|
Gross Margin
|
| 94.63% | | | | | | | | | | | | 78.74% | | | | | | | | | | | | | | 32.82% | 36.71% | 27.90% | 37.22% | 40.64% | 35.09% | 28.56% | 37.99% | | | 37.60% | 48.23% | 37.99% | 34.84% | 29.57% | 39.92% | 33.76% | 36.94% | 31.90% | 44.77% | 45.11% | 33.81% | 35.39% | 43.19% | 37.65% | 36.90% | 15.42% | 42.50% | 36.76% | 39.61% | 39.06% | 44.77% | 42.27% | 40.64% | 38.12% |
|
EBT Margin
|
-313.10% | 3.36% | 1.21% | 1.03% | 1.26% | 1.27% | 18.69% | 82.33% | | 6.11% | | -3.21% | | 9.15% | | -13.38% | | 40.70% | | -47.00% | | -58.06% | | -31.85% | 15.37% | 5.49% | 28.89% | 27.16% | 22.97% | 9.48% | 32.19% | 35.44% | 30.53% | 8.56% | 29.40% | 26.54% | 4.44% | 20.69% | 14.53% | 6.73% | 22.04% | 13.07% | 40.66% | 46.22% | 34.11% | 27.67% | 34.39% | 22.35% | 33.09% | 22.58% | 35.90% | 31.25% | 30.12% | 1.96% | 32.75% | 30.65% | 34.09% | 23.85% | 35.27% | 34.56% | 28.98% | 26.27% |
|
EBIT Margin
|
-313.10% | 1.30% | 99.00% | 94.43% | 210.49% | 137.46% | 76.20% | -202.05% | | 62.38% | | -152.52% | | 87.09% | | -154.34% | | -87.11% | | -184.61% | | 85.65% | | -137.51% | 85.51% | 72.20% | 90.95% | 89.58% | 86.29% | 88.59% | 94.62% | 94.92% | 95.05% | 87.33% | 91.47% | 91.33% | 91.68% | 90.13% | 66.34% | 69.60% | 88.32% | 90.04% | 99.07% | 114.72% | 97.80% | 100.60% | 97.83% | 97.02% | 93.60% | 104.40% | 99.99% | 100.53% | 100.00% | 103.30% | 102.55% | 100.11% | 100.12% | 105.00% | 101.39% | 101.06% | 103.39% | 103.94% |
|
EBITDA Margin
|
-313.10% | 1.30% | 99.00% | 94.43% | 210.49% | 137.46% | 76.20% | -202.05% | | 62.38% | | -152.52% | | 87.09% | | -154.34% | | -87.11% | | -184.61% | | 85.65% | | -137.51% | 85.51% | 72.20% | 11.56% | 89.58% | 86.29% | 88.59% | 94.62% | 94.92% | 95.05% | 87.33% | 91.47% | 91.33% | 91.68% | 90.13% | 66.34% | 69.60% | 88.32% | 90.04% | -31.22% | 114.72% | 97.80% | 100.60% | 97.83% | 97.02% | 93.60% | 104.40% | 99.99% | 100.53% | 100.00% | 103.30% | 102.55% | 100.11% | 100.12% | 105.00% | 101.39% | 101.06% | 103.39% | 36.98% |
|
Operating Margin
|
| 1.30% | 99.00% | 94.43% | 210.49% | 137.46% | 76.20% | -202.05% | | 62.38% | | -152.52% | | 87.09% | | -154.34% | | -87.11% | | -184.61% | | 85.65% | | -137.51% | 85.51% | 72.20% | 90.95% | 89.58% | 86.29% | 88.59% | 94.62% | 94.92% | 95.05% | 87.33% | 91.47% | 91.33% | 91.68% | 90.13% | 66.34% | 69.60% | 88.32% | 90.04% | 99.07% | 114.72% | 97.80% | 100.60% | 97.83% | 97.02% | 93.60% | 104.40% | 99.99% | 100.53% | 100.00% | 103.30% | 102.55% | 100.11% | 100.12% | 105.00% | 101.39% | 101.06% | 103.39% | 103.94% |
|
Net Margin
|
86.07% | 48.57% | 1.21% | 27.22% | 8.66% | 51.62% | 8.72% | 57.97% | | -21.45% | | 3.80% | | -1.01% | | -4.67% | | 40.60% | | -34.86% | | -67.77% | | -14.37% | 13.44% | 3.96% | 5.65% | -27.70% | 11.27% | -25.77% | -14.26% | 22.09% | 19.54% | -1.50% | 19.76% | 18.67% | -5.27% | 28.18% | 9.63% | 1.69% | 11.74% | 21.80% | 28.88% | 45.00% | 20.44% | 33.93% | 21.61% | 15.97% | 37.27% | -13.81% | 28.04% | 25.28% | 24.50% | 1.93% | 26.02% | 23.53% | 27.75% | 17.13% | 27.19% | 26.59% | 23.89% | 20.53% |
