | 1,893.73M | 1,884.21M | 1,773.52M | 1,758.63M | 1,934.07M | 1,921.16M | 1,921.43M | 1,895.15M | 1,870.44M | 2,189.89M | 2,159.33M | 2,138.58M | 2,115.81M | 2,045.16M | 1,952.09M | 1,964.29M | 1,929.83M | 1,911.57M | 1,864.39M | 1,879.57M | 1,757.72M | 1,750.57M | 1,826.87M | 1,867.24M | 1,830.53M | 1,756.29M | 1,811.03M | 1,760.46M | 1,729.66M | 1,702.44M | 1,688.30M | 1,603.81M | 1,570.85M | 1,815.78M | 1,804.65M | 1,782.25M | 1,751.05M | 1,725.48M | 1,701.22M | 1,675.86M | 1,651.56M | 1,634.95M | 1,633.33M | 1,593.22M | 1,556.66M | 1,514.37M | 1,324.16M | 1,292.25M | 1,299.40M | 1,104.73M | 1,044.59M | 999.40M | 885.24M | 846.90M |
|
Shareholder's Equity
|
1,952.11M | 1,945.81M | 1,921.74M | 1,919.92M | 1,921.01M | 1,998.27M | 1,977.77M | 1,957.72M | 1,936.04M | 1,920.89M | 1,889.70M | 1,875.44M | 1,893.73M | 1,884.21M | 1,773.52M | 1,758.63M | 1,934.07M | 1,921.16M | 1,921.43M | 1,895.15M | 1,870.44M | 2,189.89M | 2,159.33M | 2,138.58M | 2,115.81M | 2,045.16M | 1,952.09M | 1,964.29M | 1,929.83M | 1,911.57M | 1,864.39M | 1,879.57M | 1,757.72M | 1,750.57M | 1,826.87M | 1,867.24M | 1,830.53M | 1,756.29M | 1,811.03M | 1,760.46M | 1,729.66M | 1,702.44M | 1,688.30M | 1,603.81M | 1,570.85M | 1,815.78M | 1,804.65M | 1,782.25M | 1,751.05M | 1,725.48M | 1,701.22M | 1,675.86M | 1,651.56M | 1,634.95M | 1,633.33M | 1,593.22M | 1,556.66M | 1,514.37M | 1,324.16M | 1,292.25M | 1,299.40M | 1,104.73M | 1,044.59M | 999.40M | 885.24M | 846.90M |
|
Liabilities and Shareholders Equity
|
| | 4,663.75M | | 4,617.18M | 4,824.30M | 4,690.38M | 4,686.72M | 4,668.49M | 4,703.75M | 4,557.72M | 4,825.34M | 4,669.17M | 4,666.73M | 4,506.71M | 4,425.30M | 4,566.39M | 4,558.14M | 4,765.10M | 4,760.05M | 4,704.17M | 5,148.35M | 4,835.21M | 4,845.66M | 4,814.31M | 4,741.62M | 4,554.51M | 4,378.06M | 4,181.19M | 4,142.92M | 4,099.21M | 4,101.86M | 3,872.45M | 3,855.42M | 3,995.45M | 4,037.94M | 3,991.52M | 3,923.62M | 4,076.98M | 4,115.93M | 4,048.47M | 4,020.43M | 4,075.97M | 4,045.34M | 4,022.77M | 3,991.06M | 3,900.11M | 3,889.91M | 3,889.56M | 3,829.76M | 3,846.20M | 3,934.89M | 3,966.69M | 3,974.19M | 3,874.51M | 3,987.11M | 3,954.49M | 3,922.66M | 3,732.45M | 3,736.76M | 3,754.18M | 3,599.56M | 3,492.21M | 3,423.79M | 3,394.34M | 3,319.40M |
|
Treasury Shares
|
| | 0.25M | | 0.13M | 0.13M | 0.12M | 0.03M | | | | 0.96M | 0.64M | 0.63M | | 0.72M | 0.56M | 0.56M | 0.56M | 0.55M | | 0.55M | 0.54M | 0.67M | | | 0.51M | 0.70M | | | 0.49M | 0.62M | | | 0.89M | 0.63M | | | 0.98M | 1.01M | 1.11M | 1.11M | 1.11M | 1.12M | 1.16M | 1.16M | 1.16M | 1.11M | 1.18M | 1.17M | 1.17M | 1.19M | 1.20M | 1.18M | 1.18M | 1.15M | 1.21M | 1.19M | 1.19M | 1.15M | 1.25M | 1.22M | 1.22M | 1.34M | 1.59M | 1.58M |
|
Retained Earnings
|
| | -9.43M | | 494.99M | 488.55M | -2.08M | 482.19M | 475.33M | 481.58M | -6.43M | 486.49M | 493.27M | 510.09M | -16.45M | 483.63M | 490.75M | 501.74M | -3.38M | 520.32M | 522.52M | 531.29M | -5.01M | 538.02M | 541.08M | 561.23M | -5.60M | 545.04M | 543.74M | 551.57M | 539.32M | 560.42M | 568.08M | 586.95M | 660.17M | 704.51M | 717.51M | 674.60M | 775.62M | 795.19M | 781.02M | 787.79M | 804.56M | 812.58M | 816.57M | 1,091.10M | 1,110.08M | 1,117.00M | 1,116.84M | 1,117.80M | 1,122.37M | 1,128.46M | 1,133.10M | 1,146.54M | 1,176.19M | 1,170.94M | 1,158.24M | 1,136.69M | 979.41M | 963.04M | 993.21M | 827.99M | 783.50M | 756.52M | 667.86M | 641.94M |
|
Preferred Shares
|
| | 55.54M | | 55.54M | 55.54M | 55.54M | 55.54M | 55.54M | 55.54M | 55.54M | 55.54M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |