|
Assets Growth (1y)
|
| | | | | 4.68% | | 17.41% | 11.38% | 5.40% | -61.67% | -61.99% | -57.65% | 44.54% | 22.72% | 22.32% | 11.49% | 6.47% | 1.88% | 19.15% | 15.98% | 17.46% | 16.31% | -0.50% | -2.57% | 1.81% | -7.22% | -6.01% | -1.98% | 15.69% | 2.27% | 8.14% | 11.80% | 0.89% | 25.48% | 17.04% | 14.77% | -1.60% | -17.05% | -14.35% | -16.16% | -9.86% | -0.70% | -5.56% | -1.32% | -7.84% | 6.61% | 14.02% | 11.00% | 8.85% | 16.04% | 13.93% | 8.33% | -7.49% | 4.57% | 7.20% | 9.50% | 2.48% | 8.52% | 6.42% | 10.28% | 2.71% | 139.63% | 137.08% | 135.45% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 16.84% | | -18.27% | -19.28% | 17.50% | -21.75% | -17.87% | -18.18% | 21.81% | 13.29% | 13.19% | 8.00% | 8.38% | 3.21% | 3.67% | 3.46% | 11.43% | 3.34% | 0.38% | 2.21% | 5.92% | 5.99% | 5.96% | 7.94% | 4.72% | 2.10% | 2.73% | 2.46% | -3.63% | 1.11% | -1.81% | -1.71% | -6.50% | -4.24% | -2.66% | -2.80% | -3.30% | 7.10% | 7.05% | 5.87% | -2.46% | 8.96% | 11.67% | 9.61% | 1.06% | 9.60% | 9.13% | 9.37% | -0.88% | 39.58% | 39.33% | 41.67% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 14.81% | | -8.33% | -9.88% | 14.17% | -12.36% | -12.32% | -12.16% | 16.31% | 6.65% | 8.07% | 6.66% | 8.24% | 7.13% | 7.12% | 7.28% | 6.55% | 2.81% | 0.28% | 0.54% | 1.06% | -0.39% | -0.76% | 0.80% | -0.93% | 2.42% | 3.14% | 3.34% | -2.13% | 5.04% | 4.22% | 2.69% | -3.82% | 1.28% | 2.41% | 1.73% | -3.03% | 6.87% | 6.96% | 7.46% | -0.47% | 27.46% | 28.57% | 27.87% |
|
Assets (QoQ)
|
| | | | 4.63% | 4.36% | 4.85% | 2.55% | -0.74% | -1.24% | -61.87% | 1.70% | 10.61% | 237.02% | -67.63% | 1.37% | 0.81% | 221.83% | -69.02% | 18.55% | -1.87% | 225.95% | -69.33% | 1.42% | -3.92% | 240.61% | -72.05% | 2.74% | 0.20% | 302.00% | -75.29% | 8.65% | 3.59% | 262.76% | -69.26% | 1.34% | 1.58% | 211.02% | -74.09% | 4.64% | -0.57% | 234.41% | -71.46% | -0.48% | 3.89% | 212.33% | -66.99% | 6.44% | 1.14% | 206.29% | -64.81% | 4.51% | -3.83% | 161.55% | -60.22% | 7.13% | -1.77% | 144.79% | -57.88% | 5.07% | 1.79% | 127.99% | -1.73% | 3.95% | 1.09% |
|
Capital Expenditures Growth (1y)
|
| | | | -17.14% | -36.64% | -2.91% | 41.77% | 5.91% | 103.35% | 11.17% | 75.58% | 45.92% | -49.59% | -14.82% | -2.59% | 11.00% | -4.53% | 60.88% | -23.30% | -9.38% | 63.58% | 49.25% | 10.95% | 17.71% | 10.14% | -13.10% | -0.64% | -7.99% | 12.95% | -22.57% | 0.90% | 2.74% | 72.08% | 52.90% | 99.97% | 113.28% | 11.56% | 48.40% | 15.18% | -2.75% | 4.47% | -11.27% | -23.46% | -35.30% | -7.04% | -46.39% | -5.56% | 63.87% | 6.01% | -2.32% | 2.06% | -22.11% | 54.87% | 26.28% | -5.80% | 51.46% | 0.03% | 75.17% | 16.47% | -15.88% | 6.34% | 32.79% | 14.34% | 61.88% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 8.59% | -13.40% | -2.77% | 34.35% | 19.71% | -0.72% | 15.06% | 9.47% | 13.65% | -7.66% | 26.94% | -6.06% | 5.79% | 19.82% | 27.78% | -5.44% | -0.62% | 26.72% | 0.14% | 3.61% | 3.63% | 28.88% | 0.95% | 26.09% | 26.33% | 29.43% | 20.66% | 32.46% | 28.69% | 26.11% | 26.27% | 20.80% | 10.30% | 2.71% | -10.96% | -5.92% | 1.03% | 0.98% | -22.55% | -9.64% | -6.18% | 15.14% | -12.88% | -3.17% | 24.57% | 17.98% | 29.28% | 3.84% | -0.26% | 18.11% | 43.21% | 7.85% | 27.29% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 5.19% | 0.28% | 17.16% | 15.59% | 12.85% | 12.01% | 14.59% | 7.66% | 9.72% | -0.41% | 6.59% | -3.63% | 2.28% | 27.30% | 19.82% | 11.28% | 16.55% | 31.33% | 17.90% | 20.70% | 18.21% | 20.07% | 6.26% | 12.06% | 4.88% | 16.06% | -3.53% | 10.93% | 17.71% | 14.60% | 1.06% | 11.19% | 11.36% | 12.21% | -2.73% | -4.35% | 3.99% | 9.79% | 0.55% | -4.14% | 1.02% | 10.18% | 8.99% | 3.87% | 21.36% |
|
Capital Expenditures (QoQ)
|
| 81.20% | -50.69% | -18.55% | 13.85% | 38.55% | -24.43% | 18.93% | -14.94% | 166.00% | -58.69% | 87.85% | -29.31% | -8.10% | -30.20% | 114.84% | -19.45% | -20.96% | 17.63% | 2.42% | -4.84% | 42.68% | 7.32% | -23.86% | 0.97% | 33.50% | -15.33% | -12.94% | -6.50% | 63.88% | -41.96% | 13.45% | -4.79% | 174.47% | -48.43% | 48.38% | 1.55% | 43.57% | -31.40% | 15.17% | -14.26% | 54.23% | -41.74% | -0.65% | -27.52% | 121.60% | -66.40% | 75.02% | 25.76% | 43.36% | -69.04% | 82.86% | -4.03% | 185.05% | -74.76% | 36.41% | 54.31% | 88.26% | -55.80% | -9.29% | 11.44% | 138.00% | -44.80% | -21.90% | 57.77% |
|
Cash & Equivalents Growth (1y)
|
| | | -10.57% | -5.04% | 16.11% | 35.25% | 34.08% | 17.60% | 6.66% | 14.53% | 2.42% | 10.76% | 3.28% | 26.86% | 41.19% | 30.65% | 55.23% | 21.34% | -6.56% | -10.86% | 20.85% | -70.73% | -53.16% | -46.14% | -70.76% | -12.26% | -15.66% | 209.35% | 291.29% | 457.84% | 281.38% | -38.35% | -36.17% | -55.53% | -61.00% | -28.68% | -24.73% | -6.58% | 12.93% | -9.81% | 0.01% | -25.96% | 21.83% | 31.93% | 22.87% | 47.63% | 17.68% | 16.92% | 28.14% | 51.01% | 24.66% | 19.60% | 7.19% | 5.27% | -2.45% | -3.01% | -13.18% | -13.96% | 9.71% | -39.17% | -37.98% | -48.90% | -46.62% | -2.70% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 7.09% | 7.34% | 8.55% | 25.25% | 24.69% | 19.39% | 19.58% | 20.80% | 10.55% | 8.85% | 24.66% | -23.34% | -14.82% | -14.40% | -18.14% | -32.21% | -28.27% | 14.09% | 11.41% | 12.73% | 14.64% | 0.90% | -9.94% | 29.60% | 7.85% | 10.80% | 23.42% | 32.34% | 18.87% | -26.53% | -21.68% | -32.49% | -18.74% | -5.33% | -2.57% | 0.70% | 17.42% | 11.63% | 16.34% | 18.19% | 21.36% | 22.65% | 19.06% | 32.89% | 12.69% | 10.69% | 6.04% | 11.00% | 10.09% | -10.97% | -16.74% | -22.65% | -17.02% | -16.89% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.13% | 7.57% | 19.13% | -6.94% | -3.23% | -3.96% | -9.58% | -14.66% | -11.80% | 16.53% | 17.26% | 17.13% | 14.73% | 3.65% | 6.50% | -5.02% | -11.30% | -8.17% | -7.85% | -9.86% | -7.88% | -7.95% | -11.28% | 8.53% | 11.53% | 10.11% | 18.23% | 20.43% | 19.22% | -9.36% | -5.43% | -7.27% | -4.67% | 3.48% | 4.90% | 10.17% | 14.51% | 10.04% | 7.94% | 8.38% | 13.85% | 1.71% | -1.90% | 0.63% | -3.47% | -4.30% |
|
Cash & Equivalents (QoQ)
|
13.53% | -0.93% | -22.66% | 2.82% | 20.55% | 21.13% | -9.92% | 1.93% | 5.73% | 9.87% | -3.28% | -8.85% | 14.34% | 2.45% | 18.81% | 1.45% | 5.80% | 21.73% | -7.13% | -21.88% | 0.93% | 65.03% | -77.51% | 25.03% | 16.06% | -10.40% | -32.52% | 20.17% | 325.72% | 13.34% | -3.80% | -17.84% | -31.18% | 17.34% | -32.97% | -27.95% | 25.85% | 23.84% | -16.80% | -12.90% | 0.51% | 37.32% | -38.40% | 43.31% | 8.84% | 27.89% | -25.99% | 14.23% | 8.14% | 40.15% | -12.78% | -5.70% | 3.75% | 25.61% | -14.34% | -12.61% | 3.15% | 12.44% | -15.11% | 11.43% | -42.81% | 14.65% | -30.06% | 16.41% | 4.24% |
|
Cash from Investing Activities Growth (1y)
|
| | | | 17.14% | 125.12% | -475.35% | -616.55% | -118.44% | -328.68% | 71.78% | 62.81% | -2,371.32% | -1,049.11% | -36.30% | 11.33% | 96.83% | 95.99% | -44.14% | -2,485.73% | 10.68% | -457.94% | -4,342.47% | 96.32% | 16.53% | 68.45% | 95.95% | -21.10% | -40.69% | -20.60% | 63.85% | -1,162.13% | 4.24% | -59.71% | -408.31% | 83.48% | -114.16% | -15.32% | 55.38% | -163.10% | 0.78% | -72.72% | 22.60% | 74.51% | 247.37% | 51.89% | -351.04% | 39.99% | -170.63% | 194.23% | 417.95% | -378.18% | 174.48% | -304.20% | -101.47% | -106.23% | -233.11% | 0.19% | -529.46% | 81.67% | -1,208.93% | -10.30% | 0.05% | -17.10% | 87.58% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -254.98% | -87.60% | -30.32% | -33.19% | -19.64% | -45.06% | 17.84% | -104.29% | 11.20% | -36.94% | -343.58% | 5.47% | 71.30% | 58.69% | -37.36% | -4.88% | -1.60% | -28.53% | 13.38% | 17.42% | -3.99% | 15.29% | 57.95% | -36.17% | -42.36% | -30.47% | 6.41% | -76.36% | -26.72% | -47.07% | -20.63% | 51.97% | 72.48% | 1.41% | -15.92% | 26.17% | -1.08% | 40.66% | 135.73% | 9.90% | 40.53% | 2.54% | 40.51% | -80.88% | -39.25% | -24.30% | 33.52% | -21.80% | -135.00% | -61.95% | -27.90% | 23.79% | -60.87% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -4.85% | -8.09% | -169.34% | -17.62% | -5.01% | -30.97% | 0.06% | 17.58% | 3.84% | 0.46% | -5.01% | -66.80% | 49.80% | 32.92% | -36.63% | -19.19% | -16.55% | -31.35% | -8.07% | 24.53% | -19.03% | -3.90% | 51.92% | -11.11% | 44.13% | -13.04% | -23.41% | 3.45% | -16.20% | 28.05% | 93.57% | 20.49% | 29.54% | -13.02% | 40.80% | -31.74% | -0.47% | -9.80% | -0.51% | 22.68% | -68.31% | -0.38% | -5.78% | -4.89% | -25.70% |
|
Cash from Investing Activities (QoQ)
|
| -324.17% | 84.91% | -3.59% | -24.99% | 228.62% | -445.52% | -29.01% | 61.90% | -34.65% | 57.35% | -69.98% | -2,432.02% | 37.39% | 94.94% | -10.58% | 9.40% | 20.95% | -82.03% | -1,883.58% | 96.87% | -393.79% | -1,349.33% | 98.35% | 29.11% | -86.67% | -85.91% | 50.77% | 17.65% | -60.02% | 44.28% | -1,618.85% | 93.75% | -166.87% | -77.34% | 44.14% | 18.99% | -43.70% | 31.38% | -229.37% | 69.45% | -150.15% | 69.25% | -8.46% | 276.66% | -181.67% | -188.24% | 85.57% | -107.92% | 208.97% | 872.54% | -121.70% | 132.39% | -398.73% | 93.01% | -2,948.71% | 79.10% | -124.00% | 55.91% | 11.24% | -1,393.17% | 81.12% | 60.04% | -3.99% | -58.31% |
|
Cash from Operations Growth (1y)
|
| | | | -1.39% | 76.12% | -18.32% | 149.88% | 36.90% | 51.59% | 181.58% | -61.92% | -8.11% | -45.88% | -662.65% | 210.01% | 7.22% | 147.10% | 71.54% | -43.92% | -19.45% | 19.62% | -136.13% | 71.94% | 60.36% | 9.81% | 126.16% | -9.94% | -0.09% | 11.97% | -197.23% | -1.91% | -20.75% | -9.37% | -583.85% | 15.84% | 89.18% | 24.18% | 45.08% | 24.23% | -47.88% | -0.52% | -13.01% | -41.04% | -25.13% | -28.13% | 20.28% | 70.71% | 48.10% | 26.33% | -39.67% | -27.55% | 16.10% | 19.02% | 45.01% | 75.37% | 20.48% | -21.16% | 108.54% | -4.19% | -12.92% | 9.44% | 173.47% | -1.12% | 14.54% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 7.45% | 13.05% | -75.78% | 43.42% | 10.49% | 26.56% | -9.32% | -12.84% | -7.42% | 16.95% | -79.48% | 44.05% | 11.47% | 48.06% | 29.58% | -4.59% | 8.87% | 13.72% | 15.62% | 14.95% | 8.29% | 3.67% | -20.27% | 0.77% | 14.42% | 8.01% | -78.13% | 12.18% | -7.89% | 3.84% | -61.91% | -5.32% | -9.62% | -3.89% | 20.91% | 7.74% | -16.70% | -3.34% | -7.96% | -9.99% | 8.79% | 2.62% | 15.08% | 29.44% | 27.48% | 5.83% | 27.35% | 6.77% | 6.80% | 0.89% | 28.63% | 18.44% | 6.32% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 1.39% | 33.69% | -29.56% | 23.25% | 11.74% | 21.64% | 22.93% | 0.50% | 4.92% | 14.48% | -24.26% | 21.44% | 1.86% | 26.92% | -3.18% | -0.27% | 14.11% | 10.60% | -17.67% | 16.93% | 4.60% | 6.60% | -1.55% | -5.60% | -10.18% | -2.06% | -39.54% | 7.28% | -2.82% | 0.33% | -36.43% | 0.97% | 4.89% | 5.95% | 17.59% | 9.70% | -4.16% | -3.25% | 15.54% | 4.15% | 6.20% | -1.39% | 16.47% | 15.49% | 15.62% |