|
FCF Margin
|
| | | | | | | | | -379.74% | | | | -276.84% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets Average
|
157,337,719.05B | 2,322.70B | 2,310.76B | 2,361.58B | 2,394.16B | 2,504,578.79B | 2,504,589.12B | 2,517.34B | 2,552.51B | 2,457.67B | 2,435.74B | 2,417.70B | 2,265.73B | 2,176.45B | 1,128,090.16B | 2,233,247.16B | 2,247,702.71B | 1,142,533.73B | 1,076.81B | 915,842.76B | 1,874,414.87B | 959,422.97B | 1,744.79B | 1,865.84B | 1,841.12B | 1,624.37B | 1,499.69B | 726,094.79B | 1,477,302.20B | 752,705.26B | 795,173.71B | 794,422.23B | 763,042.08B | 763,770.44B | 791.37B | 855.12B | 855.68B | 795.78B | 733.92B | 1.79B | 917,354.87B | 918,244.98B | 891.93B | 1.91B | 969,489.74B | 970,421.80B | 934.03B | 2.00B | 2.02B | 888.75B | 936,283.17B | 936,365.07B | 1,977.73B | 1,925.01B | 1,917.20B | 1,995.33B | 1,989.73B | 1,969.01B | 1,977.81B | 2,069.87B | 2,165.27B | 2,125.80B |
|
Equity Average
|
74.99B | 85.46B | 93.82B | 95.25B | 99.72B | | | 100.69B | 100.73B | 50.30B | 47.75B | 93.93B | | | 91.50B | 95.51B | 98.64B | 96.98B | 93.22B | 91.39B | 93.39B | 98.00B | 94.52B | 92.39B | 89.86B | 86.38B | 84.95B | 82.81B | 84.52B | 86.12B | 85.22B | 84.93B | 84.70B | 82.20B | 83.12B | 85.55B | 84.28B | 82.24B | | | 86.16B | 87.20B | 88.33B | 91.75B | 94.21B | 93.89B | 92.48B | 89.78B | 83.34B | 79.55B | 82.41B | 84.70B | 85.61B | 87.45B | 89.65B | 90.38B | 91.02B | 92.62B | 93.67B | 97.79B | 102.16B | 103.56B |
|
Invested Capital
|
75.39B | 95.52B | 92.13B | 106.72B | 101.07B | | 108.72B | 120.54B | 100.60B | 0.00B | 95.50B | 92.36B | | 89.67B | 93.32B | 97.71B | 99.58B | 94.38B | 92.05B | 90.74B | 96.04B | 99.95B | 89.10B | 95.68B | 84.04B | 94.18B | 81.18B | 84.44B | 84.60B | 1,493.32B | 82.79B | 87.06B | 82.34B | 1,448.56B | 84.18B | -195.61B | 81.64B | 1,455.52B | | 84.81B | 87.52B | 1,771.36B | 89.77B | 93.72B | 94.70B | 1,855.06B | 91.87B | 87.68B | 79.00B | 1,766.07B | 84.72B | 84.68B | 86.53B | 1,824.63B | 90.93B | 89.84B | 92.21B | 1,940.03B | 94.31B | 101.26B | 103.06B | 2,044.39B |
|
Asset Utilization Ratio
|
0.00 | 0.06 | 0.05 | 0.04 | 0.02 | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 15.87 | 0.00 | 0.00 | 0.03 | 15.13 | 0.00 | 0.00 | 0.03 | 15.79 | 15.43 | 0.03 | 0.00 | 0.00 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
|
Debt to Equity
|
| | | 0.08 | | | 0.08 | 0.20 | | | | | | | | | | | | | | | | | | | | | | | | | | -3.74 | | -3.25 | | -3.41 | | | | | | | | | | | | | | | | | | | | | | | | 0.00 |
|
Debt Ratio
|
| | | 0.00 | | | 0.00 | 0.01 | | | | | | | | | | | | | | | | | | | | | | | | | | -0.21 | | -0.18 | | -0.19 | | | | | | | | | | | | | | | | | | | | | | | | 0.00 |
|
