BlueOne Card Income Statement (2010-2025) | BCRD

Income Statement Sep2010 Dec2010 Mar2011 Jun2011 Dec2011 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue 0.04M0.13M0.35M-724.000.02M0.05M-0.00M-0.00M-920.00-0.00M-17.000.00M0.00M-0.00M-0.00M0.06M0.05M0.10M0.03M0.02M
Cost of Revenue 0.04M0.11M0.33M0.01M0.04M0.00M400.000.05M-0.02M
Gross Profit 0.01M0.02M0.02M0.01M0.01M0.00M600.00-0.07M0.01M0.06M
Operating items
Selling, General & Administrative 0.01M0.03M0.01M0.09M0.14M0.12M0.09M0.37M0.11M0.10M0.38M0.28M0.38M0.40M0.29M0.22M0.19M0.17M0.49M0.36M0.40M0.41M
Other Operating Expenses -0.02M0.13M0.02M0.02M0.02M0.04M0.04M0.03M0.03M0.05M0.04M0.05M0.07M0.04M0.04M0.04M0.09M-0.00M0.07M0.07M0.08M
Operating Expenses 0.01M0.01M0.01M0.13M0.11M0.16M0.14M0.13M0.40M0.14M0.13M0.42M0.32M0.43M0.47M0.34M0.26M0.23M0.26M0.49M0.43M0.47M0.49M
Operating Income -0.01M-0.01M0.01M-0.11M-0.11M-0.15M-0.13M-0.13M-0.40M-0.14M-0.13M-0.44M-0.32M-0.42M-0.47M-0.41M-0.26M-0.23M-0.20M-0.47M-0.34M-0.44M-0.46M
EBIT -0.01M-0.01M0.01M-0.11M-0.11M-0.15M-0.13M-0.13M-0.40M-0.14M-0.13M-0.44M-0.32M-0.42M-0.47M-0.41M-0.26M-0.23M-0.20M-0.47M-0.34M-0.44M-0.46M
Non-operating items
Interest & Investment Income 593.000.01M0.00M17.00
Non Operating Income -724.00-434.00-829.00-576.00-0.00M-0.00M-920.00-0.00M576.000.01M0.00M10.00-0.00M-0.00M-0.00M-0.01M-0.01M-0.01M-0.01M
Net income details
EBT -0.01M-0.01M0.01M-0.11M-0.11M-0.15M-0.13M-0.13M-0.40M-0.14M-0.13M-0.44M-0.32M-0.42M-0.47M-0.41M-0.26M-0.23M-0.21M-0.48M-0.34M-0.44M-0.47M
Profit After Tax 0.01M0.01M0.01M-0.12M-0.11M-0.15M-0.13M-0.13M-0.40M-0.14M-0.13M-0.44M-0.32M-0.42M-0.47M-0.41M-0.26M-0.23M5.93M-0.34M-0.44M-0.47M
Income from Non-Controlling Interests -0.00M-0.12M-0.07M-0.08M-0.07M
Income from Continuing Operations -0.01M-0.01M0.01M-0.11M-0.11M-0.15M-0.13M-0.13M-0.40M-0.14M-0.13M-0.44M-0.32M-0.42M-0.47M-0.41M-0.26M-0.23M-0.21M-0.48M-0.34M-0.44M-0.47M
Consolidated Net Income -0.01M0.01M0.01M-0.11M-0.15M-0.13M-0.13M-0.40M-0.14M-0.13M-0.44M-0.32M-0.42M-0.47M-0.41M-0.26M-0.23M-0.21M-0.48M-0.34M-0.44M-0.47M
Income towards Parent Company -0.01M0.01M0.01M-0.11M-0.15M-0.13M-0.13M-0.40M-0.14M-0.13M-0.44M-0.32M-0.42M-0.47M-0.41M-0.26M-0.23M-0.21M-0.48M-0.34M-0.44M-0.47M
Net Income towards Common Stockholders -0.01M0.01M0.01M-0.11M-0.15M-0.13M-0.13M-0.40M0.14M-0.13M-0.44M-0.32M-0.42M-0.47M-0.41M-0.26M-0.23M-0.20M-0.36M-0.27M-0.36M-0.40M
Additional items
EPS (Basic) 0.000.000.01-0.01-0.02-0.01-0.01-0.04-0.01-0.01-0.04-0.03-0.03-0.04-0.03-0.02-0.02-0.02-0.03-0.02-0.03-0.03
EPS (Weighted Average and Diluted) 0.000.00-0.04-0.01-0.01-0.04-0.03-0.03-0.04-0.03-0.02-0.02-0.02-0.03-0.02-0.03-0.03
Shares Outstanding (Weighted Average) 4.20M4.20M2.01M9.89M9.93M9.95M9.94M10.23M10.28M10.33M10.29M11.39M12.03M12.04M11.88M12.09M12.12M12.81M12.71M14.27M14.27M14.31M
Shares Outstanding (Diluted Average) 121.80M121.80M3.77M154.45M10.23M10.28M10.33M10.29M11.39M12.03M12.04M11.88M12.09M12.12M12.81M12.71M14.27M14.27M14.31M
EBITDA -0.01M-0.01M0.01M-0.11M-0.11M-0.15M-0.13M-0.13M-0.40M-0.14M-0.13M-0.44M-0.32M-0.42M-0.47M-0.41M-0.26M-0.23M-0.20M-0.47M-0.34M-0.44M-0.46M
Interest Expenses -0.01M724.00434.00829.00576.000.00M0.00M920.000.00M17.0024.007.000.00M0.00M0.00M0.01M0.01M0.01M0.01M