|
Cash from Operations (QoQ)
|
| -37.01% | -141.44% | 241.74% | 166.55% | 12.51% | -127.84% | 399.33% | 46.04% | 24.58% | -85.02% | 39.74% | 252.38% | -26.64% | -255.75% | 177.00% | 21.87% | 69.08% | -117.94% | 251.70% | 75.04% | 151.09% | -135.41% | 210.47% | 63.26% | 71.94% | -91.56% | 280.26% | 81.11% | 92.69% | -107.33% | 483.63% | 46.32% | 120.36% | -155.29% | 164.99% | 138.95% | 44.65% | -124.45% | 246.99% | 0.25% | 176.07% | -127.78% | 176.70% | 27.30% | 165.01% | -130.81% | 264.23% | 10.44% | 126.05% | -134.06% | 185.19% | 76.98% | 131.74% | -115.74% | 371.67% | 21.59% | 51.64% | -98.30% | 2,948.84% | 10.51% | 90.58% | -95.74% | 1,002.39% | 28.01% |
|
Dividends Paid - Common Growth (1y)
|
| | | | 0.43% | 1.03% | 1.31% | -1.06% | 1.37% | -1.69% | 0.71% | -0.99% | -3.96% | 91.85% | -96.85% | -3.00% | -4.39% | -50.80% | 2,757.89% | -2.15% | 0.18% | -1.42% | -1.47% | -4.16% | -1.42% | -6.95% | -1.82% | 0.38% | -2.23% | 386.41% | 416.04% | 415.74% | 415.79% | 10.94% | -0.48% | 3.67% | -4.24% | -0.86% | -0.60% | -4.63% | 3.06% | -78.73% | -78.59% | -78.77% | -79.19% | -2.49% | -2.18% | -1.27% | 0.85% | 3.90% | 1.34% | -0.13% | -0.22% | -5.57% | -5.71% | -4.68% | -5.31% | -4.44% | -3.31% | -4.44% | -4.15% | -2.34% | -2.80% | -1.81% | -2.90% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | -0.75% | 23.97% | -68.19% | -1.69% | -2.36% | -2.46% | -3.16% | -2.05% | -2.74% | -2.37% | -3.87% | -3.11% | -1.89% | -23.29% | 202.37% | -1.99% | -1.16% | 64.63% | 70.90% | 70.56% | 70.67% | 71.24% | 71.48% | 75.08% | 69.02% | 74.90% | 72.18% | 72.12% | 72.02% | -38.38% | -40.39% | -40.58% | -41.00% | -40.98% | -40.74% | -41.54% | -39.97% | -40.05% | -40.35% | -40.63% | -40.61% | -1.46% | -2.23% | -2.05% | -1.60% | -2.12% | -2.61% | -3.11% | -3.25% | -4.13% | -3.95% | -3.65% | -4.12% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -1.30% | -1.56% | -1.95% | -2.28% | -1.67% | -3.17% | -2.56% | -2.00% | -2.38% | 33.32% | 35.10% | 36.33% | 36.63% | 19.49% | 169.43% | 38.16% | 36.67% | 37.46% | 37.63% | 37.45% | 37.45% | 1.15% | 1.42% | 1.67% | 0.71% | 2.10% | 1.34% | 1.33% | 1.33% | -25.02% | -26.82% | -27.03% | -27.04% | -27.40% | -27.60% | -28.24% | -27.21% | -27.93% | -28.00% | -28.22% | -28.25% | -2.24% | -2.56% | -2.48% | -2.37% |
|
Dividends Paid - Common (QoQ)
|
| 0.26% | 1.07% | -0.42% | -0.47% | 0.85% | 1.36% | -2.76% | 1.98% | -2.19% | 3.84% | -4.40% | -1.09% | 95.39% | -98.29% | 2,839.47% | -2.51% | 0.55% | -0.82% | 0.64% | -0.18% | -1.05% | -0.88% | -2.10% | 2.67% | -6.60% | 4.58% | 0.10% | 0.00% | 364.67% | 10.95% | 0.04% | 0.01% | -0.06% | -0.47% | 4.21% | -7.62% | 3.48% | -0.21% | -0.02% | -0.17% | -78.65% | 0.44% | -0.87% | -2.11% | 0.04% | 0.76% | 0.04% | 0.00% | 3.07% | -1.73% | -1.41% | -0.09% | -2.45% | -1.87% | -0.33% | -0.75% | -1.55% | -0.72% | -1.49% | -0.44% | 0.29% | -1.18% | -0.50% | -1.54% |
|
EBITDA Margin Growth (1y)
|
| | | 2,071.00 | 460.00 | -1009.00 | 205.00 | -136.00 | -110.00 | 254.00 | -225.00 | -520.00 | -1469.00 | 15.00 | 78.00 | -28.00 | 1,196.00 | 4,213.00 | 638.00 | 1,204.00 | 911.00 | -3211.00 | 105.00 | 227.00 | -1746.00 | 4,996.00 | -1342.00 | -986.00 | 707.00 | -5701.00 | 23.00 | -410.00 | -830.00 | 33.00 | -872.00 | 1,287.00 | 1,530.00 | 300.00 | 1,661.00 | -1138.00 | -6182.00 | -501.00 | -844.00 | -3110.00 | 4,209.00 | 941.00 | 1,379.00 | 3,035.00 | 1,881.00 | -593.00 | -968.00 | 1,270.00 | 1,088.00 | 49.00 | 64.00 | -738.00 | -737.00 | -390.00 | 152.00 | 3.00 | -1136.00 | 241.00 | -631.00 | -612.00 | 326.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 1,416.00 | -1118.00 | -741.00 | 58.00 | -684.00 | -382.00 | 4,481.00 | 491.00 | 657.00 | 639.00 | 1,016.00 | 820.00 | 1,403.00 | 361.00 | 5,998.00 | -600.00 | 445.00 | -127.00 | -3916.00 | -1214.00 | -1170.00 | -1868.00 | -673.00 | -2192.00 | -110.00 | 1,408.00 | -5368.00 | 812.00 | -261.00 | -5482.00 | -168.00 | -55.00 | -2960.00 | -442.00 | 740.00 | 2,197.00 | -1212.00 | -91.00 | -153.00 | -432.00 | 1,196.00 | 7,179.00 | 397.00 | 475.00 | 3,568.00 | 2,232.00 | -933.00 | -752.00 | 535.00 | -785.00 | -99.00 | -415.00 | -1347.00 | -1547.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,592.00 | 989.00 | 261.00 | 800.00 | 748.00 | -1217.00 | 6,266.00 | -747.00 | -103.00 | -400.00 | 311.00 | -499.00 | 7.00 | 239.00 | 329.00 | -1449.00 | 1,321.00 | 573.00 | -3583.00 | -426.00 | -1020.00 | -6520.00 | -874.00 | -1374.00 | -4357.00 | -565.00 | -4929.00 | 1,348.00 | -335.00 | 609.00 | 180.00 | 356.00 | 1,345.00 | 2,527.00 | 196.00 | 1,292.00 | -680.00 | 260.00 | -494.00 | -217.00 | 461.00 | 5,306.00 | 249.00 | -4.00 | 2,959.00 | 1,422.00 |
|
EBITDA Margin (QoQ)
|
1,694.00 | 815.00 | -588.00 | 151.00 | 83.00 | -655.00 | 626.00 | -190.00 | 109.00 | -291.00 | 147.00 | -485.00 | -839.00 | 1,192.00 | 210.00 | -591.00 | 384.00 | 4,209.00 | -3365.00 | -24.00 | 91.00 | 87.00 | -49.00 | 98.00 | -1882.00 | 6,828.00 | -6387.00 | 454.00 | -188.00 | 420.00 | -663.00 | 20.00 | -607.00 | 1,282.00 | -1568.00 | 2,180.00 | -364.00 | 52.00 | -207.00 | -619.00 | -5409.00 | 5,733.00 | -549.00 | -2885.00 | 1,911.00 | 2,464.00 | -111.00 | -1229.00 | 757.00 | -9.00 | -486.00 | 1,009.00 | 575.00 | -1049.00 | -472.00 | 208.00 | 575.00 | -701.00 | 70.00 | 59.00 | -563.00 | 676.00 | -802.00 | 77.00 | 374.00 |
|
EBIT Growth (1y)
|
| | | 208.95% | 99.38% | -64.40% | 18.68% | 34.80% | 10.92% | 70.95% | -0.04% | -0.67% | -128.77% | 10.71% | 19.16% | 1.65% | 506.47% | 55.60% | 11.91% | -77.14% | 7.56% | -12.00% | -90.11% | 258.13% | -40.53% | 31.75% | 736.34% | 41.00% | 79.64% | 2.91% | 25.96% | 0.86% | -1.39% | 2.13% | -13.02% | 9.45% | 111.34% | 18.94% | 5.82% | -14.45% | -55.45% | -39.10% | -37.44% | -70.85% | -37.22% | 54.72% | 71.50% | 299.00% | 106.87% | 3.71% | 44.31% | 19.88% | 73.47% | 12.33% | 16.34% | 13.01% | -26.39% | -43.81% | -38.02% | -25.58% | -21.04% | 57.39% | 36.98% | 14.98% | 1.25% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 51.23% | -38.14% | -12.33% | 12.23% | 10.82% | 9.05% | 43.34% | 10.06% | -38.65% | 7.94% | 14.87% | -49.09% | -5.94% | 66.31% | 21.73% | -2.53% | 4.90% | 4.74% | 6.06% | 1.39% | 72.05% | 1.75% | 11.46% | 109.25% | 15.89% | 55.27% | 7.72% | 5.05% | -1.89% | -2.45% | -9.56% | -16.81% | -35.14% | -16.07% | 3.87% | 4.32% | -0.17% | -16.67% | -0.76% | 15.68% | 11.71% | 31.10% | 21.70% | 42.26% | 75.50% | 38.23% | -13.17% | 1.34% | 0.27% | 0.27% | -0.22% | -0.41% | -1.11% | -16.20% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18.52% | 22.70% | -1.60% | -30.99% | 2.19% | -3.67% | 27.84% | 1.98% | 3.11% | 6.09% | 15.50% | 6.80% | 3.43% | 45.88% | 13.65% | 0.29% | 4.97% | 19.08% | 7.70% | -0.83% | 36.67% | -0.16% | 0.06% | 43.41% | -17.25% | 0.92% | 3.33% | 4.46% | 1.89% | 3.81% | 3.49% | 7.34% | 5.47% | 16.23% | 5.48% | 13.77% | 6.15% | -5.87% | -9.21% | 2.23% | 3.23% | 5.54% | 9.77% | 19.58% | 35.84% | 16.12% |
|
EBIT Margin Growth (1y)
|
| | | 2,071.00 | 460.00 | -1009.00 | 33.00 | 80.00 | -110.00 | 254.00 | -3.00 | 112.00 | -1223.00 | 15.00 | 27.00 | -139.00 | 1,318.00 | 303.00 | 143.00 | -813.00 | -82.00 | -254.00 | -926.00 | 548.00 | -354.00 | 244.00 | 667.00 | 281.00 | 435.00 | 3.00 | 179.00 | -6.00 | -48.00 | 33.00 | -36.00 | 197.00 | 1,348.00 | 300.00 | 50.00 | -153.00 | -1252.00 | -501.00 | -309.00 | -669.00 | -320.00 | 941.00 | 361.00 | 784.00 | 477.00 | -593.00 | 203.00 | 42.00 | 698.00 | 49.00 | 128.00 | 108.00 | -411.00 | -390.00 | -343.00 | -197.00 | -372.00 | 241.00 | 172.00 | 39.00 | -58.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 2,264.00 | -872.00 | -741.00 | 58.00 | 53.00 | -15.00 | 572.00 | 168.00 | -840.00 | 12.00 | 64.00 | -755.00 | -404.00 | 881.00 | 293.00 | -115.00 | 16.00 | -1.00 | -7.00 | -79.00 | 823.00 | 33.00 | 280.00 | 810.00 | 471.00 | 1,736.00 | 336.00 | 193.00 | 37.00 | 48.00 | -168.00 | -295.00 | -625.00 | -224.00 | 740.00 | 102.00 | -38.00 | -1095.00 | -153.00 | 255.00 | 157.00 | 854.00 | 397.00 | 692.00 | 934.00 | 763.00 | -933.00 | -12.00 | -47.00 | -85.00 | -99.00 | -42.00 | -50.00 | -841.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,312.00 | 363.00 | -692.00 | -725.00 | -211.00 | -452.00 | 562.00 | -91.00 | -11.00 | 93.00 | 311.00 | 91.00 | -129.00 | 1,268.00 | 329.00 | 28.00 | 207.00 | 1,299.00 | 326.00 | -66.00 | 867.00 | 130.00 | 79.00 | 551.00 | -350.00 | 164.00 | 776.00 | 245.00 | 152.00 | 205.00 | 180.00 | 269.00 | 201.00 | 951.00 | 196.00 | 433.00 | 113.00 | -809.00 | -494.00 | 40.00 | 68.00 | 71.00 | 249.00 | 521.00 | 776.00 | 333.00 |
|
EBIT Margin (QoQ)
|
1,694.00 | 815.00 | -588.00 | 151.00 | 83.00 | -655.00 | 455.00 | 198.00 | -107.00 | -291.00 | 198.00 | 313.00 | -1443.00 | 947.00 | 210.00 | 146.00 | 14.00 | -68.00 | 51.00 | -810.00 | 745.00 | -239.00 | -621.00 | 664.00 | -158.00 | 359.00 | -198.00 | 278.00 | -3.00 | -73.00 | -22.00 | 92.00 | -45.00 | 8.00 | -91.00 | 325.00 | 1,106.00 | -1040.00 | -341.00 | 122.00 | 8.00 | -290.00 | -149.00 | -238.00 | 356.00 | 971.00 | -729.00 | 185.00 | 49.00 | -98.00 | 67.00 | 25.00 | 704.00 | -747.00 | 146.00 | 5.00 | 185.00 | -725.00 | 192.00 | 151.00 | 10.00 | -112.00 | 124.00 | 17.00 | -87.00 |
|
EBIT (QoQ)
|
157.37% | 124.88% | -33.28% | 26.57% | 4.99% | -59.85% | 122.43% | 43.76% | -13.61% | -38.12% | 30.06% | 42.86% | -125.02% | 338.17% | 39.99% | 21.86% | 0.04% | -8.83% | 0.69% | -75.10% | 370.64% | -25.41% | -88.68% | 801.25% | -21.84% | 65.24% | -28.15% | 51.94% | -0.42% | -5.34% | -12.05% | 21.67% | -2.64% | -1.97% | -25.10% | 53.10% | 87.99% | -44.83% | -33.36% | 23.76% | -2.10% | -24.58% | -31.55% | -42.34% | 110.90% | 85.87% | -24.13% | 34.15% | 9.35% | -6.82% | 5.57% | 11.45% | 58.23% | -39.66% | 9.34% | 8.25% | 3.06% | -53.94% | 20.62% | 29.97% | 9.34% | -8.19% | 4.98% | 9.10% | -3.72% |
