|
Revenue
|
328.51M | 355.16M | 334.52M | 384.42M | 410.56M | 396.93M | 425.18M | 438.22M | 510.83M | 491.81M | 441.32M | 439.60M | 458.22M | 465.23M | 477.69M | 507.47M | 529.49M | 522.48M | 509.75M | 487.69M | 600.89M | 610.77M | 608.91M | 546.96M | 585.75M | 579.27M | 597.24M | 541.50M | 601.63M | 601.11M | 612.43M | 551.38M | 610.63M | 621.75M | 604.88M | 498.71M | 560.90M | 554.04M | 552.05M | 500.14M | 548.35M | 533.10M | 549.69M | 463.53M | 424.81M | 475.84M | 388.02M | 508.68M | 575.86M | 604.76M | 611.96M | 610.37M | 666.55M | 670.49M | 659.07M | 641.79M | 692.25M | 626.81M | 551.24M | 535.67M | 604.34M | 654.93M | 666.04M | 624.86M | 671.99M | 698.22M |
|
Cost of Revenue
|
244.32M | 247.09M | 247.62M | 274.01M | 293.26M | 278.74M | 250.53M | 331.17M | 379.64M | 366.96M | 262.89M | 306.80M | 313.57M | 326.42M | 327.35M | 340.12M | 350.30M | 339.64M | 334.71M | 311.97M | 396.51M | 389.04M | 391.30M | 339.31M | 351.48M | 353.13M | 347.13M | 316.46M | 353.42M | 355.15M | 350.32M | 329.01M | 367.53M | 381.90M | 206.43M | 374.97M | 411.04M | 394.92M | 154.86M | 313.28M | 343.28M | 334.29M | 346.92M | 293.02M | 274.87M | 308.25M | 300.43M | 339.50M | 384.50M | 401.38M | 404.03M | 401.51M | 444.25M | 431.85M | 412.59M | 395.68M | 430.92M | 385.64M | 344.88M | 334.08M | 377.53M | 410.92M | 416.23M | 379.02M | 413.42M | 435.02M |
|
Gross Profit
|
84.19M | 108.07M | 86.90M | 110.41M | 117.30M | 118.18M | 121.40M | 123.56M | 149.72M | 144.64M | 123.60M | 132.80M | 144.65M | 138.81M | 150.34M | 167.35M | 179.20M | 182.84M | 175.04M | 175.72M | 204.38M | 221.73M | 217.62M | 207.65M | 234.28M | 226.13M | 250.12M | 225.03M | 248.21M | 245.96M | 261.78M | 222.37M | 243.10M | 239.85M | 229.43M | 186.36M | 212.06M | 214.50M | 216.99M | 186.86M | 205.07M | 198.81M | 202.77M | 170.50M | 149.94M | 167.59M | 87.59M | 169.18M | 191.35M | 203.38M | 207.93M | 208.86M | 222.31M | 238.65M | 246.48M | 246.10M | 261.33M | 241.17M | 206.37M | 201.60M | 226.81M | 244.00M | 249.82M | 245.84M | 258.57M | 263.20M |
|
Amortization - Intangibles
|
3.87M | 3.98M | -1.89M | 2.71M | 2.59M | 2.60M | 2.67M | 3.68M | 3.35M | 3.37M | 2.75M | 3.08M | 2.42M | 7.65M | 9.65M | 12.98M | 13.11M | 12.33M | 12.39M | 11.74M | 15.79M | 15.20M | 15.69M | 26.50M | 25.92M | 25.70M | 25.70M | 25.53M | 26.26M | 23.81M | 22.78M | 23.67M | 27.11M | 27.16M | 12.24M | 24.42M | 25.04M | 25.53M | 0.15M | 18.16M | 19.07M | 19.03M | 18.35M | 16.18M | 16.02M | 16.10M | -19.27M | 7.99M | 7.17M | 7.78M | 7.68M | 8.82M | 9.18M | 10.11M | 9.76M | 9.61M | 11.13M | 9.53M | 10.11M | 10.81M | 9.94M | 13.74M | 14.31M | 13.28M | 13.47M | 13.64M |
