BlueOne Technologies Balance Sheet (2020-2026) | BCRD

Balance Sheet Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
0.26M0.27M0.04M0.12M0.02M0.67M1.24M0.60M0.14M0.08M0.02M0.01M0.00M0.05M496.000.03M0.18M
Cash & Current Investments (Quarter)
0.26M0.27M0.04M0.12M0.02M0.67M1.24M0.60M0.14M0.08M0.02M0.01M0.00M0.05M496.000.03M0.18M
Receivables - Net (Quarter)
0.06M0.01M0.01M0.02M0.14M0.02M
Receivables - Other (Quarter)
0.10M0.10M0.10M0.10M
Receivables (Quarter)
0.06M0.11M0.11M0.12M0.24M0.02M
Raw Materials (Quarter)
0.10M0.10M0.10M0.10M0.10M
Inventory (Quarter)
0.07M0.07M0.07M0.07M
Prepaid Assets (Quarter)
0.16M0.16M0.01M0.27M0.29M0.01M0.29M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M
Current Assets (Quarter)
0.42M0.43M0.35M0.31M0.42M0.31M0.42M0.75M1.32M0.68M0.22M0.08M0.02M0.02M0.07M0.07M0.02M0.03M0.07M0.20M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
0.15M0.14M0.13M0.14M0.12M0.06M0.05M0.05M0.22M0.31M0.30M0.27M0.24M0.20M0.17M0.15M0.12M0.09M0.07M0.04M
Goodwill (Quarter)
13.08M10.78M10.78M10.78M10.78M
Intangibles (Quarter)
0.55M10.78M4.40M4.30M4.20M
Goodwill & Intangibles (Quarter)
0.55M13.08M21.57M15.18M15.08M14.98M
Other Non-Current Assets (Quarter)
0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Non-Current Assets (Quarter)
0.15M0.14M0.13M0.14M0.12M0.12M0.11M0.24M0.62M0.95M0.95M0.90M0.86M0.82M15.62M15.47M15.33M15.25M15.12M12.43M
Assets (Quarter)
0.57M0.57M0.49M0.45M0.54M0.43M0.53M0.99M1.95M1.62M1.17M0.99M0.88M0.84M15.69M15.53M15.35M15.28M15.19M12.63M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
0.02M0.02M0.04M0.04M0.02M0.05M0.04M0.08M0.07M0.13M0.07M0.07M0.12M0.18M0.29M0.28M0.28M0.34M0.35M0.78M
Notes Payables (Quarter)
Payables (Quarter)
0.02M0.02M0.04M0.04M0.02M0.05M0.04M0.08M0.07M0.13M0.07M0.07M0.12M0.18M0.29M0.28M0.28M0.34M0.35M0.78M
Accumulated Expenses (Quarter)
0.02M0.02M0.57M0.78M0.84M0.89M0.95M0.89M
Other Accumulated Expenses (Quarter)
0.03M0.03M0.03M0.02M0.02M0.02M0.01M0.52M0.62M0.73M0.84M0.90M0.00M
Short term Debt (Quarter)
0.13M0.01M0.01M0.24M0.32M0.35M0.38M0.50M
Current Leases (Quarter)
0.02M0.02M0.02M0.04M0.04M0.04M0.04M0.04M0.04M0.03M0.03M0.02M0.04M0.03M0.05M
Current Deferred Revenue (Quarter)
0.06M0.05M0.15M0.16M0.00M
Total Current Liabilities (Quarter)
0.19M0.22M0.27M0.31M0.39M0.43M0.46M0.50M0.56M0.66M0.65M0.71M0.80M0.91M1.58M1.77M1.93M2.26M2.39M2.27M
Non-Current Liabilities
Non-Current Debt (Quarter)
0.05M0.06M0.06M0.06M0.05M0.06M0.05M0.03M
Minority Interest (Quarter)
5.93M5.81M5.74M5.66M5.59M4.66M
Operating Leases (Quarter)
0.03M0.03M0.02M0.07M0.06M0.05M0.04M0.02M0.02M0.01M0.00M0.04M0.03M
Total Liabilities (Quarter)
0.24M0.27M0.31M0.36M0.43M0.46M0.49M0.53M0.63M0.72M0.70M0.74M0.82M0.92M1.59M1.77M1.93M2.30M2.43M2.27M
Shareholder's Equity
Total Debt (Quarter)
0.19M0.08M0.07M0.30M0.37M0.41M0.43M0.03M0.50M
Common Equity (Quarter)
0.33M0.31M0.17M0.09M0.11M-0.03M0.03M0.46M1.32M0.90M0.47M0.24M0.06M-0.09M14.10M7.95M13.42M12.98M7.18M
Liabilities and Shareholders Equity (Quarter)
0.57M0.57M0.49M0.45M0.54M0.43M0.53M0.99M1.95M1.62M1.17M0.99M0.88M0.84M15.69M15.53M15.35M15.28M15.19M12.63M
Retained Earnings (Quarter)
-0.72M-0.87M1.17M-1.14M-1.54M1.64M1.84M-2.26M3.89M3.89M-3.46M4.04M-4.13M-4.37M-4.57M12.86M12.87M12.87M13.12M13.56M
Preferred Shares (Quarter)
292.00292.00292.00292.00292.00292.00292.00292.00292.00292.00292.00292.00292.00292.00292.00292.00292.00292.00292.00292.00