|
EBT Growth (1y)
|
| | | 160.25% | 252.37% | -117.59% | 64.18% | 68.81% | 35.12% | 127.95% | -15.99% | -10.68% | -292.09% | 2,224.42% | 11.29% | -12.35% | 144.82% | -27.60% | 8.43% | -116.14% | 5.02% | -29.03% | -161.44% | 436.00% | -75.12% | 52.47% | 187.44% | 97.13% | 323.37% | 9.22% | 67.98% | -0.24% | -126.49% | 27.11% | -74.88% | 0.08% | 1,259.82% | 58.12% | 387.91% | 18.93% | -62.69% | -56.78% | -49.91% | -92.12% | -51.91% | 69.59% | 111.44% | 1,437.20% | 153.60% | 67.43% | 49.27% | 30.60% | 122.81% | -12.22% | 44.34% | 17.71% | -27.23% | -49.52% | -41.32% | -28.79% | -25.69% | 57.93% | 35.94% | 10.89% | -0.82% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 42.74% | -123.37% | 4.56% | 15.35% | 9.74% | 5.17% | 88.56% | 0.45% | -28.59% | -3.30% | 128.58% | -39.96% | -21.95% | 28.41% | -7.81% | -16.48% | 2.26% | 3.43% | 5.73% | -3.37% | 104.94% | -31.60% | 28.40% | 33.31% | 25.32% | 135.16% | 29.97% | 27.21% | 5.89% | 4.65% | -4.58% | -15.01% | -54.57% | 59.80% | 5.04% | 72.89% | 12.93% | -23.09% | 7.06% | 16.49% | 16.51% | 39.55% | 35.58% | 65.77% | 186.96% | 60.21% | -9.47% | 8.13% | 3.06% | 6.41% | -11.22% | 4.81% | -2.41% | -18.75% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 33.65% | 33.90% | -10.10% | -24.76% | -6.44% | -21.19% | 47.95% | -11.45% | -3.49% | -0.97% | 81.85% | 1.72% | -1.33% | 33.37% | 1.69% | -24.47% | 1.32% | 27.72% | 18.89% | 2.03% | 58.06% | 3.84% | 7.66% | 23.74% | -28.69% | 18.47% | 9.98% | 16.87% | 7.54% | 6.92% | 19.79% | 14.14% | 13.49% | 68.93% | 11.24% | 61.93% | 17.23% | -5.90% | -11.47% | 6.01% | 5.80% | 8.00% | 14.72% | 29.44% | 79.55% | 24.83% |
|
EBT Margin Growth (1y)
|
| | | 2,024.00 | 514.00 | -1156.00 | 212.00 | 235.00 | 68.00 | 178.00 | -113.00 | -4.00 | -2489.00 | 775.00 | -21.00 | -215.00 | 2,333.00 | -261.00 | 72.00 | -771.00 | -68.00 | -224.00 | -979.00 | 427.00 | -441.00 | 182.00 | 652.00 | 304.00 | 483.00 | 33.00 | 199.00 | -11.00 | -804.00 | 156.00 | -365.00 | 56.00 | 2,297.00 | 512.00 | 542.00 | 147.00 | -1306.00 | -685.00 | -313.00 | -743.00 | -381.00 | 737.00 | 342.00 | 870.00 | 443.00 | 78.00 | 173.00 | 122.00 | 898.00 | -248.00 | 329.00 | 144.00 | -396.00 | -433.00 | -360.00 | -225.00 | -402.00 | 202.00 | 141.00 | -3.00 | -69.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 2,255.00 | -1906.00 | -203.00 | 78.00 | 16.00 | -88.00 | 692.00 | -62.00 | -989.00 | -223.00 | 290.00 | -928.00 | -559.00 | 1,824.00 | -304.00 | -255.00 | -40.00 | -26.00 | -9.00 | -128.00 | 720.00 | -762.00 | 371.00 | 487.00 | 349.00 | 1,976.00 | 701.00 | 376.00 | 192.00 | 187.00 | -17.00 | -136.00 | -540.00 | 609.00 | 563.00 | 570.00 | 274.00 | -1244.00 | 130.00 | 201.00 | 249.00 | 960.00 | 567.00 | 844.00 | 1,136.00 | 945.00 | -603.00 | 142.00 | 41.00 | 100.00 | -478.00 | 110.00 | -84.00 | -866.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,270.00 | 359.00 | -688.00 | -828.00 | -327.00 | -596.00 | 650.00 | -388.00 | -258.00 | -181.00 | 505.00 | -77.00 | -265.00 | 1,504.00 | -115.00 | -420.00 | 5.00 | 1,467.00 | 658.00 | 50.00 | 923.00 | 229.00 | 197.00 | 715.00 | -247.00 | 289.00 | 752.00 | 404.00 | 319.00 | 249.00 | 797.00 | 379.00 | 452.00 | 1,950.00 | 393.00 | 1,072.00 | 540.00 | -742.00 | -551.00 | 171.00 | 168.00 | 162.00 | 336.00 | 625.00 | 908.00 | 475.00 |
|
EBT Margin (QoQ)
|
1,604.00 | 777.00 | -534.00 | 176.00 | 95.00 | -894.00 | 835.00 | 199.00 | -72.00 | -783.00 | 544.00 | 308.00 | -2557.00 | 2,481.00 | -253.00 | 114.00 | -9.00 | -114.00 | 81.00 | -728.00 | 694.00 | -270.00 | -674.00 | 677.00 | -174.00 | 353.00 | -204.00 | 329.00 | 5.00 | -97.00 | -38.00 | 119.00 | -788.00 | 862.00 | -558.00 | 540.00 | 1,453.00 | -923.00 | -528.00 | 145.00 | 0.00 | -302.00 | -157.00 | -284.00 | 361.00 | 816.00 | -552.00 | 244.00 | -65.00 | 451.00 | -456.00 | 193.00 | 710.00 | -695.00 | 121.00 | 7.00 | 171.00 | -732.00 | 194.00 | 142.00 | -6.00 | -128.00 | 132.00 | -1.00 | -72.00 |
|
EBT (QoQ)
|
118.91% | 300.59% | -45.46% | 45.84% | 10.59% | -120.00% | 608.93% | 49.95% | -11.48% | -95.86% | 1,429.50% | 59.44% | -290.37% | 150.07% | -26.77% | 25.57% | -2.66% | -19.12% | 9.67% | -118.70% | 733.26% | -45.34% | -194.94% | 202.25% | -53.10% | 234.89% | -45.55% | 130.52% | 0.72% | -13.60% | -16.26% | 36.90% | -126.74% | 514.64% | -83.45% | 445.51% | 209.88% | -43.47% | -48.94% | 32.97% | -2.79% | -34.51% | -40.83% | -79.08% | 493.34% | 130.94% | -26.22% | 52.06% | -2.11% | 52.47% | -34.22% | 33.04% | 67.00% | -39.93% | 8.16% | 8.49% | 3.25% | -58.33% | 25.73% | 31.65% | 7.74% | -11.44% | 8.22% | 7.40% | -3.63% |
|
Enterprise Value Growth (1y)
|
| | | 48.39% | 22.73% | 91.85% | 37.79% | 75.40% | -7.32% | -14.73% | -5.84% | -15.70% | 44.67% | 36.29% | 33.32% | 45.88% | 80.42% | 53.80% | 30.88% | 73.74% | 5.42% | 7.57% | 44.39% | 13.12% | -26.84% | -32.17% | -28.68% | -31.09% | 22.52% | 29.00% | -14.71% | 7.99% | 36.46% | 17.79% | 20.20% | -11.73% | -12.64% | -52.96% | -29.71% | -7.34% | -17.74% | 64.40% | -23.86% | -52.61% | -54.16% | -34.48% | 20.47% | 90.42% | 126.21% | 68.03% | 17.33% | -2.18% | -5.90% | 3.49% | 63.84% | 95.47% | 71.99% | 9.70% | 5.25% | -8.56% | 23.99% | 59.06% | 15.33% | 32.16% | 4.49% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 29.94% | 18.06% | 30.64% | 20.04% | 29.21% | 34.24% | 21.36% | 18.00% | 28.80% | 40.13% | 31.13% | 36.07% | 42.06% | 11.64% | 3.92% | 10.46% | 10.64% | -1.87% | -2.00% | -4.23% | -5.58% | 6.94% | 1.01% | -9.91% | -13.07% | 13.46% | -10.59% | -10.35% | -4.05% | -0.65% | -3.06% | -13.68% | -27.09% | -30.93% | -20.28% | -13.61% | -5.79% | -5.16% | 21.87% | 2.48% | -4.07% | -0.81% | 4.44% | 32.30% | 53.84% | 54.12% | 24.02% | 26.48% | 20.47% | 26.13% | 21.77% | 25.76% | 33.18% | 30.61% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 40.94% | 25.63% | 29.83% | 26.73% | 33.49% | 13.28% | 5.45% | 11.09% | 10.74% | 19.79% | 14.56% | 8.91% | 16.37% | 18.40% | 11.26% | 6.68% | 5.24% | 2.41% | -12.21% | -5.79% | -7.19% | -2.55% | -4.44% | -17.11% | -22.01% | -11.24% | -5.10% | -7.95% | -4.43% | 0.34% | 0.06% | -1.88% | -6.31% | -6.85% | -2.50% | 4.39% | 9.84% | 6.66% | 15.49% | 13.16% | 9.55% | 15.78% | 14.73% | 22.96% | 34.49% | 36.53% |
|
Enterprise Value (QoQ)
|
43.02% | -7.23% | 48.20% | -24.53% | 18.29% | 45.02% | 6.44% | -3.94% | -37.50% | 33.43% | 17.53% | -13.99% | 7.25% | 25.71% | 14.97% | -5.89% | 32.65% | 7.16% | -2.17% | 24.94% | -19.51% | 9.34% | 31.32% | -2.12% | -47.95% | 1.37% | 38.08% | -5.43% | -7.45% | 6.73% | -8.70% | 19.75% | 16.94% | -7.87% | -6.83% | -12.06% | 15.74% | -50.40% | 39.22% | 15.94% | 2.75% | -0.87% | -35.52% | -27.84% | -0.61% | 41.68% | 18.56% | 14.06% | 18.07% | 5.24% | -17.22% | -4.91% | 13.58% | 15.74% | 31.06% | 13.45% | -0.07% | -26.17% | 25.74% | -1.43% | 35.51% | -5.29% | -8.83% | 12.95% | 7.14% |
|
EPS (Basic) Growth (1y)
|
| | | 165.71% | 400.00% | 179.07% | 48.39% | 58.70% | 37.50% | -52.50% | 15.22% | 27.40% | -287.88% | 561.40% | -5.66% | -27.96% | 154.03% | -85.41% | 16.00% | -99.95% | 16.42% | -32.73% | -179.31% | 148,147.55% | -55.13% | 218.92% | 184.78% | 96.08% | 100.00% | -50.85% | 2.56% | -36.00% | -125.71% | -10.34% | -137.50% | 20.31% | 1,155.56% | 67.31% | 420.00% | 10.39% | -452.63% | -472.41% | -31.25% | -278.82% | 106.87% | 191.67% | 96.97% | 166.45% | 113.04% | -39.73% | 50.77% | 30.69% | 142.86% | -20.11% | 51.02% | 22.73% | -27.73% | -34.27% | -38.51% | -25.31% | -23.26% | 54.26% | 41.76% | 27.27% | 8.33% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 49.31% | -97.89% | 106.20% | 17.27% | 13.35% | 11.76% | -22.90% | 8.03% | -92.22% | 5.73% | -13.42% | -42.08% | -18.15% | 31.66% | -32.10% | -7.95% | 14.28% | 1.47% | 1.79% | -11.65% | 1,129.89% | -30.66% | 12.01% | 31.17% | 14.72% | 75.75% | -9.66% | 7.17% | -5.27% | -126.18% | -96.49% | -6.21% | -63.55% | 65.77% | 78.75% | 85.02% | 9.47% | -19.80% | 27.19% | 26.86% | 15.80% | 33.05% | 34.65% | 64.91% | 45.27% | 55.21% | -31.85% | 11.87% | 6.21% | 10.44% | -6.78% | 9.59% | 5.27% | -15.62% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.88% | 47.05% | -2.96% | -28.35% | 2.09% | -6.12% | -0.34% | -3.25% | 6.50% | 1.18% | 0.35% | -5.47% | -7.20% | 32.02% | -32.71% | -18.13% | 2.82% | 23.18% | 9.61% | -3.71% | 377.05% | -60.32% | -60.82% | 22.13% | -37.86% | 5.62% | 20.27% | 10.76% | 0.20% | 6.96% | 25.28% | 19.63% | 15.58% | 72.38% | 22.42% | 64.01% | 16.04% | -1.97% | 1.56% | 13.65% | 7.32% | 17.05% | 19.60% | 31.35% | 24.68% | 25.46% |
|
EPS (Basic) (QoQ)
|
77.14% | 368.75% | -27.91% | 48.39% | 4.35% | 150.00% | -61.67% | 58.70% | -9.59% | -13.64% | -7.02% | 75.47% | -233.33% | 404.03% | -86.74% | 34.00% | 0.00% | -17.91% | 5.45% | -99.94% | 226,631.54% | -52.56% | -224.32% | 210.87% | -31.37% | 237.14% | -66.95% | 156.41% | -30.00% | -17.14% | -31.03% | 60.00% | -128.13% | 388.89% | -128.85% | 613.33% | 146.75% | -54.21% | -44.83% | 77.08% | -888.24% | 51.64% | 110.19% | -560.61% | 130.26% | 545.65% | -78.11% | 55.38% | -2.97% | 82.65% | -45.25% | 34.69% | 80.30% | -39.92% | 3.50% | 9.46% | 6.17% | -45.35% | -3.19% | 32.97% | 9.09% | 9.85% | -11.03% | 19.38% | -7.14% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 164.29% | 393.75% | 172.09% | 50.00% | 60.00% | 38.30% | -52.14% | 15.56% | 27.78% | -290.77% | 560.71% | -5.77% | -28.26% | 152.42% | -85.41% | 16.33% | | 18.46% | -33.33% | -180.70% | | -54.55% | 225.00% | 184.78% | 98.00% | 97.14% | -50.43% | 2.56% | -35.35% | -126.09% | -12.07% | -137.50% | 20.31% | 1,011.11% | 70.59% | 420.00% | 9.09% | -508.54% | -472.41% | -31.25% | -280.95% | 106.87% | 191.36% | 93.94% | 165.79% | 110.87% | -40.54% | 51.56% | 31.00% | 142.27% | -19.89% | 49.48% | 22.14% | -27.66% | -34.75% | -37.93% | -25.63% | -23.53% | 53.26% | 41.11% | 28.57% | 8.46% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 49.10% | -97.89% | 104.92% | 17.77% | 13.62% | 11.41% | -22.72% | 8.20% | | 5.81% | -13.69% | -42.35% | -18.39% | 31.66% | -31.87% | -7.33% | 14.47% | 2.01% | 2.41% | -11.14% | | -30.72% | 12.31% | 31.17% | 15.48% | 67.34% | -9.40% | 7.17% | -5.33% | -127.08% | -96.49% | -6.21% | -63.55% | 65.77% | 79.71% | 84.37% | 9.10% | -16.06% | 26.47% | 26.43% | 15.97% | 32.96% | 34.54% | 63.79% | 45.06% | 54.61% | -32.26% | 12.04% | 5.97% | 10.25% | -7.12% | 9.40% | 5.31% | -15.66% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 46.78% | -3.49% | -28.72% | 2.13% | -5.73% | 0.00% | -2.82% | 6.58% | 1.20% | 0.70% | -5.11% | -7.00% | 32.02% | -32.72% | -18.19% | 3.13% | 20.33% | 10.01% | -3.38% | | -60.65% | -61.54% | 22.13% | -38.19% | 5.62% | 20.40% | 10.41% | 0.20% | 7.05% | 24.86% | 19.38% | 15.40% | 72.00% | 22.55% | 63.45% | 15.75% | 0.72% | 1.12% | 13.40% | 7.21% | 17.02% | 19.48% | 30.94% | 24.63% | 25.11% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