|
Depreciation & Amortization - Total
|
| | | | | | | | | | | | | | | | | | | 9.50M | 11.40M | 10.70M | 12.10M | 11.50M | 11.70M | 11.80M | 11.50M | 11.70M | 12.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development
|
16.55M | 14.16M | -4.40M | 10.31M | 9.91M | 10.89M | 10.62M | 13.63M | 14.53M | 13.64M | 12.95M | 13.81M | 14.81M | 18.81M | 17.98M | 20.43M | 20.93M | 21.14M | 20.78M | 20.57M | 31.62M | 30.44M | 31.28M | 36.20M | 36.63M | 38.17M | 37.31M | 36.13M | 36.65M | 33.51M | 34.22M | 34.52M | 35.14M | 35.44M | -16.36M | 37.10M | 37.21M | 33.47M | -16.23M | 23.25M | 24.77M | 23.99M | 22.35M | 26.22M | 25.09M | 30.32M | -8.61M | 22.61M | 22.26M | 23.23M | 22.12M | 23.46M | 25.99M | 26.31M | 28.60M | 29.38M | 30.97M | 30.19M | 25.88M | 27.00M | 28.46M | 27.94M | 28.97M | 28.42M | 33.94M | 33.86M |
|
Selling, General & Administrative
|
76.70M | 71.49M | 46.71M | 68.73M | 68.41M | 66.16M | 69.96M | 74.94M | 84.38M | 85.36M | 74.36M | 81.52M | 76.34M | 98.27M | 89.79M | 91.98M | 93.50M | 96.20M | 96.33M | 94.85M | 145.90M | 119.10M | 124.14M | 140.05M | 127.58M | 127.79M | 130.09M | 122.41M | 123.06M | 126.66M | 114.28M | 112.59M | 118.07M | 116.13M | 42.96M | 124.87M | 138.84M | 132.72M | 14.92M | 97.95M | 102.45M | 98.25M | 118.67M | 98.39M | 91.70M | 85.04M | 48.32M | 80.64M | 93.57M | 95.34M | 108.48M | 103.07M | 105.20M | 110.48M | 129.89M | 121.57M | 126.64M | 118.08M | 126.41M | 110.77M | 119.50M | 126.98M | 137.36M | 131.52M | 131.92M | 139.41M |
|
Restructuring Costs
|
| | | | | | | | | | | | | | | | | | | 1.40M | 38.20M | 9.20M | 22.00M | 14.48M | 4.91M | 14.10M | 13.60M | 8.41M | 5.87M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses
|
| | | | | | | | | | 2.50M | | | 30.00M | 3.70M | | | | | | | | | | | | | | | | | | | | | | | 62.14M | | | | | | | | | | | | | 27.04M | | | 37.89M | | | | 12.06M | | | | | | | | |
|
Operating Expenses
|
93.25M | 85.65M | 42.31M | 79.04M | 78.32M | 77.05M | 80.59M | 88.56M | 98.91M | 99.00M | 87.31M | 95.33M | 91.16M | 117.08M | 107.77M | 112.41M | 114.43M | 117.34M | 117.11M | 126.32M | 227.12M | 169.45M | 189.52M | 202.23M | 180.82M | 191.86M | 192.51M | 178.65M | 177.58M | 160.17M | 148.50M | 147.11M | 153.22M | 151.57M | 26.60M | 161.97M | 176.05M | 166.19M | -1.31M | 121.20M | 127.23M | 122.24M | 141.02M | 124.61M | 116.79M | 115.36M | 39.70M | 103.25M | 115.83M | 118.57M | 130.60M | 126.52M | 131.19M | 136.78M | 158.49M | 150.96M | 157.60M | 148.27M | 152.30M | 137.77M | 147.95M | 154.92M | 166.33M | 159.94M | 165.86M | 173.27M |
|
Operating Income
|
