Belden Inc. Income Statement

Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 1,362.02M1,543.39M1,882.19M1,840.74M2,069.19M2,308.26M2,309.22M2,356.67M2,087.18M2,165.70M271.60M1,752.19M2,301.26M2,606.49M2,512.08M2,460.98M
Cost of Revenue 974.33M1,096.55M1,340.67M1,274.14M1,364.76M1,488.82M1,391.05M1,375.35M1,284.87M1,335.79M1,337.77M1,176.57M1,529.42M1,690.20M1,557.12M1,538.76M
Gross Profit 387.69M446.84M541.52M566.60M704.43M819.45M918.17M981.32M802.32M829.91M793.50M575.62M771.84M916.29M954.97M922.22M
Operating items
Amortization - Intangibles 9.87M10.57M13.15M22.79M50.80M58.43M103.80M98.39M90.19M75.14M74.61M29.04M30.63M37.86M40.38M48.79M
Depreciation & Amortization - Total 43.60M43.70M46.60M
Research & Development 40.44M41.73M54.75M65.41M83.28M113.91M148.31M140.52M88.75M91.55M94.36M73.02M90.23M104.35M116.43M112.36M
Selling, General & Administrative 262.47M273.27M319.03M345.93M378.01M483.99M525.52M486.40M389.74M411.35M417.33M323.45M378.03M448.64M492.70M494.60M
Restructuring Costs 14.89M70.83M47.17M
Other Operating Expenses -17.18M-16.57M-2.55M-33.68M62.14M27.04M37.89M12.06M
Operating Expenses 302.91M315.00M373.79M411.34M519.77M712.43M767.60M626.92M478.49M502.90M511.69M396.47M468.25M552.99M609.13M606.97M
Operating Income 36.37M116.64M165.21M108.50M201.26M163.12M140.55M232.08M233.64M314.01M207.21M150.11M263.68M363.33M317.52M266.46M
EBIT 36.37M116.64M165.21M108.50M201.26M163.12M140.55M232.08M233.64M314.01M207.21M150.11M263.68M363.33M317.52M266.46M
Non-operating items
Interest & Investment Income 1.04M1.18M1.01M1.03M0.49M0.58M-43.55M-33.62M-38.30M
Other Non Operating Income -1.54M1.47M-52.45M-1.61M-2.34M-52.44M-22.99M-5.71M-6.39M
Non Operating Income -1.54M1.47M
Net income details
EBT -6.09M69.47M118.10M27.57M127.05M81.55M39.94M126.46M97.99M230.08M152.41M90.82M226.78M317.39M285.76M227.94M
Tax Provisions 1.18M10.92M16.79M-38.19M22.32M7.11M-26.57M-1.19M-4.62M62.94M42.52M20.10M27.94M49.65M43.20M29.53M
Profit After Tax -24.90M108.46M114.34M194.49M104.73M74.45M66.53M128.00M102.61M167.14M-377.01M70.72M198.84M267.75M242.76M198.43M
Equity Income 6.41M11.94M13.17M9.70M8.92M3.96M1.77M
Income from Non-Controlling Interests -0.02M-0.36M-0.36M-0.18M0.24M0.10M0.39M0.16M-0.20M-0.02M
Income from Continuing Operations -7.26M58.54M101.31M65.77M104.73M74.43M66.51M127.65M102.61M167.14M109.89M70.72M198.84M267.75M242.56M198.41M
Consolidated Net Income -17.64M44.85M13.04M134.48M-1.42M0.58M-0.24M127.65M-9.75M-6.43M-486.67M-115.83M-136.38M-9.24M242.56M198.41M
Income towards Parent Company -17.64M44.85M13.04M134.48M-1.42M0.58M-0.24M127.65M-9.75M-6.43M-486.67M-115.83M-136.38M-9.24M242.56M198.41M
Preferred Dividend Payments 15.43M34.93M34.93M18.44M
Net Income towards Common Stockholders -17.64M44.85M13.04M134.48M-1.42M74.45M66.20M112.58M58.28M125.96M-395.45M-55.16M63.92M-9.24M242.56M198.41M
Additional items
EPS (Basic) -0.532.322.434.312.391.721.572.671.613.25-9.371.584.436.105.754.88
EPS (Weighted Average and Diluted) -0.532.272.384.232.341.691.552.651.603.23-9.371.574.376.015.664.80
Shares Outstanding (Weighted Average) 46.66M46.94M46.59M44.16M43.45M42.82M41.98M42.14M42.17M40.31M45.46M44.61M44.90M42.81M41.68M40.34M
Shares Outstanding (Diluted Average) 0.05M0.05M0.05M44.00M42.95M42.56M42.64M40.96M42.42M44.94M45.36M44.54M42.86M41.30M
EBITDA 36.37M116.64M165.21M108.50M322.08M360.43M401.75M232.08M233.64M314.01M207.21M150.11M263.68M363.33M317.52M266.46M
Interest Expenses 41.96M49.82M48.12M52.04M73.09M82.16M
Tax Rate 15.72%14.22%17.56%8.72%27.35%27.90%22.13%12.32%15.64%15.12%12.95%