77.14% | 368.75% | -30.23% | 50.00% | 4.44% | 148.94% | -61.54% | 60.00% | -9.72% | -13.85% | -7.14% | 76.92% | -234.78% | 398.39% | -86.76% | 34.69% | -1.52% | -16.92% | 5.56% | | | -53.25% | -227.78% | 208.70% | -30.00% | 234.29% | -66.67% | 153.85% | -30.30% | -15.94% | -31.03% | 60.00% | -128.13% | 383.33% | -129.41% | 613.33% | 112.99% | -46.95% | -44.83% | 75.00% | -897.62% | 51.64% | 110.19% | -560.61% | 130.26% | 543.48% | -78.38% | 56.25% | -3.00% | 81.44% | -44.89% | 35.05% | 79.39% | -40.00% | 2.84% | 10.34% | 6.25% | -45.88% | -2.17% | 32.22% | 9.24% | 8.46% | -9.93% | 20.47% | -7.84% |
|
FCF Margin Growth (1y)
|
| | | | -111.00 | 580.00 | 14.00 | 440.00 | 156.00 | 405.00 | 630.00 | -678.00 | -116.00 | -743.00 | -1658.00 | 703.00 | -59.00 | 1,289.00 | 909.00 | -443.00 | -353.00 | -61.00 | -533.00 | 369.00 | 573.00 | 238.00 | 1,149.00 | -105.00 | -33.00 | 203.00 | -396.00 | -26.00 | -337.00 | -442.00 | -1589.00 | -26.00 | 992.00 | 791.00 | 608.00 | 188.00 | -1082.00 | -34.00 | -182.00 | -289.00 | -85.00 | -145.00 | 538.00 | 392.00 | 85.00 | -408.00 | -93.00 | -402.00 | 180.00 | 39.00 | 417.00 | 538.00 | 198.00 | -339.00 | 310.00 | 31.00 | -189.00 | -154.00 | 6.00 | -162.00 | -90.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -71.00 | 243.00 | -1015.00 | 465.00 | -19.00 | 951.00 | -119.00 | -419.00 | -527.00 | 485.00 | -1282.00 | 629.00 | 162.00 | 1,466.00 | 1,525.00 | -179.00 | 188.00 | 381.00 | 220.00 | 238.00 | 204.00 | -1.00 | -836.00 | -157.00 | 622.00 | 552.00 | -1378.00 | 136.00 | -427.00 | 315.00 | -1164.00 | -127.00 | -175.00 | 612.00 | 964.00 | 291.00 | -1082.00 | -587.00 | 264.00 | -299.00 | 180.00 | -515.00 | 862.00 | 528.00 | 464.00 | -709.00 | 634.00 | 166.00 | 189.00 | -454.00 | 733.00 | 406.00 | -81.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -482.00 | 1,471.00 | -638.00 | 391.00 | 202.00 | 1,128.00 | 497.00 | -155.00 | 14.00 | 926.00 | -529.00 | 498.00 | -207.00 | 1,227.00 | -460.00 | -231.00 | 843.00 | 729.00 | -762.00 | 400.00 | 114.00 | 756.00 | -411.00 | -258.00 | -544.00 | 373.00 | -1021.00 | 240.00 | -427.00 | -239.00 | -718.00 | -137.00 | 90.00 | 242.00 | 1,288.00 | 427.00 | -703.00 | -888.00 | 991.00 | 270.00 | 189.00 | -1008.00 | 1,178.00 | 396.00 | 184.00 |
|
FCF Margin (QoQ)
|
| -676.00 | -1054.00 | 843.00 | 776.00 | 15.00 | -1620.00 | 1,269.00 | 492.00 | 265.00 | -1396.00 | -39.00 | 1,055.00 | -363.00 | -2311.00 | 2,322.00 | 293.00 | 985.00 | -2691.00 | 970.00 | 383.00 | 1,277.00 | -3163.00 | 1,872.00 | 587.00 | 942.00 | -2252.00 | 618.00 | 660.00 | 1,177.00 | -2851.00 | 988.00 | 349.00 | 1,072.00 | -3998.00 | 2,551.00 | 1,367.00 | 871.00 | -4182.00 | 2,132.00 | 97.00 | 1,919.00 | -4330.00 | 2,025.00 | 301.00 | 1,859.00 | -3646.00 | 1,879.00 | -6.00 | 1,365.00 | -3331.00 | 1,569.00 | 576.00 | 1,224.00 | -2953.00 | 1,690.00 | 237.00 | 686.00 | -2303.00 | 1,411.00 | 17.00 | 722.00 | -2144.00 | 1,243.00 | 89.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | -1.05% | -62.12% | 8.70% | -66.72% | -28.38% | -30.63% | 535.07% | 958.86% | 11.87% | 248.00% | -100.21% | -91.52% | -10.22% | -82.74% | -7,159.49% | 98.93% | 27.54% | -14.96% | 52.38% | -52.96% | -42.05% | -15.23% | -7,531.36% | 14.83% | -3.36% | 334.88% | 81.35% | 430.65% | 579.88% | 37.19% | 77.39% | 18.23% | -48.09% | -22.18% | -42.36% | -27.28% | 145.70% | -78.38% | 79.57% | -55.01% | -74.05% | 45.82% | -35.43% | -61.08% | -28.70% | -21.90% | 22.48% | 65.18% | -25.96% | -13.84% | -42.14% | -58.71% | -15.25% | 34.66% | -105.32% | 6.12% | 8.66% | -12.07% | 15.48% | 5.24% | -0.17% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | -7.45% | -2.94% | 79.73% | -33.15% | -10.40% | -25.31% | 12.86% | 21.32% | 8.61% | -20.06% | -27.50% | -57.03% | -12.78% | -50.08% | -1,281.79% | 2.43% | -10.61% | 46.35% | -89.25% | 42.05% | 56.15% | 71.65% | -47.63% | 93.13% | 50.53% | 66.83% | 60.85% | 65.85% | 105.44% | -38.66% | 59.64% | -27.14% | -30.83% | -37.40% | 26.70% | -49.69% | -23.11% | -37.32% | 40.14% | -33.87% | -48.45% | -0.63% | -14.27% | -35.73% | -23.52% | -3.23% | -31.27% | -10.22% | -11.99% | 0.67% | -35.11% | -22.74% | -2.76% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -1.92% | -33.08% | 22.05% | -22.50% | -11.87% | -21.38% | -88.90% | -0.72% | -6.43% | 13.49% | -24.83% | -13.53% | 34.24% | -5.79% | -156.60% | 46.47% | 20.31% | 27.33% | -16.88% | 19.77% | 37.17% | -3.18% | 1.32% | 18.70% | 16.81% | 7.92% | 55.94% | -4.39% | 9.92% | -23.45% | 41.41% | -24.30% | -29.45% | -30.25% | 15.37% | -38.66% | -22.19% | -22.16% | 8.94% | -33.84% | -33.90% | 3.05% | -20.96% | -21.59% | -13.46% |
|
FCF Payout Ratio (QoQ)
|
| 142.58% | -188.40% | 254.59% | -70.15% | -7.14% | -313.07% | 156.36% | -35.77% | -10.06% | 1,236.37% | 37.16% | -93.21% | 179.78% | -100.80% | 5,650.11% | -28.14% | -46.21% | -438.41% | 252.09% | -53.93% | -64.14% | -289.52% | 250.24% | -43.25% | -47.54% | -17,161.64% | 102.26% | -52.24% | 136.07% | -831.67% | 164.32% | -38.80% | -52.36% | -220.57% | 436.38% | -73.13% | -28.58% | -320.57% | 271.82% | -9.22% | -93.71% | -308.40% | 478.35% | -47.63% | -64.69% | -293.56% | 208.73% | -4.07% | -61.32% | -292.11% | 331.69% | -57.00% | -54.98% | -416.92% | 167.31% | -11.74% | -28.47% | -583.22% | 134.79% | -9.63% | -42.12% | -564.48% | 143.32% | -14.28% |
|
Free Cash Flow Growth (1y)
|
| | | | 1.49% | 166.72% | -10.97% | 197.24% | 41.54% | 41.72% | 123.15% | -90.65% | -14.16% | -44.87% | -1,605.74% | 1,044.20% | 6.50% | 185.07% | 60.63% | -50.81% | -21.45% | 15.93% | -106.89% | 103.72% | 70.12% | 9.77% | 98.71% | -12.58% | 1.16% | 11.85% | -2,667.03% | -2.81% | -24.14% | -19.13% | -340.21% | -12.32% | 84.48% | 27.40% | 30.18% | 31.15% | -58.05% | -1.64% | -4.78% | -52.82% | -19.81% | -33.13% | 27.77% | 153.65% | 41.46% | 33.03% | -30.73% | -39.54% | 34.77% | 9.60% | 33.67% | 130.85% | 11.73% | -29.03% | 52.91% | -9.95% | -11.79% | 11.06% | -15.01% | -6.70% | -2.74% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 7.24% | 27.73% | -56.97% | 47.06% | 8.97% | 30.59% | -11.12% | -19.26% | -10.45% | 22.14% | -142.52% | 125.49% | 12.48% | 53.66% | 78.12% | -4.32% | 10.57% | 12.49% | 9.69% | 20.07% | 9.30% | -0.24% | -16.15% | -9.35% | 12.29% | 4.84% | -339.77% | 3.78% | -16.27% | 0.44% | -47.68% | -18.44% | -14.70% | -5.72% | 19.15% | 16.21% | -21.93% | -4.35% | 0.35% | -10.22% | 15.20% | -0.84% | 14.44% | 52.41% | 28.67% | 1.14% | 25.81% | 7.92% | 9.93% | -4.76% | 28.91% | 24.71% | -1.40% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 0.62% | 47.10% | -25.80% | 26.09% | 11.57% | 23.17% | 48.42% | -1.29% | 4.33% | 17.47% | -44.80% | 57.66% | 1.78% | 26.83% | -5.00% | -5.68% | 13.60% | 7.96% | -17.75% | 14.76% | 0.21% | 4.47% | -2.77% | -14.35% | -13.79% | -5.39% | -130.00% | 5.99% | -7.81% | -2.05% | -24.91% | -3.61% | 3.42% | 4.09% | 14.45% | 16.98% | -6.45% | -7.41% | 20.93% | 8.51% | 8.55% | -5.13% | 19.44% | 24.36% | 12.82% |
|
Free Cash Flow (QoQ)
|
| -58.67% | -214.34% | 164.41% | 233.45% | 8.61% | -147.57% | 272.54% | 58.78% | 8.75% | -92.23% | -30.30% | 1,357.66% | -30.16% | -312.22% | 152.96% | 35.67% | 86.94% | -129.31% | 166.18% | 116.65% | 175.90% | -152.30% | 165.16% | 80.92% | 78.03% | -100.61% | 4,527.96% | 109.36% | 96.83% | -115.16% | 255.53% | 63.43% | 109.81% | -182.55% | 130.98% | 243.84% | 44.89% | -145.24% | 158.19% | 9.97% | 239.76% | -148.19% | 126.20% | 86.92% | 183.32% | -152.06% | 192.01% | 4.24% | 166.45% | -151.16% | 142.55% | 132.35% | 116.69% | -130.96% | 248.09% | 12.46% | 37.63% | -120.55% | 383.17% | 10.17% | 73.27% | -121.28% | 329.71% | 14.85% |
|
Gross Margin Growth (1y)
|
| | | 294.00 | -65.00 | 257.00 | -52.00 | 74.00 | -36.00 | -55.00 | 201.00 | 226.00 | 43.00 | 347.00 | 277.00 | 228.00 | 516.00 | 287.00 | 305.00 | 17.00 | 131.00 | 140.00 | 193.00 | 598.00 | 273.00 | 614.00 | 359.00 | 126.00 | 188.00 | 87.00 | -123.00 | -144.00 | -234.00 | -482.00 | -296.00 | -201.00 | 14.00 | 138.00 | -1.00 | -41.00 | -142.00 | -242.00 | -58.00 | -210.00 | -207.00 | -1432.00 | -352.00 | -207.00 | -159.00 | 1,140.00 | 96.00 | 12.00 | 196.00 | 342.00 | 413.00 | 440.00 | 288.00 | 4.00 | -71.00 | -22.00 | -122.00 | 7.00 | 171.00 | 95.00 | 44.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 594.00 | -59.00 | 549.00 | 426.00 | 527.00 | 522.00 | 579.00 | 783.00 | 471.00 | 689.00 | 773.00 | 776.00 | 843.00 | 920.00 | 1,041.00 | 858.00 | 741.00 | 592.00 | 841.00 | 430.00 | 580.00 | 227.00 | 219.00 | -60.00 | -219.00 | -32.00 | -257.00 | -420.00 | -386.00 | -363.00 | -586.00 | -355.00 | -452.00 | -336.00 | -1536.00 | -411.00 | -458.00 | -509.00 | -533.00 | -314.00 | -405.00 | -170.00 | 51.00 | 156.00 | 246.00 | 326.00 | 1,486.00 | 437.00 | 430.00 | 363.00 | 353.00 | 512.00 | 513.00 | 210.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 839.00 | 587.00 | 976.00 | 924.00 | 1,142.00 | 926.00 | 1,333.00 | 1,336.00 | 1,195.00 | 1,151.00 | 1,474.00 | 1,012.00 | 824.00 | 874.00 | 646.00 | 439.00 | 396.00 | 372.00 | 497.00 | 133.00 | 338.00 | 99.00 | 115.00 | -118.00 | -470.00 | -382.00 | -1930.00 | -830.00 | -803.00 | -729.00 | -877.00 | -611.00 | -646.00 | -298.00 | -53.00 | 98.00 | -6.00 | -24.00 | -187.00 | 27.00 | 13.00 | -4.00 | 62.00 | 256.00 | 318.00 | 248.00 |
|
Gross Margin (QoQ)
|