-36.36M | 20.86M | 46.91M | 31.30M | 39.61M | 41.59M | 16.70M | 37.14M | 53.39M | 46.13M | 28.55M | 37.13M | 53.04M | -13.27M | 31.60M | 44.24M | 53.91M | 53.94M | 49.17M | 49.51M | 12.33M | 58.01M | 43.27M | 4.90M | 44.14M | 34.50M | 57.01M | 40.96M | 62.24M | 61.98M | 58.67M | 51.60M | 62.78M | 61.12M | 59.91M | 44.88M | 68.71M | 129.16M | 71.26M | 47.49M | 58.77M | 57.54M | 43.40M | 29.71M | 17.13M | 36.13M | 67.15M | 50.95M | 68.35M | 74.74M | 69.64M | 73.52M | 81.94M | 129.65M | 78.23M | 85.54M | 92.60M | 95.43M | 43.95M | 53.02M | 68.91M | 75.35M | 69.18M | 72.63M | 79.24M | 76.29M |
|
EBIT
|
-36.36M | 20.86M | 46.91M | 31.30M | 39.61M | 41.59M | 16.70M | 37.14M | 53.39M | 46.13M | 28.55M | 37.13M | 53.04M | -13.27M | 31.60M | 44.24M | 53.91M | 53.94M | 49.17M | 49.51M | 12.33M | 58.01M | 43.27M | 4.90M | 44.14M | 34.50M | 57.01M | 40.96M | 62.24M | 61.98M | 58.67M | 51.60M | 62.78M | 61.12M | 59.91M | 44.88M | 68.71M | 129.16M | 71.26M | 47.49M | 58.77M | 57.54M | 43.40M | 29.71M | 17.13M | 36.13M | 67.15M | 50.95M | 68.35M | 74.74M | 69.64M | 73.52M | 81.94M | 129.65M | 78.23M | 85.54M | 92.60M | 95.43M | 43.95M | 53.02M | 68.91M | 75.35M | 69.18M | 72.63M | 79.24M | 76.29M |
|
Interest & Investment Income
|
0.36M | 0.20M | 0.24M | 0.18M | 0.14M | 0.08M | 0.79M | 0.16M | 0.16M | 0.21M | 0.48M | 0.35M | 0.21M | 0.17M | 0.30M | 0.11M | 0.15M | 0.09M | 0.14M | 0.15M | 0.11M | 0.16M | 0.16M | 0.08M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.20M | -8.58M | -8.03M | -7.58M | -9.02M | -10.86M | -10.85M | -10.10M | -12.20M | -11.56M |
|
Other Non Operating Income
|
| | | | | | | | | | | | | -50.60M | -1.90M | | | | -1.60M | | | | | | | | | | | | -2.34M | | -0.85M | -51.59M | | -19.96M | -3.03M | | | | | | | | | | | | | -5.71M | | -6.39M | | | | | | | | | | | | | | -0.08M |
|
EBT
|
-44.86M | 8.48M | 33.98M | 18.53M | 27.02M | 29.89M | -5.98M | 30.42M | 45.62M | 40.38M | 1.67M | 25.56M | 40.75M | -77.57M | 38.84M | 28.44M | 35.72M | 34.77M | 28.12M | 30.84M | -5.77M | 36.51M | 19.96M | -18.95M | 19.37M | 9.09M | 30.43M | 16.57M | 38.19M | 38.47M | 33.23M | 27.83M | 38.10M | -10.19M | 42.24M | 6.99M | 38.13M | 118.16M | 66.80M | 34.10M | 45.35M | 44.08M | 28.87M | 17.08M | 3.57M | 21.20M | 48.96M | 36.12M | 54.92M | 53.76M | 81.97M | 53.92M | 71.73M | 119.79M | 71.95M | 77.82M | 84.43M | 87.18M | 36.32M | 45.67M | 60.12M | 64.78M | 57.37M | 62.08M | 66.67M | 64.25M |
|
Tax Provisions
|
