|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 508.68M | 575.86M | 604.76M | 611.96M | 610.37M | 666.55M | 670.49M | 659.07M | 641.79M | 692.25M | 626.81M | 551.24M | 535.67M | 604.34M | 654.93M | 666.04M | 624.86M | 671.99M | 698.22M | 720.12M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 339.50M | 384.50M | 401.38M | 404.03M | 401.51M | 444.25M | 431.85M | 412.59M | 395.68M | 430.92M | 385.64M | 344.88M | 334.08M | 377.53M | 410.92M | 416.23M | 379.02M | 413.42M | 435.02M | 456.55M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 169.18M | 191.35M | 203.38M | 207.93M | 208.86M | 222.31M | 238.65M | 246.48M | 246.10M | 261.33M | 241.17M | 206.37M | 201.60M | 226.81M | 244.00M | 249.82M | 245.84M | 258.57M | 263.20M | 263.57M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.99M | 7.17M | 7.78M | 7.68M | 8.82M | 9.18M | 10.11M | 9.76M | 9.61M | 11.13M | 9.53M | 10.11M | 10.81M | 9.94M | 13.74M | 14.31M | 13.28M | 13.47M | 13.64M | 12.97M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.61M | 22.26M | 23.23M | 22.12M | 23.46M | 25.99M | 26.31M | 28.60M | 29.38M | 30.97M | 30.19M | 25.88M | 27.00M | 28.46M | 27.94M | 28.97M | 28.42M | 33.94M | 33.86M | 32.54M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.64M | 93.57M | 95.34M | 108.48M | 103.07M | 105.20M | 110.48M | 129.89M | 121.57M | 126.64M | 118.08M | 126.41M | 110.77M | 119.50M | 126.98M | 137.36M | 131.52M | 131.92M | 139.41M | 130.51M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.04M | | | 37.89M | | | | 12.06M | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 103.25M | 115.83M | 118.57M | 130.60M | 126.52M | 131.19M | 136.78M | 158.49M | 150.96M | 157.60M | 148.27M | 152.30M | 137.77M | 147.95M | 154.92M | 166.33M | 159.94M | 165.86M | 173.27M | 163.05M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.95M | 68.35M | 74.74M | 69.64M | 73.52M | 81.94M | 129.65M | 78.23M | 85.54M | 92.60M | 95.43M | 43.95M | 53.02M | 68.91M | 75.35M | 69.18M | 72.63M | 79.24M | 76.29M | 87.54M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.95M | 68.35M | 74.74M | 69.64M | 73.52M | 81.94M | 129.65M | 78.23M | 85.54M | 92.60M | 95.43M | 43.95M | 53.02M | 68.91M | 75.35M | 69.18M | 72.63M | 79.24M | 76.29M | 87.54M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.81M | -8.58M | -8.03M | -7.58M | -9.02M | -10.86M | -10.85M | -10.10M | -12.20M | -11.56M | -12.49M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.71M | | -6.39M | | | | | | | | | | | | | | -0.08M | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.12M | 54.92M | 53.76M | 81.97M | 53.92M | 71.73M | 119.79M | 71.95M | 77.82M | 84.43M | 87.18M | 36.32M | 45.67M | 60.12M | 64.78M | 57.37M | 62.08M | 66.67M | 64.25M | 73.86M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.06M | 9.58M | 9.80M | 1.51M | 9.80M | 13.10M | 16.10M | 10.63M | 14.90M | 15.70M | 14.90M | -2.20M | 8.36M | 11.09M | 11.10M | -1.01M | 10.10M | 5.67M | 7.60M | 5.97M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.74M | 43.97M | 43.91M | 80.07M | 35.84M | 58.64M | 98.32M | 48.35M | 62.95M | 68.78M | 72.35M | 38.26M | 37.31M | 49.03M | 53.69M | 58.37M | 51.94M | 61.01M | 56.69M | 67.89M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.21M | 0.05M | 0.06M | 0.00M | 0.08M | 0.03M | 0.05M | -0.25M | 0.02M | -0.02M | 0.04M | -0.00M | -0.01M | -0.00M | -0.00M | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.07M | 45.35M | 43.96M | 80.47M | 44.12M | 58.63M | 103.69M | 61.32M | 62.92M | 68.73M | 72.28M | 38.52M | 37.31M | 49.03M | 53.68M | 58.38M | 51.98M | 61.01M | 56.65M | 67.89M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.32M | 0.32M | -2.65M | -132.04M | -4.57M | | -5.40M | 0.66M | | | | | 37.31M | 49.03M | 53.68M | 58.38M | 51.98M | 61.01M | 56.65M | 67.89M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.32M | 0.32M | -2.65M | -132.04M | -4.57M | | -5.40M | 0.66M | | | | | 37.31M | 49.03M | 53.68M | 58.38M | 51.98M | 61.01M | 56.65M | 67.89M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.32M | 0.32M | -2.65M | -132.04M | -4.57M | | -5.40M | 0.66M | | | | | 37.31M | 49.03M | 53.68M | 58.38M | 51.98M | 61.01M | 56.65M | 67.89M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64 | 0.98 | 0.92 | -1.11 | 0.98 | 1.32 | 2.26 | 1.74 | 1.48 | 1.62 | 1.72 | 0.94 | 0.91 | 1.21 | 1.32 | 1.45 | 1.29 | 1.54 | 1.43 | 1.73 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64 | 0.97 | 0.91 | 1.76 | 0.79 | 1.31 | 2.23 | 1.41 | 1.45 | 1.60 | 1.70 | 0.92 | 0.90 | 1.19 | 1.30 | 1.41 | 1.27 | 1.53 | 1.41 | 1.70 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.68M | 44.76M | 44.85M | 44.80M | 44.81M | 44.25M | 44.18M | 43.84M | 42.83M | 42.50M | 42.46M | 42.24M | 40.99M | 40.69M | 40.83M | 40.69M | 40.17M | 39.84M | 39.52M | 39.60M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.05M | 45.16M | 45.42M | 45.36M | 45.57M | 44.78M | 44.81M | 44.54M | 43.67M | 43.38M | 42.62M | 42.86M | 41.49M | 41.20M | 41.42M | 41.30M | 40.84M | 40.00M | 40.32M | 40.21M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.39M | 22.50M | 69.39M | 69.64M | 39.77M | 110.71M | 149.91M | 78.23M | 45.89M | 63.89M | 93.92M | 43.95M | 46.46M | 55.96M | 23.76M | 69.18M | 14.79M | 21.11M | 48.06M | 87.54M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.53% | 17.44% | 18.23% | 1.84% | 18.18% | 18.26% | 13.44% | 14.77% | 19.15% | 18.60% | 17.09% | -6.06% | 18.31% | 18.45% | 17.13% | -1.77% | 16.27% | 8.50% | 11.83% | 8.09% |