480.00 | -445.00 | 274.00 | -15.00 | 120.00 | -122.00 | -36.00 | 111.00 | 10.00 | -140.00 | 220.00 | 136.00 | -173.00 | 163.00 | 151.00 | 87.00 | 115.00 | -66.00 | 169.00 | -202.00 | 229.00 | -56.00 | 223.00 | 203.00 | -96.00 | 284.00 | -32.00 | -30.00 | -34.00 | 183.00 | -241.00 | -52.00 | -124.00 | -65.00 | -56.00 | 44.00 | 91.00 | 59.00 | -195.00 | 4.00 | -11.00 | -40.00 | -11.00 | -149.00 | -8.00 | -1265.00 | 1,069.00 | -3.00 | 40.00 | 35.00 | 24.00 | -87.00 | 224.00 | 181.00 | 95.00 | -60.00 | 72.00 | -104.00 | 20.00 | -10.00 | -27.00 | 25.00 | 184.00 | -87.00 | -78.00 |
|
Gross Profit Growth (1y)
|
| | | 39.33% | 9.36% | 39.69% | 11.91% | 27.63% | 22.39% | 1.81% | 7.47% | -3.38% | -4.03% | 21.63% | 26.02% | 23.88% | 31.72% | 16.43% | 5.00% | 14.06% | 21.27% | 24.32% | 18.17% | 14.62% | 1.98% | 14.94% | 8.37% | 5.95% | 8.77% | 4.66% | -1.18% | -2.06% | -2.49% | -12.36% | -16.20% | -12.77% | -10.57% | -5.42% | 0.27% | -3.29% | -7.32% | -6.55% | -8.75% | -26.88% | -15.70% | -56.80% | -0.77% | 27.62% | 21.35% | 137.39% | 23.45% | 16.17% | 17.34% | 18.54% | 17.83% | 17.55% | 1.06% | -16.27% | -18.09% | -13.21% | 1.18% | 21.06% | 21.95% | 14.00% | 7.87% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 19.77% | 8.70% | 20.05% | 14.87% | 15.17% | 15.66% | 12.97% | 12.45% | 10.93% | 15.30% | 20.75% | 16.07% | 17.44% | 17.66% | 18.49% | 10.38% | 11.47% | 10.39% | 14.36% | 8.17% | 5.95% | 2.65% | 1.78% | -3.54% | -3.27% | -1.74% | -4.62% | -6.01% | -6.17% | -6.85% | -8.16% | -8.47% | -14.88% | -11.26% | -27.46% | -3.17% | -3.37% | -1.76% | -1.41% | 3.78% | 2.73% | 6.28% | 6.72% | 13.01% | 20.34% | 12.90% | 33.06% | 6.02% | 5.83% | 6.26% | 6.31% | 5.58% | 5.17% | 3.32% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.41% | 15.46% | 20.15% | 13.47% | 14.84% | 13.86% | 15.55% | 12.74% | 10.64% | 11.20% | 16.19% | 10.86% | 10.94% | 11.56% | 8.82% | 2.17% | 3.42% | 3.25% | 4.39% | 1.24% | 0.07% | -2.16% | -1.40% | -3.87% | -8.54% | -5.82% | -18.93% | -5.55% | -5.07% | -3.73% | -4.50% | -1.25% | -1.77% | -0.10% | 1.44% | 5.72% | 4.27% | 2.37% | -1.00% | 1.53% | 2.04% | 4.18% | 4.26% | 7.59% | 11.51% | 9.45% |
|
Gross Profit (QoQ)
|
28.36% | -19.59% | 27.05% | 6.24% | 0.75% | 2.72% | 1.79% | 21.16% | -3.39% | -14.55% | 7.44% | 8.92% | -4.03% | 8.30% | 11.32% | 7.08% | 2.03% | -4.27% | 0.39% | 16.31% | 8.49% | -1.86% | -4.58% | 12.82% | -3.48% | 10.61% | -10.03% | 10.30% | -0.91% | 6.43% | -15.05% | 9.32% | -1.34% | -4.35% | -18.77% | 13.79% | 1.15% | 1.16% | -13.89% | 9.75% | -3.06% | 2.00% | -15.91% | -12.06% | 11.77% | -47.74% | 93.16% | 13.10% | 6.28% | 2.24% | 0.45% | 6.44% | 7.35% | 3.28% | -0.15% | 6.19% | -7.71% | -14.43% | -2.31% | 12.51% | 7.58% | 2.38% | -1.59% | 5.18% | 1.79% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 156.24% | 112.87% | -57.04% | 30.12% | 50.00% | 11.75% | 57.13% | -0.97% | 1.31% | -124.21% | -4.27% | -10.70% | -30.74% | 393.16% | 9.08% | -5.42% | -76.96% | -4.35% | -26.59% | -92.22% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 41.86% | -37.08% | -13.54% | 4.79% | 1.72% | -7.43% | 17.94% | -5.78% | -45.52% | -12.11% | -8.48% | -59.64% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.40% | 10.06% | -12.34% | -38.97% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
133.41% | 114.73% | -32.13% | 15.51% | 26.45% | -56.66% | 105.55% | 33.16% | -5.79% | -39.07% | 29.55% | 36.23% | -122.51% | 340.95% | 20.84% | 5.66% | -4.71% | -10.35% | 4.78% | -74.26% | 295.60% | -31.19% | -88.89% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | | 50.48% | 2,199.84% | 38.05% | -58.88% | -40.97% | -40.16% | 58.53% | -546.14% | 54.84% | -77.62% | 561.46% | 118.10% | -42.43% | 1,140.70% | -153.79% | -3,424.85% | -60.63% | 176.28% | -1,239.69% | 131.83% | 288.78% | -107.84% | 87.39% | -23.89% | 1,467.24% | 582.78% | 47.17% | -595.50% | -137.38% | -14.88% | -431.29% | 36.45% | 132.89% | -2.64% | 59.08% | 54.22% | -91.29% | 34.74% | -50.77% | 315.15% | -210.12% | -17.31% | -3.76% | -45.56% | 643.34% | 81.31% | 35.73% | -146.97% | -11.77% | -30.38% | -20.15% | -202.40% | -40.45% | -54.00% | 13.17% | 181.24% | -1,378.41% | -8.22% | -31.38% | -36.53% | 104.48% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | 11.21% | 68.84% | 47.14% | -30.76% | -19.27% | 18.45% | -0.97% | -206.67% | -29.46% | 97.23% | -221.58% | 57.61% | -4.13% | -67.34% | -42.74% | 100.46% | 188.40% | 1.49% | 3.73% | -6.28% | -191.52% | -31.45% | 29.27% | -63.82% | 24.43% | 81.73% | -4.73% | -50.98% | -77.96% | 3.75% | -48.55% | 37.96% | 68.40% | 2.75% | 13.82% | 36.37% | -19.52% | 26.41% | -0.18% | 18.06% | 74.12% | 1.44% | 7.12% | -40.49% | 69.33% | -16.58% | 12.47% | 4.89% | -105.81% | -33.51% | -11.08% | 52.68% | -30.12% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -20.79% | 150.39% | -53.58% | 28.57% | -4.24% | -18.73% | -11.69% | 45.42% | 84.51% | 23.76% | -17.24% | -48.50% | -48.25% | 61.66% | -35.40% | -93.84% | 24.15% | -2.83% | -14.17% | 18.98% | -8.18% | -15.83% | 26.24% | 18.74% | -16.92% | 45.22% | -12.44% | 11.04% | -42.28% | 10.86% | -16.93% | 30.68% | 16.56% | 6.49% | 13.14% | 5.30% | -22.82% | -8.34% | -0.96% | 27.36% | -111.37% | -15.12% | 1.78% | -16.80% | 29.46% |
|
Net Cash Flow (QoQ)
|
| -110.23% | -2,061.18% | 117.02% | 300.06% | 42.69% | -163.76% | 111.30% | 474.31% | 44.67% | -144.18% | -21.53% | 299.33% | -79.09% | 810.94% | -95.23% | 534.16% | 350.68% | -139.50% | -194.54% | 107.51% | 3,062.83% | -291.52% | 107.00% | -8.30% | -163.76% | -208.06% | 142.25% | 1,788.47% | -80.36% | -133.71% | -296.28% | -42.46% | 144.73% | -310.41% | 52.60% | 173.73% | 32.41% | -188.44% | 46.98% | 114.03% | 1,947.76% | -198.96% | 175.66% | -107.18% | 1,637.77% | -224.17% | 139.70% | -28.32% | 413.13% | -144.02% | 70.99% | 234.65% | 304.86% | -175.97% | 26.98% | 126.52% | 212.72% | -243.40% | 168.32% | -517.30% | 122.45% | -305.26% | 133.00% | -70.53% |
|
Net Income Growth (1y)
|
| | | 94.11% | 72.73% | 19.43% | 227.06% | 254.42% | 249.44% | -91.63% | 38.21% | -9.11% | 221.07% | 3,221.71% | 390.41% | 998.40% | 197.13% | -101.14% | -102.53% | -99.95% | 16.44% | 140.75% | -3,393.95% | -673.33% | -100.71% | 8,476.17% | 183.31% | 48,859.30% | 15,003.72% | -32.97% | 56.38% | -14.41% | -97.38% | 20.67% | -105.02% | -132.00% | -225.71% | -81.26% | -114.55% | 107.79% | -28,102.53% | -2,089.89% | -847.04% | -8,038.99% | 98.14% | 91.70% | 98.76% | 98.07% | 57.52% | -962.00% | -1,319.75% | 4,367.10% | -104.00% | 100.52% | 1,467.91% | 17.23% | 1,438.46% | 5,467.05% | -40.77% | -28.67% | -25.73% | 51.55% | 39.36% | 24.37% | 5.54% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 27.71% | 49.01% | 49.19% | 119.75% | 159.21% | 153.32% | -26.65% | -29.49% | -82.81% | 123.13% | -46.37% | -84.97% | -26.66% | -26.51% | -26.43% | -9.74% | 12.45% | 7.46% | 194.04% | 262.20% | 1,237.51% | -69.66% | 310.88% | 59.70% | -411.16% | -69.95% | -46.68% | -29.44% | -72.26% | -124.33% | -86.62% | -44.56% | -58.47% | -104.83% | -32.18% | 36.82% | 50.73% | -30.61% | -169.36% | -18.61% | 303.12% | 74.74% | 26.09% | 63.99% | 43.70% | 138.69% | 72.11% | 389.14% | 235.25% | 181.39% | 34.67% | 136.87% | 1.31% | 132.02% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.88% | 45.53% | -56.59% | -50.03% | 46.23% | 34.71% | 2.06% | 37.89% | 69.99% | 63.93% | 54.72% | 41.33% | 67.96% | -37.34% | -20.28% | -15.53% | -19.03% | -15.34% | 48.81% | -37.45% | 126.54% | -64.10% | -204.24% | -5.86% | -283.19% | -91.49% | -17.61% | -15.10% | -15.24% | -15.70% | -42.94% | -16.86% | 10.31% | -50.47% | -55.61% | 119.51% | 51.51% | 128.90% | 38.62% | 73.05% | 122.70% | 16.65% | 19.03% | 31.88% | 23.37% | 61.81% |
|
Net Income (QoQ)
|
76.96% | 602.29% | -106.88% | 25.94% | -6.59% | 2,299.46% | -92.68% | -9.99% | 3.15% | 23.20% | 20.83% | -40.81% | 264.36% | 1,174.63% | -82.16% | 32.58% | -1.44% | -104.89% | 60.45% | 102.67% | 225,546.67% | -98.29% | -3,491.36% | 99.56% | -181.40% | 20,619.01% | -67.06% | 156.35% | -13.99% | -7.72% | -23.14% | 40.30% | -97.37% | 4,150.05% | -103.20% | -793.85% | 89.66% | 733.50% | -136.63% | 132.46% | -37,535.31% | 55.30% | 82.57% | -172.13% | 91.23% | -99.53% | 97.39% | -324.07% | -92.65% | -4,888.25% | 96.52% | 1,374.57% | -109.21% | 112.81% | 8,993.06% | 9.23% | 5.16% | -46.70% | -3.26% | 31.54% | 9.50% | 8.76% | -11.04% | 17.40% | -7.09% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 94.11% | 72.73% | 19.43% | 227.06% | 254.42% | 249.44% | -91.63% | 38.21% | -9.11% | 221.07% | 3,221.71% | 390.41% | 998.40% | 197.13% | -101.14% | -102.53% | -99.95% | 16.44% | 140.75% | -3,393.95% | -673.33% | -56.96% | 8,480.31% | 183.81% | 48,974.42% | 102.24% | -50.44% | 3.02% | -35.18% | -126.15% | -11.51% | -136.07% | -26.09% | 1,101.28% | 59.70% | 369.32% | 66.20% | -486.24% | -523.67% | -167.94% | -302.90% | 105.70% | 104.71% | 97.10% | 97.98% | -115.57% | -2,003.68% | -1,319.75% | 4,367.10% | -104.00% | 100.52% | 1,467.91% | 17.23% | 1,438.46% | 5,467.05% | -40.77% | -28.67% | -25.73% | 51.55% | 39.36% | 24.37% | 5.54% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 27.71% | 49.01% | 49.19% | 119.75% | 159.21% | 153.32% | -26.65% | -29.49% | -82.81% | 123.13% | -46.37% | -84.97% | -26.66% | 14.20% | -26.42% | -9.56% | 12.54% | 0.45% | 168.36% | 218.03% | 1,120.09% | -30.60% | 235.09% | 32.22% | 518.10% | 74.30% | -11.20% | 0.02% | -7.31% | -129.66% | -99.89% | -38.56% | -65.00% | 61.42% | -31.72% | 62.44% | -27.41% | -26.71% | -79.62% | -31.60% | 20.55% | 73.73% | 26.09% | 96.81% | 44.42% | 62.01% | 77.10% | 389.14% | 235.25% | 181.39% | 34.67% | 136.87% | 1.31% | 132.02% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.88% | 45.53% | -56.59% | -50.03% | 46.23% | 55.68% | 2.07% | 38.05% | 70.07% | 57.43% | 45.67% | 30.17% | 58.95% | -22.76% | -29.46% | -17.87% | -7.35% | 21.56% | 92.57% | 99.12% | 367.42% | -60.96% | -203.28% | 10.64% | -279.74% | 3.13% | -32.55% | -15.10% | -15.24% | -15.88% | -49.08% | -17.83% | 16.57% | 6.86% | -49.84% | 65.16% | 27.83% | -1.30% | 2.06% | 17.74% | 7.93% | 16.87% | 19.10% | 46.04% | 23.71% | 27.23% |
|
Net Income towards Common Stockholders (QoQ)
|