-12.40M | 15.96M | -3.57M | 4.20M | 5.44M | 7.24M | -5.96M | 8.41M | 10.74M | 9.02M | -11.37M | 5.82M | 1.04M | -21.89M | -23.17M | 6.20M | 6.22M | 5.70M | 4.19M | 5.68M | -5.78M | 2.67M | 4.54M | 0.69M | -2.30M | -5.72M | -19.23M | 0.21M | -3.74M | 2.40M | -0.05M | 2.25M | 2.21M | -11.13M | 2.08M | 4.42M | 9.34M | 32.30M | 16.84M | 6.20M | 4.00M | 6.10M | 26.32M | 2.20M | 0.40M | 0.63M | 16.88M | 7.10M | 9.60M | 9.80M | 1.51M | 9.82M | 13.10M | 16.10M | 10.63M | 14.90M | 15.70M | 14.90M | -2.20M | 8.40M | 11.10M | 11.10M | -1.01M | 10.14M | 5.70M | 7.60M |
|
Profit After Tax
|
-32.45M | -7.48M | 19.91M | 14.33M | 21.59M | 22.64M | 56.44M | 21.89M | 34.73M | 31.20M | 26.53M | 24.27M | 42.39M | -55.69M | 166.60M | 22.25M | 29.49M | 29.07M | 23.93M | 25.16M | 0.01M | 33.85M | 15.99M | -19.64M | 21.68M | 14.81M | 49.68M | 16.46M | 42.03M | 36.16M | 33.35M | 25.69M | 35.98M | 1.03M | 30.52M | 3.85M | 40.28M | 87.05M | 43.53M | 27.93M | 42.29M | -297.01M | -147.41M | 14.92M | -67.91M | 20.57M | 132.82M | 29.07M | 45.35M | 43.96M | 80.47M | 44.10M | 58.64M | 103.69M | 61.32M | 63.19M | 68.78M | 72.35M | 38.47M | 37.31M | 49.04M | 53.69M | 58.38M | 51.94M | 61.01M | 56.69M |
|
Equity Income
|
1.29M | 2.42M | 2.00M | 2.64M | 3.21M | 3.05M | 3.04M | 3.86M | 3.85M | 1.48M | 3.97M | 2.74M | 1.96M | 2.55M | 2.45M | 2.27M | 2.26M | 0.76M | 3.64M | 0.95M | 1.26M | 1.03M | 0.71M | 0.77M | 0.34M | 0.35M | 0.31M | -0.17M | 0.66M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | -0.10M | -0.10M | -0.09M | -0.07M | -0.11M | -0.09M | -0.08M | -0.08M | -0.05M | -0.08M | -0.02M | -0.04M | -0.02M | 0.09M | -0.01M | 0.18M | -0.03M | 0.02M | 0.09M | 0.03M | 0.07M | 0.21M | 0.05M | 0.06M | 0.00M | 0.08M | 0.03M | 0.05M | -0.25M | 0.02M | -0.02M | 0.04M | -0.00M | -0.01M | -0.00M | -0.00M | | | |
|
Income from Continuing Operations
|
-32.45M | -7.48M | 37.55M | 14.33M | 21.59M | 22.64M | -0.02M | 22.02M | 34.88M | 31.36M | 13.04M | 19.74M | 39.70M | -55.69M | 62.01M | 22.25M | 29.49M | 29.07M | 23.93M | 25.16M | 0.01M | 33.85M | 15.41M | -19.64M | 21.68M | 14.81M | 49.66M | 16.36M | 41.93M | 36.07M | 33.28M | 25.58M | 35.89M | 0.94M | 40.16M | 2.57M | 28.79M | 85.86M | 49.96M | 27.91M | 41.35M | 37.98M | 2.55M | 14.88M | 3.17M | 20.57M | 32.09M | 29.02M | 45.32M | 43.96M | 80.47M | 44.10M | 58.63M | 103.69M | 61.32M | 62.92M | 68.73M | 72.28M | 38.52M | 37.27M | 49.02M | 53.68M | 58.38M | 51.94M | 60.97M | 56.65M |
|
Consolidated Net Income
|
-32.45M | -7.48M | 37.55M | -2.58M | -1.91M | -2.04M | 44.85M | 3.28M | 2.95M | 3.05M | 3.75M | 4.54M | 2.69M | 9.78M | 124.70M | 22.25M | 29.49M | 29.07M | -1.42M | -0.56M | 0.01M | 33.85M | 0.58M | -19.64M | -0.09M | -0.24M | 49.66M | 16.36M | 41.93M | 36.07M | 33.28M | 25.58M | 35.89M | 0.94M | 40.16M | -1.28M | -11.49M | -1.19M | 7.53M | -2.76M | 0.90M | -335.05M | -149.76M | -26.11M | -71.05M | -6.23M | -12.43M | -0.32M | -1.37M | -2.65M | -132.04M | -4.60M | 58.63M | -5.40M | 0.69M | 62.92M | 68.73M | 72.28M | 38.52M | 37.27M | 49.02M | 53.68M | 58.38M | 51.94M | 60.97M | 56.65M |