Equity Ratio
|
0.03 | 0.04 | 0.04 | 0.04 | 0.04 | | 0.04 | 0.04 | 0.04 | 0.00 | 0.04 | 0.04 | | 0.04 | 0.00 | 0.00 | 0.00 | 0.04 | 42.85 | 0.00 | 0.00 | 0.06 | 0.05 | 0.05 | 0.05 | 0.06 | 0.05 | 0.00 | 0.00 | 0.06 | 0.00 | 55.59 | 0.00 | 0.06 | 0.68 | 0.05 | 0.65 | 0.06 | | 49.31 | 0.00 | 0.05 | 47.19 | 48.72 | 0.00 | 0.05 | 45.76 | 43.81 | 38.82 | 0.05 | 0.00 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
|
Enterprise Value
|
-943.91B | -767.94B | -968.09B | -843.14B | -852.42B | | -1052.04B | -1056.16B | -766.58B | -994.28B | -715.60B | -807.67B | -550.87B | -765.46B | -551.40B | -705.46B | -639.45B | -816.40B | -733.43B | -644.82B | -587.58B | -613.73B | -565.27B | -808.77B | -530.66B | -534.40B | -328.26B | -560.65B | -316.75B | -269.07B | -299.30B | -603.32B | -280.22B | -534.08B | -281.83B | -567.53B | -353.16B | -509.01B | -0.02B | -649.14B | -382.71B | -676.90B | -373.30B | -690.82B | -355.80B | -703.43B | -388.89B | -822.21B | -491.37B | -681.72B | -312.91B | -685.67B | -357.34B | -664.71B | -318.23B | -658.09B | -335.99B | -695.00B | -320.42B | -711.03B | -357.23B | -429.41B |
|
Return on Sales
|
-0.07% | 0.03% | 0.01% | 0.13% | 0.09% | 0.22% | 0.30% | 0.58% | 0.41% | 0.15% | 0.32% | -0.06% | 1.19% | 0.17% | 0.47% | -0.22% | 0.52% | 0.49% | 0.15% | -0.57% | | -1.18% | -0.16% | -0.44% | 0.21% | -0.28% | 0.37% | 0.33% | 0.29% | 0.32% | 0.38% | 0.43% | 0.35% | 0.11% | 0.34% | 0.32% | 0.09% | 0.24% | 0.16% | 0.08% | 0.28% | 0.16% | 0.49% | 0.51% | 0.39% | 0.30% | 0.44% | 0.25% | 0.37% | -0.14% | 0.44% | 0.37% | 0.36% | -0.43% | 0.39% | 0.37% | 0.40% | 0.30% | 0.43% | 0.42% | 0.34% | 0.32% |
|
Return on Invested Capital
|
| | | 0.10% | 0.95% | | | 1.31% | | 1.33% | 1.12% | 0.49% | | | 0.77% | 0.72% | 0.74% | 0.63% | 0.81% | 0.57% | 0.47% | 0.01% | -0.20% | -0.47% | -0.27% | 0.22% | 0.25% | 0.23% | 0.22% | 0.05% | 0.04% | 0.43% | 0.43% | 0.04% | 0.04% | -0.53% | -0.55% | 0.04% | | | 0.30% | 0.03% | 0.03% | 0.37% | 0.37% | 0.04% | 0.04% | 0.41% | 0.42% | 0.03% | 0.03% | 0.32% | 0.34% | 0.03% | 0.03% | 0.29% | 0.30% | 0.04% | 0.04% | 0.47% | 0.47% | 0.04% |
|
Return on Assets
|
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.00% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 2.27% | 0.00% | 0.00% | 0.01% | 5.65% | 0.00% | 0.00% | 0.01% | 5.49% | 5.28% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% |
|
Return on Equity
|
0.09% | 0.00% | 0.01% | 0.02% | 0.02% | | | 0.09% | 0.16% | 0.31% | 0.22% | 0.14% | | | 0.11% | 0.11% | 0.11% | 0.04% | 0.03% | 0.05% | 0.03% | 0.00% | -0.01% | -0.01% | -0.01% | 0.04% | 0.05% | 0.05% | 0.06% | 0.10% | 0.11% | 0.12% | 0.13% | 0.11% | 0.10% | 0.09% | 0.07% | 0.08% | | | 0.06% | 0.05% | 0.08% | 0.12% | 0.13% | 0.14% | 0.14% | 0.12% | 0.13% | 0.10% | 0.09% | 0.10% | 0.10% | 0.08% | 0.07% | 0.07% | 0.08% | 0.14% | 0.14% | 0.15% | 0.14% | 0.14% |