76.96% | 602.29% | -106.88% | 25.94% | -6.59% | 2,299.46% | -92.68% | -9.99% | 3.15% | 23.20% | 20.83% | -40.81% | 264.36% | 1,174.63% | -82.16% | 32.58% | -1.44% | -104.89% | 60.45% | 102.67% | 225,546.67% | -98.29% | -3,491.36% | 99.56% | 17,040.70% | 241.00% | -66.87% | 155.40% | -29.90% | -16.44% | -31.14% | 60.69% | -128.28% | 382.75% | -128.07% | 429.29% | 283.14% | -54.90% | -52.67% | 103.21% | -990.37% | 50.53% | 92.41% | -506.89% | 125.03% | -59.19% | -104.67% | -324.07% | -92.65% | -4,888.25% | 96.52% | 1,374.57% | -109.21% | 112.81% | 8,993.06% | 9.23% | 5.16% | -46.70% | -3.26% | 31.54% | 9.50% | 8.76% | -11.04% | 17.40% | -7.09% |
|
Net Margin Growth (1y)
|
| | | 941.00 | 159.00 | -68.00 | 142.00 | 104.00 | 113.00 | -970.00 | 28.00 | 1.00 | 148.00 | 2,525.00 | 335.00 | 498.00 | 346.00 | -2638.00 | -450.00 | -557.00 | -2.00 | 37.00 | -347.00 | -2.00 | -303.00 | 822.00 | 663.00 | 700.00 | 239.00 | -430.00 | 4.00 | -252.00 | -614.00 | -42.00 | -430.00 | -87.00 | 1,516.00 | 270.00 | 452.00 | 251.00 | -6982.00 | -3312.00 | -571.00 | -2209.00 | 5,947.00 | 2,860.00 | 235.00 | 1,575.00 | -401.00 | -2336.00 | -69.00 | 903.00 | -37.00 | 2,168.00 | 1,056.00 | 113.00 | 1,234.00 | 688.00 | -285.00 | -182.00 | -333.00 | 178.00 | 135.00 | 96.00 | -8.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 1,047.00 | 421.00 | 1,488.00 | 506.00 | 604.00 | 608.00 | -1083.00 | -86.00 | -58.00 | 492.00 | -76.00 | -462.00 | -60.00 | 41.00 | -1779.00 | -134.00 | 142.00 | -66.00 | 430.00 | 319.00 | 446.00 | -678.00 | 351.00 | 236.00 | 360.00 | 1,141.00 | -202.00 | 25.00 | -88.00 | -6080.00 | -3084.00 | -549.00 | -2045.00 | 481.00 | -181.00 | 116.00 | -383.00 | -1436.00 | -2788.00 | -405.00 | 269.00 | 5,509.00 | 2,692.00 | 1,222.00 | 2,591.00 | 796.00 | 520.00 | 702.00 | 835.00 | 863.00 | 3,034.00 | 907.00 | 28.00 | 892.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 988.00 | 765.00 | -1113.00 | -292.00 | 45.00 | 303.00 | -223.00 | 229.00 | 641.00 | 428.00 | 317.00 | 204.00 | 388.00 | -334.00 | -2250.00 | -561.00 | -198.00 | 836.00 | 658.00 | 341.00 | 610.00 | -6144.00 | -2691.00 | 118.00 | -1597.00 | 106.00 | -653.00 | -310.00 | -722.00 | -534.00 | -2560.00 | -383.00 | 433.00 | 43.00 | -350.00 | 1,103.00 | 634.00 | -239.00 | 69.00 | 366.00 | 201.00 | 6,409.00 | 3,558.00 | 1,073.00 | 2,506.00 | 454.00 |
|
Net Margin (QoQ)
|
777.00 | 1,333.00 | -1190.00 | 21.00 | -5.00 | 1,106.00 | -980.00 | -17.00 | 4.00 | 23.00 | 18.00 | -45.00 | 152.00 | 2,400.00 | -2172.00 | 119.00 | -1.00 | -584.00 | 16.00 | 12.00 | 554.00 | -545.00 | -369.00 | 358.00 | 253.00 | 580.00 | -528.00 | 395.00 | -208.00 | -88.00 | -95.00 | 139.00 | -570.00 | 484.00 | -483.00 | 482.00 | 1,033.00 | -762.00 | -301.00 | 281.00 | -6200.00 | 2,908.00 | 2,440.00 | -1357.00 | 1,956.00 | -178.00 | -185.00 | -17.00 | -20.00 | -2114.00 | 2,082.00 | 955.00 | -960.00 | 91.00 | 970.00 | 12.00 | 160.00 | -454.00 | -3.00 | 115.00 | 8.00 | 57.00 | -45.00 | 76.00 | -96.00 |
|
Operating Income Growth (1y)
|
| | | 208.95% | 99.38% | -64.40% | 18.68% | 34.80% | 10.92% | 70.95% | -0.04% | -0.67% | -128.77% | 10.71% | 19.16% | 1.65% | 506.47% | 55.60% | 11.91% | -77.14% | 7.56% | -12.00% | -90.11% | 258.13% | -40.53% | 31.75% | 736.34% | 41.00% | 79.64% | 2.91% | 25.96% | 0.86% | -1.39% | 2.13% | -13.02% | 9.45% | 111.34% | 18.94% | 5.82% | -14.45% | -55.45% | -39.10% | -37.44% | -70.85% | -37.22% | 54.72% | 71.50% | 299.00% | 106.87% | 3.71% | 44.31% | 19.88% | 73.47% | 12.33% | 16.34% | 13.01% | -26.39% | -43.81% | -38.02% | -25.58% | -21.04% | 57.39% | 36.98% | 14.98% | 1.25% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 51.23% | -38.14% | -12.33% | 12.23% | 10.82% | 9.05% | 43.34% | 10.06% | -38.65% | 7.94% | 14.87% | -49.09% | -5.94% | 66.31% | 21.73% | -2.53% | 4.90% | 4.74% | 6.06% | 1.39% | 72.05% | 1.75% | 11.46% | 109.25% | 15.89% | 55.27% | 7.72% | 5.05% | -1.89% | -2.45% | -9.56% | -16.81% | -35.14% | -16.07% | 3.87% | 4.32% | -0.17% | -16.67% | -0.76% | 15.68% | 11.71% | 31.10% | 21.70% | 42.26% | 75.50% | 38.23% | -13.17% | 1.34% | 0.27% | 0.27% | -0.22% | -0.41% | -1.11% | -16.20% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18.52% | 22.70% | -1.60% | -30.99% | 2.19% | -3.67% | 27.84% | 1.98% | 3.11% | 6.09% | 15.50% | 6.80% | 3.43% | 45.88% | 13.65% | 0.29% | 4.97% | 19.08% | 7.70% | -0.83% | 36.67% | -0.16% | 0.06% | 43.41% | -17.25% | 0.92% | 3.33% | 4.46% | 1.89% | 3.81% | 3.49% | 7.34% | 5.47% | 16.23% | 5.48% | 13.77% | 6.15% | -5.87% | -9.21% | 2.23% | 3.23% | 5.54% | 9.77% | 19.58% | 35.84% | 16.12% |
|
Operating Income (QoQ)
|
157.37% | 124.88% | -33.28% | 26.57% | 4.99% | -59.85% | 122.43% | 43.76% | -13.61% | -38.12% | 30.06% | 42.86% | -125.02% | 338.17% | 39.99% | 21.86% | 0.04% | -8.83% | 0.69% | -75.10% | 370.64% | -25.41% | -88.68% | 801.25% | -21.84% | 65.24% | -28.15% | 51.94% | -0.42% | -5.34% | -12.05% | 21.67% | -2.64% | -1.97% | -25.10% | 53.10% | 87.99% | -44.83% | -33.36% | 23.76% | -2.10% | -24.58% | -31.55% | -42.34% | 110.90% | 85.87% | -24.13% | 34.15% | 9.35% | -6.82% | 5.57% | 11.45% | 58.23% | -39.66% | 9.34% | 8.25% | 3.06% | -53.94% | 20.62% | 29.97% | 9.34% | -8.19% | 4.98% | 9.10% | -3.72% |
|
Operating Margin Growth (1y)
|
| | | 2,071.00 | 460.00 | -1009.00 | 33.00 | 80.00 | -110.00 | 254.00 | -3.00 | 112.00 | -1223.00 | 15.00 | 27.00 | -139.00 | 1,318.00 | 303.00 | 143.00 | -813.00 | -82.00 | -254.00 | -926.00 | 548.00 | -354.00 | 244.00 | 667.00 | 281.00 | 435.00 | 3.00 | 179.00 | -6.00 | -48.00 | 33.00 | -36.00 | 197.00 | 1,348.00 | 300.00 | 50.00 | -153.00 | -1252.00 | -501.00 | -309.00 | -669.00 | -320.00 | 941.00 | 361.00 | 784.00 | 477.00 | -593.00 | 203.00 | 42.00 | 698.00 | 49.00 | 128.00 | 108.00 | -411.00 | -390.00 | -343.00 | -197.00 | -372.00 | 241.00 | 172.00 | 39.00 | -58.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 2,264.00 | -872.00 | -741.00 | 58.00 | 53.00 | -15.00 | 572.00 | 168.00 | -840.00 | 12.00 | 64.00 | -755.00 | -404.00 | 881.00 | 293.00 | -115.00 | 16.00 | -1.00 | -7.00 | -79.00 | 823.00 | 33.00 | 280.00 | 810.00 | 471.00 | 1,736.00 | 336.00 | 193.00 | 37.00 | 48.00 | -168.00 | -295.00 | -625.00 | -224.00 | 740.00 | 102.00 | -38.00 | -1095.00 | -153.00 | 255.00 | 157.00 | 854.00 | 397.00 | 692.00 | 934.00 | 763.00 | -933.00 | -12.00 | -47.00 | -85.00 | -99.00 | -42.00 | -50.00 | -841.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,312.00 | 363.00 | -692.00 | -725.00 | -211.00 | -452.00 | 562.00 | -91.00 | -11.00 | 93.00 | 311.00 | 91.00 | -129.00 | 1,268.00 | 329.00 | 28.00 | 207.00 | 1,299.00 | 326.00 | -66.00 | 867.00 | 130.00 | 79.00 | 551.00 | -350.00 | 164.00 | 776.00 | 245.00 | 152.00 | 205.00 | 180.00 | 269.00 | 201.00 | 951.00 | 196.00 | 433.00 | 113.00 | -809.00 | -494.00 | 40.00 | 68.00 | 71.00 | 249.00 | 521.00 | 776.00 | 333.00 |
|
Operating Margin (QoQ)
|
1,694.00 | 815.00 | -588.00 | 151.00 | 83.00 | -655.00 | 455.00 | 198.00 | -107.00 | -291.00 | 198.00 | 313.00 | -1443.00 | 947.00 | 210.00 | 146.00 | 14.00 | -68.00 | 51.00 | -810.00 | 745.00 | -239.00 | -621.00 | 664.00 | -158.00 | 359.00 | -198.00 | 278.00 | -3.00 | -73.00 | -22.00 | 92.00 | -45.00 | 8.00 | -91.00 | 325.00 | 1,106.00 | -1040.00 | -341.00 | 122.00 | 8.00 | -290.00 | -149.00 | -238.00 | 356.00 | 971.00 | -729.00 | 185.00 | 49.00 | -98.00 | 67.00 | 25.00 | 704.00 | -747.00 | 146.00 | 5.00 | 185.00 | -725.00 | 192.00 | 151.00 | 10.00 | -112.00 | 124.00 | 17.00 | -87.00 |
|
Profit After Tax Growth (1y)
|
| | | 166.51% | 402.89% | 183.38% | 52.76% | 60.88% | 37.80% | -53.00% | 10.90% | 22.07% | -278.46% | 528.05% | -8.36% | -30.43% | 152.20% | -85.64% | 13.09% | -99.95% | 16.44% | -33.16% | -178.06% | 144,413.33% | -56.24% | 210.64% | 183.81% | 93.90% | 144.14% | -32.86% | 56.09% | -14.41% | -97.16% | -8.50% | -84.99% | 11.95% | 8,375.75% | 42.62% | 624.64% | 5.00% | -441.22% | -438.67% | -46.59% | -260.57% | 106.93% | 190.10% | 94.79% | 166.78% | 113.74% | -39.42% | 51.72% | 29.32% | 135.85% | -23.79% | 43.31% | 17.28% | -30.23% | -37.27% | -40.95% | -28.69% | -25.79% | 51.78% | 39.19% | 24.39% | 5.58% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 48.97% | -95.30% | 103.00% | 15.79% | 10.96% | 8.68% | -24.87% | 4.74% | -92.44% | 2.75% | -15.52% | -41.10% | -20.03% | 31.35% | -33.19% | -9.56% | 12.54% | 7.55% | 11.71% | 0.70% | 1,238.58% | -68.81% | 24.04% | 29.99% | 22.94% | 80.46% | -4.31% | 19.29% | 0.20% | -116.97% | -85.85% | -16.56% | -57.24% | 171.57% | 63.27% | 96.09% | 4.03% | -20.36% | 22.73% | 16.43% | 11.51% | 32.93% | 34.18% | 61.79% | 44.43% | 52.08% | -33.84% | 8.68% | 2.65% | 6.89% | -10.14% | 5.61% | 1.33% | -18.23% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.88% | 45.53% | -4.29% | -27.51% | 0.09% | -8.14% | -2.52% | -5.55% | 3.89% | 2.99% | 4.69% | 1.14% | -3.23% | 15.08% | -28.78% | -29.57% | 6.43% | 24.53% | 12.71% | 2.12% | 389.81% | -60.87% | -62.17% | 22.51% | -38.70% | 6.79% | 21.73% | 12.05% | 1.53% | 3.99% | 19.26% | 11.41% | 10.26% | 151.67% | 14.98% | 74.96% | 11.29% | -3.63% | -2.44% | 5.96% | 3.01% | 16.88% | 19.10% | 28.33% | 23.72% | 22.48% |
|
Profit After Tax (QoQ)
|
