|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.84B | 3.14B | 2.07B | 4.01B | 2.40B | 3.06B | 2.08B | 4.48B | 3.36B | 3.37B | 0.79B | 4.13B | 3.47B | 3.92B | 3.62B | 5.02B | 4.68B | 4.15B | 3.70B | 5.76B |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.11B | -0.17B | 0.04B | -0.19B | -0.25B | -0.45B | -0.58B | -0.64B | -0.47B | -0.55B | -0.69B | -0.65B | -0.48B | -0.49B | -0.91B | -0.81B | -0.63B | -0.85B | -0.71B | -1.11B |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.17B | 94.65B | 93.17B | | 80.14B | 81.24B | 85.88B | 85.77B | 87.37B | 89.19B | 91.76B | | 93.07B | | 95.14B | | 103.69B | 104.07B | 103.97B |
|
Change in Working Capital (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.74B | 7.63B | 0.06B | -0.01B | | | 0.01B | -0.01B | -0.02B | 0.04B | 0.01B | -0.02B | | 0.04B | | 0.01B | | | 0.04B | -0.02B |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 156.44B | 164.32B | 124.75B | 182.88B | 167.01B | 197.80B | 132.07B | 157.56B | 163.29B | 178.40B | 135.15B | 174.38B | 185.24B | 184.11B | 153.82B | 199.95B | 203.20B | 214.74B | 173.63B | 266.16B |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07B | | | 0.03B | -0.30B | | | -0.04B | | | | | 0.11B | 0.51B |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 332.37B | 16.89B | 350.20B | -0.29B | 15.56B | 15.64B | 31.63B | 16.75B | 17.22B | 15.02B | -7.69B | 16.80B | 16.36B | -0.33B | 20.17B | 16.70B | 17.70B | 17.87B | -0.34B | -0.33B |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.95B | 17.73B | 17.20B | 15.61B | 14.95B | 14.52B | 13.40B | 12.24B | 13.79B | 14.21B | 13.02B | 13.37B | 14.89B | 14.71B | | 16.37B | 16.71B | 17.42B | 17.23B | 16.44B |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.94B | | | | 3.52B | -0.34B | -0.28B | -0.66B | 2.83B | -0.26B | | -0.77B | 4.02B | -0.43B | | | -0.94B | -1.04B |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.46B | -0.00B | | | 2.49B | -0.97B | -0.03B | -0.54B | 3.13B | -0.00B | | -0.56B | 3.23B | -0.00B | | | -0.02B | -1.04B |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |