|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.92B | 1.94B | 1.87B | 2.01B | 2.00B | 2.04B | 1.78B | 1.87B | | | 1.83B | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.09B | -2.81B | -2.87B | -2.81B | -2.64B | -2.61B | -2.62B | -3.13B | | | -4.04B | | | | | | | | | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.13B | 0.02B | -0.01B | 0.01B | -0.00B | 0.01B | -0.01B | 0.00B | 0.01B | 0.16B | 0.02B | 0.01B | 0.03B | 0.04B | 0.02B | 0.03B | 0.05B | 0.05B | 0.03B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.21B | -4.93B | -5.09B | -5.52B | -6.32B | -4.24B | -4.70B | -5.00B | -4.95B | -5.00B | -6.11B | -5.30B | -5.06B | -5.15B | -5.89B | -5.50B | -5.64B | -6.07B | -6.20B | -6.13B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.68B | 7.37B | 7.00B | 8.53B | 8.20B | 6.56B | 2.07B | 1.87B | | | 2.06B | | | | | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.68B | 7.37B | 7.00B | 8.53B | 8.20B | 6.56B | 2.07B | 1.87B | 2.92B | 2.94B | 2.06B | 3.54B | 2.93B | 3.39B | 3.04B | 4.23B | 3.94B | 3.66B | 3.18B | 4.90B |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.13B | | | | -0.00B | | -0.01B | | 0.01B | -0.02B | 0.02B | 0.01B | | | | -0.01B | | -0.03B | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.50B | 2.74B | 1.92B | 3.19B | 2.14B | 2.77B | 2.12B | 3.79B | 2.92B | 2.94B | 0.82B | 3.54B | 2.93B | 3.39B | 3.04B | 4.23B | 3.94B | 3.66B | 3.18B | 4.90B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.34B | -0.40B | -0.14B | -0.82B | -0.26B | -0.29B | 0.04B | -0.68B | -0.44B | -0.43B | 0.03B | -0.59B | -0.54B | -0.54B | -0.58B | -0.78B | -0.74B | -0.49B | -0.52B | -0.86B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.15B | 2.17B | 1.78B | 2.17B | 1.62B | 2.03B | 1.58B | 2.48B | 2.02B | 1.95B | 0.17B | 2.30B | 1.91B | 2.36B | 1.56B | 2.64B | 2.58B | 2.31B | 1.96B | 2.93B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.00B | 0.06B | 0.00B | -0.03B | 0.03B | 0.05B | 0.01B | -0.04B | 0.05B | -0.08B | 0.00B | -0.03B | 0.04B | -0.06B | 0.00B | -0.03B | 0.03B | -0.05B | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.84B | 3.14B | 2.07B | 4.01B | 2.40B | 3.06B | 2.08B | 4.48B | 3.36B | 3.37B | 0.79B | 4.13B | 3.47B | 3.92B | 3.62B | 5.02B | 4.68B | 4.15B | 3.70B | 5.76B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.84B | 3.14B | 2.07B | 4.01B | 2.40B | 3.06B | 2.08B | 4.48B | 3.36B | 3.37B | 0.79B | 4.13B | 3.47B | 3.92B | 3.62B | 5.02B | 4.68B | 4.15B | 3.70B | 5.76B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.86B | 1.89B | 1.45B | 1.88B | 1.35B | 1.78B | 1.22B | 2.17B | 1.66B | 1.61B | 1.08B | 1.97B | 1.56B | 2.03B | 1.24B | 2.35B | 83.56B | 1.97B | 1.59B | 86.22B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 1.89B | 1.45B | 1.88B | 1.35B | 1.78B | 1.22B | 2.17B | 1.66B | 1.61B | 1.08B | 1.97B | 1.56B | 2.03B | 1.24B | 2.35B | 83.56B | 1.97B | 1.59B | 86.22B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.68B | 7.37B | 2.47B | 2.78B | 8.20B | 6.56B | 11.20B | 2.82B | 0.39B | 4.74B | 0.00B | 1.77B | 2.93B | 2.77B | 3.04B | 3.09B | 3.94B | 3.66B | 3.48B | 2.52B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.83 | -14.72 | -7.28 | -25.85 | -12.30 | -10.60 | 1.83 | -17.97 | -15.11 | -14.80 | 3.47 | -16.67 | -18.39 | -15.81 | -18.89 | -18.47 | -18.69 | -13.47 | -16.21 | -17.54 |