76.96% | 366.39% | -28.04% | 50.63% | 4.91% | 149.23% | -61.21% | 58.63% | -10.14% | -14.99% | -8.49% | 74.62% | -231.37% | 399.18% | -86.65% | 32.58% | -1.44% | -17.68% | 5.13% | -99.94% | 225,546.67% | -52.75% | -222.78% | 210.39% | -31.67% | 235.43% | -66.87% | 155.40% | -13.97% | -7.76% | -22.99% | 40.06% | -97.15% | 2,871.67% | -87.37% | 944.82% | 116.11% | -50.00% | -35.82% | 51.39% | -802.33% | 50.37% | 110.12% | -555.10% | 130.29% | 545.71% | -78.12% | 56.02% | -3.05% | 83.03% | -45.20% | 32.99% | 76.81% | -40.86% | 3.05% | 8.83% | 5.19% | -46.83% | -3.00% | 31.44% | 9.48% | 8.74% | -11.04% | 17.46% | -7.07% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | -6.50% | | 6.06% | 0.52% | 0.45% | 1.26% | -1.37% | 2.40% | 9.62% | 4.31% | 4.18% | 3.60% | -2.02% | -0.65% | 9.41% | 6.11% | 5.17% | 6.09% | -2.62% | -2.61% | -1.82% | -0.84% | -1.49% | 3.78% | -0.43% | -1.59% | 1.49% | 0.47% | 9.06% | 12.76% | 8.21% | 8.32% | -7.82% | 5.91% | 10.84% | 9.26% | 11.24% | -9.53% | -11.24% | -9.50% | 6.56% | 6.05% | 5.98% | -3.81% | -6.80% | -4.68% | -5.47% | -0.58% | 11.15% | 12.30% | 15.26% | 21.80% | 18.12% | 18.88% | 17.41% | 17.87% | 9.88% | 11.38% | 13.98% | 12.61% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | 0.97% | | 2.91% | 2.17% | 2.56% | 1.62% | 3.98% | 4.03% | 4.14% | 3.21% | 3.54% | 2.30% | 0.39% | 1.48% | 1.63% | 2.36% | 0.93% | 1.16% | -0.89% | 0.51% | 2.16% | 3.24% | 2.66% | 4.14% | 0.04% | 5.53% | 6.77% | 5.94% | 3.80% | 2.61% | 2.11% | 2.31% | 3.00% | 0.53% | 1.40% | -1.66% | 3.38% | -2.94% | -3.84% | -4.71% | 3.35% | 4.32% | 4.91% | 5.22% | 6.96% | 8.36% | 8.55% | 12.59% | 12.99% | 14.14% | 15.54% | 17.37% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 1.19% | | 3.03% | 1.96% | 2.18% | 2.00% | 1.52% | 2.61% | 2.00% | 1.42% | 2.10% | 2.22% | 1.90% | 3.01% | 2.88% | 3.14% | 0.66% | 4.33% | 3.15% | 3.74% | 1.80% | 1.06% | 1.25% | 2.23% | 3.48% | 2.43% | 2.75% | 0.69% | 2.12% | 1.78% | 1.30% | 0.48% | 2.51% | 1.69% | 2.58% | 2.86% | 7.72% | 4.07% | 3.77% | 4.44% | 7.46% | 8.49% | 9.09% | 9.10% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | 2.69% | -1.29% | 2.79% | 1.80% | -2.67% | -1.37% | 3.62% | -0.85% | 1.05% | 5.58% | -1.39% | -0.97% | 0.48% | -0.15% | -0.02% | 9.06% | -2.55% | -1.03% | 0.86% | 0.11% | -2.54% | -0.23% | 1.87% | -0.55% | 2.67% | -4.28% | 0.68% | 2.56% | 1.64% | 3.91% | 4.09% | -1.57% | 1.75% | -11.57% | 19.59% | 3.01% | 0.29% | -9.96% | -2.74% | 1.06% | 2.26% | 6.03% | -3.21% | 1.00% | -7.20% | 2.74% | -1.01% | 0.16% | -2.39% | 14.86% | 0.01% | 2.80% | 3.15% | 11.39% | 0.65% | 1.53% | 3.55% | 3.84% | 2.02% | 3.90% | 2.31% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 1.00 | -2.00 | -1.00 | -1.00 | 0.00 | 8.00 | 8.00 | 20.00 | 21.00 | -4.00 | -6.00 | -19.00 | -21.00 | -3.00 | -2.00 | -1.00 | -5.00 | 0.00 | 2.00 | 10.00 | 17.00 | 4.00 | 3.00 | 2.00 | -6.00 | -1.00 | -3.00 | -11.00 | -7.00 | -4.00 | -3.00 | -2.00 | -34.00 | -22.00 | -23.00 | -60.00 | 7.00 | 16.00 | 19.00 | 58.00 | 24.00 | 0.00 | -2.00 | -5.00 | -5.00 | 8.00 | 11.00 | 16.00 | 22.00 | 8.00 | 4.00 | 4.00 | -3.00 | -2.00 | -3.00 | -7.00 | -6.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 22.00 | 2.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | -5.00 | -7.00 | -6.00 | -11.00 | -9.00 | 1.00 | 3.00 | 10.00 | 6.00 | 3.00 | 2.00 | 1.00 | 4.00 | -2.00 | -3.00 | -11.00 | -47.00 | -27.00 | -29.00 | -73.00 | -35.00 | -10.00 | -7.00 | -4.00 | -4.00 | -6.00 | -6.00 | -7.00 | 25.00 | 24.00 | 29.00 | 70.00 | 41.00 | 16.00 | 14.00 | 16.00 | 14.00 | 14.00 | 13.00 | 13.00 | 13.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -4.00 | -1.00 | 1.00 | 9.00 | 12.00 | 5.00 | 5.00 | 11.00 | 6.00 | -4.00 | -6.00 | -20.00 | -22.00 | -5.00 | -3.00 | -2.00 | -35.00 | -24.00 | -24.00 | -61.00 | -24.00 | -7.00 | -7.00 | -13.00 | -17.00 | -11.00 | -12.00 | -20.00 | -16.00 | -2.00 | 2.00 | 7.00 | 13.00 | 11.00 | 10.00 | 14.00 | 45.00 | 30.00 | 30.00 | 67.00 | 32.00 |
|
Return on Assets (QoQ)
|
| | | | | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | 0.00 | 1.00 | 1.00 | 6.00 | 1.00 | 13.00 | 2.00 | -20.00 | -1.00 | 0.00 | 0.00 | -2.00 | -1.00 | 1.00 | -3.00 | 3.00 | 2.00 | 8.00 | 4.00 | -10.00 | 0.00 | 8.00 | -4.00 | -5.00 | -1.00 | -1.00 | 0.00 | -2.00 | 0.00 | 1.00 | -33.00 | 10.00 | -1.00 | -37.00 | 34.00 | 20.00 | 1.00 | 2.00 | 0.00 | -5.00 | 0.00 | 0.00 | 0.00 | 9.00 | 3.00 | 4.00 | 6.00 | -5.00 | -1.00 | 5.00 | -2.00 | -4.00 | -2.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | -2.00 | 2.00 | 9.00 | 37.00 | 22.00 | -3.00 | -10.00 | -22.00 | 7.00 | 5.00 | 6.00 | 11.00 | -8.00 | -4.00 | -7.00 | -6.00 | -5.00 | -1.00 | 4.00 | 15.00 | 25.00 | 3.00 | 2.00 | 8.00 | -3.00 | 1.00 | -1.00 | -12.00 | 3.00 | 4.00 | 6.00 | 34.00 | 1.00 | -4.00 | -6.00 | -40.00 | -29.00 | -4.00 | -1.00 | 11.00 | 30.00 | 8.00 | 6.00 | 1.00 | -2.00 | 6.00 | 6.00 | 6.00 | -7.00 | -4.00 | -6.00 | -7.00 | -17.00 | -4.00 | -5.00 | -35.00 | -17.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | 27.00 | 4.00 | 4.00 | 26.00 | 21.00 | -1.00 | -11.00 | -17.00 | -6.00 | 0.00 | 2.00 | 20.00 | 12.00 | -2.00 | -2.00 | 17.00 | 17.00 | 3.00 | 5.00 | 11.00 | 25.00 | 9.00 | 7.00 | 30.00 | 1.00 | 2.00 | -1.00 | -19.00 | -25.00 | -4.00 | -1.00 | 5.00 | 2.00 | 0.00 | -1.00 | -28.00 | -1.00 | 10.00 | 11.00 | 18.00 | 21.00 | 10.00 | 5.00 | 0.00 | -26.00 | -2.00 | -6.00 | -36.00 | -41.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 14.00 | -1.00 | 1.00 | 34.00 | 41.00 | 1.00 | -6.00 | 6.00 | 16.00 | 4.00 | 3.00 | 16.00 | 12.00 | 3.00 | 3.00 | 38.00 | 21.00 | 4.00 | 4.00 | 4.00 | -3.00 | 1.00 | 0.00 | 1.00 | 2.00 | 5.00 | 4.00 | -6.00 | 3.00 | 10.00 | 11.00 | 12.00 | -7.00 | 2.00 | -2.00 | -29.00 | -25.00 | 1.00 | -1.00 | -23.00 | -13.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | -3.00 | 0.00 | 1.00 | 0.00 | 1.00 | 7.00 | 29.00 | -14.00 | -24.00 | 0.00 | 17.00 | 15.00 | -25.00 | 0.00 | 22.00 | -4.00 | -22.00 | -3.00 | 23.00 | -3.00 | -18.00 | 2.00 | 34.00 | 7.00 | -39.00 | 0.00 | 40.00 | -4.00 | -36.00 | -1.00 | 29.00 | 11.00 | -34.00 | 0.00 | 57.00 | -22.00 | -39.00 | -2.00 | 23.00 | -10.00 | -14.00 | 1.00 | 35.00 | 8.00 | -36.00 | -1.00 | 30.00 | 5.00 | -28.00 | -1.00 | 30.00 | -8.00 | -26.00 | -3.00 | 30.00 | -18.00 | -13.00 | -4.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | 2.00 | -4.00 | -5.00 | -5.00 | -4.00 | 18.00 | 18.00 | 21.00 | 23.00 | -10.00 | -13.00 | -20.00 | -22.00 | -6.00 | -5.00 | -1.00 | -6.00 | 0.00 | 6.00 | 11.00 | 15.00 | 5.00 | 1.00 | -4.00 | -6.00 | -2.00 | -4.00 | -7.00 | -5.00 | -8.00 | -6.00 | -2.00 | -27.00 | -46.00 | -53.00 | -66.00 | -6.00 | 31.00 | 42.00 | 63.00 | 29.00 | 1.00 | -4.00 | -6.00 | -6.00 | 19.00 | 25.00 | 19.00 | 25.00 | 16.00 | 8.00 | 6.00 | -3.00 | -5.00 | -2.00 | 2.00 | 4.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | 20.00 | 3.00 | 0.00 | -4.00 | -4.00 | 2.00 | 0.00 | 0.00 | -6.00 | -16.00 | -12.00 | -11.00 | -13.00 | -1.00 | 3.00 | 6.00 | 3.00 | 3.00 | 4.00 | 0.00 | 4.00 | -4.00 | -8.00 | -12.00 | -38.00 | -55.00 | -63.00 | -74.00 | -38.00 | -22.00 | -17.00 | -5.00 | -4.00 | -14.00 | -14.00 | -8.00 | 18.00 | 50.00 | 63.00 | 76.00 | 48.00 | 35.00 | 30.00 | 19.00 | 16.00 | 30.00 | 32.00 | 26.00 | 26.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -8.00 | -3.00 | 1.00 | 6.00 | 5.00 | 7.00 | 7.00 | 7.00 | 3.00 | -12.00 | -14.00 | -21.00 | -24.00 | -10.00 | -7.00 | -3.00 | -29.00 | -50.00 | -55.00 | -67.00 | -29.00 | -19.00 | -19.00 | -15.00 | -14.00 | -23.00 | -24.00 | -17.00 | -14.00 | -3.00 | 5.00 | 9.00 | 15.00 | 21.00 | 19.00 | 16.00 | 40.00 | 62.00 | 70.00 | 84.00 | 49.00 |
|
Return on Equity (QoQ)
|
| | | | | 1.00 | 0.00 | 0.00 | 1.00 | -6.00 | 0.00 | 0.00 | 1.00 | 16.00 | 0.00 | 4.00 | 2.00 | -16.00 | -3.00 | -3.00 | 1.00 | 0.00 | -2.00 | 0.00 | -4.00 | 6.00 | 4.00 | 5.00 | 0.00 | -4.00 | 0.00 | 0.00 | -2.00 | 1.00 | -2.00 | -3.00 | 0.00 | -2.00 | 0.00 | 1.00 | -26.00 | -21.00 | -7.00 | -12.00 | 34.00 | 16.00 | 4.00 | 9.00 | 1.00 | -12.00 | 0.00 | 7.00 | 0.00 | 12.00 | 6.00 | 1.00 | 6.00 | 3.00 | -2.00 | -2.00 | -2.00 | 1.00 | 1.00 | 1.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | -8.00 | 2.00 | 3.00 | 6.00 | | | | | | | | | | 7.00 | 6.00 | 10.00 | | | | | | | | | | | | 1.00 | | | | 0.00 | -2.00 | -2.00 | -3.00 | -6.00 | -6.00 | 1.00 | 2.00 | 10.00 | 13.00 | 9.00 | 10.00 | 6.00 | 6.00 | 3.00 | 1.00 | 2.00 | -4.00 | -4.00 | -7.00 | -11.00 | -9.00 | -4.00 | -1.00 | 5.00 | 7.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | -1.00 | -4.00 | -10.00 | -7.00 | 4.00 | -1.00 | -6.00 | | | | | | | 2.00 | 9.00 | | | | 0.00 | | | | | | | 4.00 | -5.00 | | | | 4.00 | 5.00 | 8.00 | 9.00 | 9.00 | 13.00 | 13.00 | 14.00 | 18.00 | 16.00 | 8.00 | 4.00 | -4.00 | -7.00 | -6.00 | -6.00 | -4.00 | -7.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.00 | -7.00 | | | | | | 5.00 | 9.00 | 10.00 | 5.00 | -4.00 | 0.00 | -6.00 | | | | | | | 16.00 | 11.00 | | | | 11.00 | 8.00 | 6.00 | 4.00 | 0.00 | 0.00 | 4.00 | 6.00 | 11.00 | 13.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | -13.00 | -1.00 | 5.00 | 0.00 | -3.00 | 0.00 | 8.00 | | | | | | | -3.00 | -1.00 | 3.00 | 8.00 | -4.00 | 3.00 | | | | | | | | 5.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | -1.00 | 0.00 | -4.00 | -1.00 | 6.00 | 1.00 | 4.00 | 2.00 | 2.00 | 2.00 | 0.00 | 2.00 | -2.00 | 1.00 | 0.00 | -4.00 | -2.00 | -2.00 | -4.00 | -2.00 | 3.00 | 1.00 | 2.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | | | | 3.00 | 1.00 | 1.00 | -2.00 | -2.00 | -2.00 | -2.00 | 7.00 | 8.00 | 9.00 | 9.00 | -4.00 | -6.00 | -8.00 | -9.00 | -2.00 | -2.00 | -1.00 | -2.00 | 0.00 | 2.00 | 4.00 | 7.00 | 4.00 | 3.00 | 1.00 | -2.00 | -1.00 | -3.00 | -4.00 | -3.00 | -5.00 | -4.00 | -1.00 | -17.00 | -23.00 | -24.00 | -30.00 | 2.00 | 16.00 | 19.00 | 28.00 | 12.00 | 1.00 | -1.00 | -2.00 | -2.00 | 8.00 | 10.00 | 8.00 | 11.00 | 8.00 | 5.00 | 4.00 | 0.00 | -2.00 | -1.00 | 0.00 | 1.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | 9.00 | 8.00 | 8.00 | 1.00 | 0.00 | -1.00 | -1.00 | 1.00 | 0.00 | 0.00 | -2.00 | -6.00 | -6.00 | -5.00 | -4.00 | 2.00 | 3.00 | 4.00 | 3.00 | 3.00 | 3.00 | 1.00 | 2.00 | -2.00 | -3.00 | -4.00 | -22.00 | -28.00 | -30.00 | -35.00 | -17.00 | -11.00 | -8.00 | -2.00 | -2.00 | -6.00 | -5.00 | -3.00 | 12.00 | 25.00 | 29.00 | 34.00 | 21.00 | 16.00 | 14.00 | 10.00 | 8.00 | 14.00 | 14.00 | 12.00 | 12.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 1.00 | -1.00 | -3.00 | -1.00 | 0.00 | 2.00 | 3.00 | 5.00 | 5.00 | 5.00 | 3.00 | -3.00 | -5.00 | -8.00 | -9.00 | -4.00 | -3.00 | -1.00 | -17.00 | -24.00 | -25.00 | -30.00 | -12.00 | -8.00 | -8.00 | -6.00 | -7.00 | -11.00 | -12.00 | -9.00 | -7.00 | -2.00 | 1.00 | 4.00 | 7.00 | 10.00 | 9.00 | 8.00 | 23.00 | 31.00 | 33.00 | 38.00 | 22.00 |
|
Return on Sales (QoQ)
|
| | | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | 0.00 | 0.00 | 0.00 | 7.00 | 1.00 | 1.00 | 1.00 | -6.00 | -1.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | 2.00 | 2.00 | 2.00 | 2.00 | -1.00 | 0.00 | 0.00 | -2.00 | 0.00 | -1.00 | -2.00 | 0.00 | -1.00 | 0.00 | 1.00 | -16.00 | -7.00 | -2.00 | -5.00 | 16.00 | 7.00 | 2.00 | 4.00 | 0.00 | -5.00 | 0.00 | 3.00 | 0.00 | 5.00 | 3.00 | 0.00 | 3.00 | 2.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Revenue Growth (1y)
|