|
Income towards Parent Company
|
-32.45M | -7.48M | 37.55M | -2.58M | -1.91M | -2.04M | 44.85M | 3.28M | 2.95M | 3.05M | 3.75M | 4.54M | 2.69M | 9.78M | 124.70M | 22.25M | 29.49M | 29.07M | -1.42M | -0.56M | 0.01M | 33.85M | 0.58M | -19.64M | -0.09M | -0.24M | 49.66M | 16.36M | 41.93M | 36.07M | 33.28M | 25.58M | 35.89M | 0.94M | 40.16M | -1.28M | -11.49M | -1.19M | 7.53M | -2.76M | 0.90M | -335.05M | -149.76M | -26.11M | -71.05M | -6.23M | -12.43M | -0.32M | -1.37M | -2.65M | -132.04M | -4.60M | 58.63M | -5.40M | 0.69M | 62.92M | 68.73M | 72.28M | 38.52M | 37.27M | 49.02M | 53.68M | 58.38M | 51.94M | 60.97M | 56.65M |
|
Preferred Dividend Payments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.70M | 8.73M | 8.73M | 8.73M | 8.73M | 8.73M | 8.73M | 8.73M | 8.73M | 8.73M | 8.73M | 8.73M | 1.00M | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders
|
-32.45M | -7.48M | 37.55M | -2.58M | -1.91M | -2.04M | 44.85M | 3.28M | 2.95M | 3.05M | 3.75M | 4.54M | 2.69M | 9.78M | 124.70M | 22.25M | 29.49M | 29.07M | -1.42M | -0.56M | 0.01M | 33.85M | 0.58M | -19.64M | -0.09M | 14.57M | 49.68M | 16.46M | 42.03M | 29.46M | 24.62M | 16.95M | 27.24M | -7.71M | 21.79M | -6.12M | 20.14M | 77.15M | 34.79M | 16.47M | 33.47M | -297.98M | -147.41M | -11.19M | -67.91M | 17.00M | 6.94M | -0.32M | -1.37M | -2.65M | -132.04M | -4.60M | 58.63M | -5.40M | 0.69M | 62.92M | 68.73M | 72.28M | 38.52M | 37.27M | 49.02M | 53.68M | 58.38M | 51.94M | 60.97M | 56.65M |
|
EPS (Basic)
|
-0.70 | -0.16 | 0.43 | 0.31 | 0.46 | 0.48 | 1.20 | 0.46 | 0.73 | 0.66 | 0.57 | 0.53 | 0.93 | -1.24 | 3.77 | 0.50 | 0.67 | 0.67 | 0.55 | 0.58 | 0.00 | 0.78 | 0.37 | -0.46 | 0.51 | 0.35 | 1.18 | 0.39 | 1.00 | 0.70 | 0.58 | 0.40 | 0.64 | -0.18 | 0.52 | -0.15 | 0.77 | 1.90 | 0.87 | 0.48 | 0.85 | -6.70 | -3.24 | 0.33 | -1.52 | 0.46 | 2.97 | 0.65 | 1.01 | 0.98 | 1.79 | 0.98 | 1.32 | 2.38 | 1.43 | 1.48 | 1.62 | 1.72 | 0.94 | 0.91 | 1.21 | 1.32 | 1.45 | 1.29 | 1.54 | 1.43 |
|
EPS (Weighted Average and Diluted)
|
-0.70 | -0.16 | 0.43 | 0.30 | 0.45 | 0.47 | 1.17 | 0.45 | 0.72 | 0.65 | 0.56 | 0.52 | 0.92 | -1.24 | 3.70 | 0.49 | 0.66 | 0.65 | 0.54 | 0.57 | | 0.77 | 0.36 | -0.46 | 0.50 | 0.35 | 1.17 | 0.39 | 0.99 | 0.69 | 0.58 | 0.40 | 0.64 | -0.18 | 0.51 | -0.15 | 0.77 | 1.64 | 0.87 | 0.48 | 0.84 | -6.70 | -3.24 | 0.33 | -1.52 | 0.46 | 2.96 | 0.64 | 1.00 | 0.97 | 1.76 | 0.97 | 1.31 | 2.35 | 1.41 | 1.45 | 1.60 | 1.70 | 0.92 | 0.90 | 1.19 | 1.30 | 1.41 | 1.27 | 1.53 | 1.41 |
|
Shares Outstanding (Weighted Average)
|
46.57M | 46.61M | 46.66M | 46.68M | 46.75M | 46.81M | 46.94M | 47.24M | 47.38M | 47.44M | 46.59M | 45.97M | 45.51M | 44.79M | 44.16M | 44.52M | 44.03M | 43.60M | 43.45M | 43.47M | 43.60M | 43.24M | 42.82M | 42.65M | 42.65M | 42.67M | 41.98M | 41.99M | 42.07M | 42.12M | 42.14M | 42.18M | 42.27M | 42.30M | 42.17M | 41.93M | 40.65M | 40.64M | 40.31M | 39.40M | 39.45M | 45.45M | 45.46M | 45.46M | 44.52M | 44.55M | 44.61M | 44.66M | 44.74M | 44.85M | 44.90M | 44.99M | 44.26M | 43.52M | 42.81M | 42.90M | 42.55M | 42.30M | 41.68M | 41.09M | 40.68M | 40.81M | 40.34M | 40.27M | 39.50M | 39.62M |
|
Shares Outstanding (Diluted Average)
|
46.59M | 46.61M | 0.05M | 47.51M | 47.79M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | | | | | | | | | | 44.00M | | | 43.12M | 42.95M | 42.39M | 42.53M | 42.65M | 42.56M | 42.67M | 42.83M | 42.66M | 42.64M | 41.63M | 41.49M | 47.68M | 40.96M | 39.66M | 39.63M | 44.61M | 42.42M | 45.54M | 45.10M | 44.97M | 44.94M | 45.05M | 45.26M | 45.42M | 45.36M | 45.57M | 45.18M | 44.81M | 44.54M | 43.67M | 43.38M | 43.13M | 42.86M | 41.49M | 41.35M | 41.42M | 41.30M | 40.84M | 40.42M | 40.32M |
|
EBITDA
|
-36.36M | 20.86M | 46.91M | 31.30M | 39.61M | 41.59M | 16.70M | 44.65M | 42.33M | 46.13M | 28.55M | 34.90M | 14.15M | -24.69M | 31.60M | 44.24M | 14.89M | 34.78M | 248.46M | 73.62M | 89.25M | 96.28M | 101.27M | 88.30M | 100.30M | -9.80M | 397.71M | 14.74M | 43.67M | 32.35M | 58.67M | 16.28M | 19.27M | -18.13M | 59.91M | -28.79M | 89.90M | 68.62M | 71.26M | 54.21M | 25.51M | -263.53M | 43.40M | 11.13M | -112.35M | -34.92M | 67.15M | 82.39M | 22.50M | 69.39M | 69.64M | 39.77M | 110.71M | 149.91M | 78.23M | 45.89M | 63.89M | 93.92M | 43.95M | 46.46M | 55.96M | 23.76M | 69.18M | 14.79M | 21.11M | 48.06M |
|
Interest Expenses
|
7.32M | 12.57M | 13.17M | 12.95M | 14.19M | 11.78M | 10.91M | 11.81M | 12.75M | 11.69M | 11.87M | 11.92M | 12.50M | 13.89M | 13.73M | 15.90M | 18.34M | 19.26M | 19.59M | 18.82M | 18.20M | 21.66M | 23.48M | 23.93M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate
|
27.65% | | | 22.67% | 20.13% | 24.24% | 99.73% | 27.63% | 23.54% | 22.33% | | 22.77% | 2.56% | 28.21% | | 21.79% | 17.43% | 16.39% | 14.91% | 18.43% | | 7.30% | 22.76% | | | | | 1.27% | | 6.24% | | 8.08% | 5.80% | | 4.93% | 63.23% | 24.49% | 27.34% | 25.20% | 18.18% | 8.82% | 13.84% | 91.16% | 12.88% | 11.20% | 2.98% | 34.47% | 19.66% | 17.48% | 18.23% | 1.84% | 18.22% | 18.26% | 13.44% | 14.77% | 19.15% | 18.60% | 17.09% | | 18.39% | 18.46% | 17.13% | | 16.34% | 8.55% | 11.83% |