| | | 24.98% | 11.76% | 27.10% | 13.99% | 24.42% | 23.90% | 3.80% | 0.31% | -10.30% | -5.40% | 8.24% | 15.44% | 15.55% | 12.30% | 6.71% | -3.90% | 13.48% | 16.90% | 19.45% | 12.15% | -2.52% | -5.16% | -1.92% | -1.00% | 2.71% | 3.77% | 2.54% | 1.83% | 1.50% | 3.43% | -1.23% | -9.55% | -8.14% | -10.89% | -8.73% | 0.29% | -2.24% | -3.78% | -0.43% | -7.32% | -22.53% | -10.74% | -29.41% | 9.74% | 35.56% | 27.09% | 57.71% | 19.99% | 15.75% | 10.87% | 7.70% | 5.15% | 3.85% | -6.52% | -16.36% | -16.53% | -12.70% | 4.49% | 20.83% | 16.65% | 11.20% | 6.61% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 11.73% | 9.42% | 12.61% | 9.70% | 8.85% | 9.59% | 6.23% | 3.63% | 5.56% | 7.49% | 11.33% | 7.56% | 8.53% | 7.58% | 7.73% | 2.19% | 4.35% | 4.78% | 6.31% | 4.18% | 0.54% | 0.60% | -0.22% | -3.03% | -1.44% | -1.47% | -2.59% | -2.61% | -3.04% | -3.92% | -3.54% | -5.62% | -11.39% | -8.53% | -13.76% | 0.66% | 0.88% | 2.96% | 3.49% | 6.86% | 6.72% | 7.94% | 6.24% | 11.46% | 17.68% | 9.62% | 12.42% | 1.74% | 1.62% | 2.69% | 2.86% | 0.79% | 0.27% | 1.36% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 12.84% | 11.45% | 12.73% | 7.31% | 7.37% | 7.85% | 7.03% | 4.32% | 3.33% | 4.10% | 6.77% | 4.64% | 5.91% | 5.97% | 4.83% | -0.35% | 1.16% | 1.18% | 1.61% | 0.51% | -1.81% | -2.68% | -2.03% | -3.26% | -6.22% | -3.86% | -8.26% | -1.24% | -0.87% | 0.12% | -0.02% | 2.05% | 1.77% | 1.52% | 1.73% | 5.17% | 4.30% | 2.50% | -0.03% | 1.38% | 1.96% | 4.20% | 3.91% | 6.16% | 9.61% | 7.97% |
|
Revenue (QoQ)
|
8.11% | -5.81% | 14.92% | 6.80% | -3.32% | 7.12% | 3.07% | 16.57% | -3.72% | -10.27% | -0.39% | 4.24% | 1.53% | 2.68% | 6.24% | 4.34% | -1.32% | -2.44% | -4.33% | 23.21% | 1.64% | -0.31% | -10.17% | 7.09% | -1.11% | 3.10% | -9.33% | 11.11% | -0.09% | 1.88% | -9.97% | 10.75% | 1.82% | -2.71% | -17.55% | 12.47% | -1.22% | -0.36% | -9.40% | 9.64% | -2.78% | 3.11% | -15.67% | -8.35% | 12.01% | -18.46% | 31.10% | 13.21% | 5.02% | 1.19% | -0.26% | 9.20% | 0.59% | -1.70% | -2.62% | 7.86% | -9.45% | -12.06% | -2.82% | 12.82% | 8.37% | 1.70% | -6.18% | 7.54% | 3.90% |
|
Share-based Compensation Growth (1y)
|
| | | | -19.24% | -21.84% | -12.03% | -14.47% | -9.73% | 8.45% | 1.78% | 20.46% | 13.89% | 4.89% | 14.85% | 17.40% | 23.93% | 24.23% | 33.55% | 25.61% | 25.32% | 23.98% | 9.64% | -1.47% | -16.74% | -14.95% | -18.10% | -8.15% | 36.53% | 7.73% | -4.15% | 11.30% | -15.85% | -71.29% | -20.46% | -5.05% | 50.63% | 215.79% | -29.11% | 13.41% | -33.41% | 46.77% | 67.33% | -5.36% | 7.32% | 13.20% | 96.47% | 22.36% | -2.54% | 3.90% | -28.29% | -9.34% | 60.03% | -20.98% | 19.70% | 4.52% | -64.47% | 18.00% | 2.30% | 39.74% | 176.53% | -11.78% | 21.56% | -17.21% | 7.72% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | -6.01% | -3.84% | 0.93% | 6.55% | 8.41% | 12.22% | 16.00% | 21.11% | 20.94% | 17.34% | 18.92% | 13.26% | 8.94% | 9.42% | 6.24% | 4.37% | 12.52% | 4.34% | -4.88% | 0.24% | -1.47% | -35.92% | -14.53% | -0.99% | 20.06% | -0.78% | -18.54% | 6.22% | -5.49% | 9.99% | -1.92% | 0.64% | 2.49% | 73.77% | 32.58% | 9.51% | -11.35% | 19.96% | 33.09% | 1.63% | 18.74% | -2.41% | 19.03% | 5.05% | -17.86% | -1.05% | -4.24% | 9.81% | 16.28% | -6.30% | 14.18% | 6.54% | 1.91% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 5.22% | 6.49% | 8.53% | 8.41% | 5.86% | 8.30% | 6.99% | 9.96% | 14.99% | 8.16% | 5.71% | 8.24% | 8.24% | -16.53% | -1.78% | 3.74% | 12.54% | 0.59% | -13.46% | 1.64% | -0.82% | 4.05% | -5.83% | 0.83% | 4.34% | 10.17% | 12.18% | 6.78% | -2.46% | 9.38% | 5.86% | 2.48% | 10.92% | 33.92% | 14.87% | 4.47% | -16.91% | 9.99% | 23.62% | 8.92% | 10.46% | -0.66% | 15.96% | 6.05% | 10.55% |
|
Share-based Compensation (QoQ)
|
| -7.64% | -1.48% | -1.86% | -9.56% | -10.61% | 10.88% | -4.58% | -4.55% | 7.39% | 4.05% | 12.93% | -9.76% | -1.09% | 13.93% | 15.44% | -4.74% | -0.85% | 22.48% | 8.59% | -4.96% | -1.91% | 8.31% | -2.42% | -19.69% | 0.20% | 4.30% | 9.44% | 19.37% | -20.93% | -7.20% | 27.07% | -9.75% | -73.02% | 157.07% | 51.70% | 43.17% | -43.44% | -42.29% | 142.69% | -15.94% | 24.66% | -34.21% | 37.27% | -4.68% | 31.49% | 14.18% | -14.51% | -24.07% | 40.18% | -21.19% | 8.08% | 34.04% | -30.79% | 19.38% | -5.63% | -54.43% | 129.86% | 3.49% | 28.90% | -9.82% | -26.67% | 42.60% | -12.20% | 17.33% |
|
Shareholder's Equity Growth (1y)
|
| | | | | 15.87% | | 37.13% | 21.68% | 8.78% | 3.01% | -4.47% | -8.57% | 16.89% | 13.36% | 13.97% | 23.99% | 3.04% | 5.92% | 4.96% | 4.02% | -3.51% | -6.21% | -1.71% | -7.61% | 2.27% | 5.28% | 7.79% | 82.76% | 77.02% | 74.68% | 67.23% | 2.07% | -1.81% | -11.87% | -8.65% | -3.61% | -3.29% | 10.77% | 6.10% | -17.66% | -30.40% | -33.42% | -42.11% | -30.24% | -21.62% | -11.29% | 5.33% | 18.43% | 26.29% | 12.08% | 20.02% | 19.97% | 19.65% | 19.69% | 10.86% | 5.70% | 1.95% | 1.91% | 4.89% | 2.99% | 11.01% | 5.76% | 1.20% | 0.56% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | 13.79% | | 14.29% | 11.31% | 9.42% | 7.34% | 4.55% | 5.65% | 5.14% | 4.04% | 5.55% | 6.01% | 0.56% | 1.51% | 3.60% | 20.65% | 20.43% | 19.93% | 21.01% | 19.90% | 21.14% | 17.47% | 18.09% | 21.60% | 18.90% | 19.47% | 17.47% | -6.78% | -12.89% | -13.37% | -17.52% | -17.89% | -19.20% | -13.19% | -13.51% | -12.05% | -11.68% | -12.84% | -9.88% | -0.30% | 5.80% | 5.97% | 11.91% | 14.52% | 15.49% | 10.99% | 11.75% | 9.31% | 10.64% | 8.86% | 5.57% | 3.06% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 7.93% | | 9.02% | 5.80% | 5.27% | 4.08% | 3.90% | 14.77% | 16.04% | 15.68% | 16.21% | 17.32% | 12.06% | 10.00% | 11.18% | 11.56% | 10.65% | 10.98% | 11.42% | 6.47% | 3.65% | 3.64% | 0.23% | 0.65% | -1.72% | 0.15% | -0.24% | -7.72% | -8.13% | -8.36% | -6.64% | -4.69% | -4.43% | -2.57% | -2.95% | -2.91% | -3.41% | -4.18% | -3.18% | 1.53% | 6.04% | 5.11% | 8.27% | 9.24% |
|
Shareholder's Equity (QoQ)
|
| | | | 9.50% | 9.47% | 7.63% | 6.29% | -2.84% | -2.14% | 1.92% | -1.43% | -7.01% | 25.12% | -1.16% | -0.89% | 1.16% | 3.98% | 1.61% | -1.79% | 0.25% | -3.55% | -1.24% | 2.92% | -5.77% | 6.77% | 1.67% | 5.38% | 59.77% | 3.42% | 0.33% | 0.89% | -2.48% | -0.52% | -9.95% | 4.56% | 2.90% | -0.20% | 3.15% | 0.15% | -20.14% | -15.63% | -1.32% | -12.92% | -3.77% | -5.20% | 11.68% | 3.39% | 8.20% | 1.09% | -0.89% | 10.71% | 8.16% | 0.82% | -0.85% | 2.54% | 3.13% | -2.76% | -0.89% | 5.54% | 1.26% | 4.82% | -5.58% | 0.98% | 0.62% |
|
Tax Rate Growth (1y)
|
| | | -752.00 | | | 496.00 | 341.00 | -190.00 | | -486.00 | -2098.00 | 588.00 | | -98.00 | 1,487.00 | -1182.00 | | -336.00 | | -909.00 | 786.00 | | | | | | | | | 682.00 | | | | 5,515.00 | 1,869.00 | | 2,028.00 | -4505.00 | -1567.00 | -1350.00 | 6,596.00 | -530.00 | 237.00 | -1086.00 | -5670.00 | 678.00 | 628.00 | 1,525.00 | -3263.00 | -144.00 | 78.00 | -478.00 | 1,294.00 | 93.00 | 33.00 | 365.00 | | -75.00 | -13.00 | 4.00 | | -205.00 | -991.00 | -531.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -2509.00 | | | -88.00 | -270.00 | -784.00 | -8483.00 | -920.00 | | -1503.00 | | | | | | -2052.00 | | -1016.00 | | -1035.00 | | | -1784.00 | | | | | 1,691.00 | | 760.00 | | 479.00 | 539.00 | | 2,954.00 | -4358.00 | -701.00 | -911.00 | -2337.00 | 4.00 | 944.00 | -39.00 | -7639.00 | 627.00 | 740.00 | 1,412.00 | | -126.00 | 98.00 | -109.00 | | -188.00 | -971.00 | -161.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -2636.00 | | -1609.00 | | -1468.00 | 324.00 | | | 4,144.00 | 706.00 | 1,094.00 | 1,030.00 | -25.00 | | 653.00 | 6,840.00 | | | | | 1,839.00 | | 1,199.00 | | 1,013.00 | 1,246.00 | | 985.00 | -4409.00 | -590.00 | -1025.00 | | 21.00 | 964.00 | 330.00 | | 346.00 | -265.00 | 885.00 |
|
Tax Rate (QoQ)
|
| | | -254.00 | 411.00 | 7,550.00 | -7210.00 | -409.00 | -121.00 | | | -2021.00 | 2,565.00 | | | -436.00 | -103.00 | -149.00 | 353.00 | | | 1,546.00 | | | | | | | | | | -228.00 | | | 5,831.00 | -3874.00 | 285.00 | -213.00 | -703.00 | -936.00 | 502.00 | 7,733.00 | -7829.00 | -168.00 | -822.00 | 3,149.00 | -1481.00 | -218.00 | 75.00 | -1639.00 | 1,638.00 | 5.00 | -482.00 | 133.00 | 437.00 | -55.00 | -150.00 | | | 7.00 | -133.00 | | | -779.00 | 328.00 |
|
Total Debt Growth (1y)
|
| | | | | -6.62% | | 0.40% | -0.05% | -0.04% | -0.14% | -0.13% | 76.52% | 108.96% | 142.29% | 141.87% | 38.17% | 18.75% | 2.65% | 17.33% | 14.50% | 29.33% | 39.32% | 23.03% | 24.56% | -2.27% | -11.26% | -12.33% | -11.64% | -6.23% | -2.97% | -0.30% | -9.65% | -3.67% | 1.26% | -11.70% | -1.73% | -6.25% | -13.36% | -1.71% | -6.65% | -1.62% | -3.82% | 5.47% | 6.91% | 9.33% | 8.97% | -0.67% | -0.54% | -7.23% | -19.61% | -25.49% | -29.97% | -20.47% | -2.85% | 4.33% | 9.61% | 3.71% | 0.09% | 22.68% | 6.39% | -6.15% | -0.13% | -12.70% | 5.37% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | 24.94% | | 34.35% | 34.58% | 35.36% | 35.43% | 41.52% | 40.82% | 47.50% | 51.33% | 51.70% | 25.37% | 14.49% | 8.27% | 8.17% | 8.01% | 5.83% | 6.25% | 2.45% | -0.19% | -4.07% | -4.47% | -8.27% | -7.77% | -5.39% | -5.23% | -4.71% | -6.06% | -3.86% | -5.50% | -2.90% | -0.64% | 0.28% | -3.17% | 0.98% | -0.24% | -0.07% | -5.55% | -7.92% | -9.36% | -6.91% | -5.24% | -8.26% | -8.60% | -8.53% | -7.88% | -1.57% | -6.53% | -8.18% | -0.97% | 3.77% | 7.11% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 24.53% | | 28.48% | 28.30% | 25.67% | 25.16% | 25.04% | 25.18% | 24.08% | 24.44% | 25.00% | 9.49% | 6.28% | 4.51% | 2.19% | 2.27% | 1.37% | 1.03% | -1.37% | -1.82% | -4.03% | -6.19% | -4.36% | -4.77% | -1.85% | -2.26% | -1.94% | -2.49% | -2.06% | -5.87% | -7.49% | -7.34% | -5.74% | -6.64% | -4.35% | -5.29% | -3.82% | -3.91% | -0.02% | -2.78% | -4.72% | -3.18% | -3.73% | -3.06% |
|
Total Debt (QoQ)
|
| | | | 0.45% | -0.02% | -0.02% | -0.01% | -0.01% | -0.01% | -0.11% | -0.01% | 76.74% | 18.37% | 15.82% | -0.18% | 0.97% | 1.73% | 0.12% | 14.09% | -1.47% | 14.90% | 7.86% | 0.75% | -0.24% | -9.85% | -2.06% | -0.46% | 0.54% | -4.33% | 1.34% | 2.28% | -8.89% | 2.00% | 6.53% | -10.81% | 1.39% | -2.69% | -1.55% | 1.19% | -3.70% | 2.55% | -3.75% | 10.97% | -2.38% | 4.87% | -4.07% | 1.15% | -2.25% | -2.19% | -16.87% | -6.24% | -8.13% | 11.08% | 1.54% | 0.69% | -3.48% | 5.10% | -2.00% | 23.41% | -16.30% | -7.29% | 4.29% | 7.87% | 1.03% |