|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.06B | 16.98B | 16.68B | 16.68B | 16.50B | 16.33B | 15.77B | 15.64B | 15.40B | 15.45B | 14.98B | 14.97B | 14.86B | 14.76B | 14.31B | 14.26B | 14.04B | 14.11B | 13.73B | 13.64B |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.94B | 1.87B | 2.01B | 2.00B | 2.04B | 1.78B | 1.87B | 4.65B | | 1.83B | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.81B | -2.87B | -2.81B | -2.64B | -2.61B | -2.62B | -3.13B | -0.25B | | -4.04B | | | | | | | | | | |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.93B | -5.09B | -5.52B | -6.32B | -4.24B | -4.70B | -5.00B | -4.95B | -5.00B | -6.11B | -5.30B | -5.06B | -5.15B | -5.89B | -5.50B | -5.64B | -6.07B | -6.20B | -6.13B | -6.06B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.93B | -5.09B | -5.52B | -6.32B | -4.24B | -4.70B | -5.00B | -4.95B | -5.00B | -6.11B | -5.30B | -5.06B | -5.15B | -5.89B | -5.50B | -5.64B | -6.07B | -6.20B | -6.13B | -6.06B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.37B | 7.00B | 8.53B | 8.20B | 6.56B | 2.07B | 1.87B | 4.69B | | 2.06B | | | | | | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.37B | 7.00B | 8.53B | 8.20B | 6.56B | 2.07B | 1.87B | 4.69B | 2.94B | 2.06B | 3.54B | 2.93B | 3.39B | 4.02B | 4.23B | 3.94B | 3.66B | 5.67B | 4.90B | 5.13B |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | | 0.01B | | | 0.01B | | 0.02B | | 0.03B | | 0.02B | -0.01B | 0.05B | | 0.03B | 0.00B |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.02B | -0.01B | 0.01B | -0.00B | 0.01B | -0.01B | 0.00B | 0.01B | -0.02B | 0.02B | 0.01B | | | | 0.02B | | -0.03B | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.74B | 1.92B | 3.19B | 2.14B | 2.77B | 2.12B | 3.79B | 2.92B | 2.94B | 6.89B | 3.54B | 2.93B | 3.39B | 4.02B | 4.23B | 3.94B | 3.66B | 5.67B | 4.90B | 5.13B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.40B | -0.14B | -0.82B | -0.26B | -0.29B | 0.04B | -0.68B | -0.44B | -0.43B | 0.03B | -0.59B | -0.54B | -0.54B | -0.58B | -0.78B | -0.74B | -0.49B | -0.52B | -0.86B | -0.98B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.17B | 3.90B | 2.17B | 1.62B | 2.03B | 3.59B | 2.48B | 2.02B | 1.95B | 2.08B | 2.30B | 1.91B | 2.36B | 3.89B | 2.64B | 2.58B | 2.31B | 4.23B | 2.93B | 3.38B |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.06B | 0.00B | -0.03B | 0.03B | -0.05B | 0.01B | -0.04B | 0.05B | -0.08B | 0.00B | -0.03B | 0.04B | -0.06B | 0.00B | -0.03B | 0.03B | -0.05B | | -0.03B |
|
Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.04B | -0.00B | -0.03B | -0.00B | -0.03B | -0.01B | -0.03B | -0.01B | -0.03B | -0.00B | -0.03B | -0.00B | -0.03B | -0.00B | -0.03B | -0.06B | -0.02B | | 0.05B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.14B | 2.07B | 4.01B | 2.40B | 3.06B | 2.08B | 4.48B | 3.36B | 3.37B | 6.86B | 4.13B | 3.47B | 3.92B | 4.60B | 5.02B | 4.68B | 4.15B | 6.19B | 5.76B | 6.11B |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.14B | 2.07B | 4.01B | 2.40B | 3.06B | 2.08B | 4.48B | 3.36B | 3.37B | 6.86B | 4.13B | 3.47B | 3.92B | 4.60B | 5.02B | 4.68B | 4.15B | 6.19B | 5.76B | 6.11B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.81B | 1.45B | 76.95B | 72.12B | 63.36B | 1.22B | 67.97B | 67.46B | 71.51B | 1.08B | 74.13B | 73.48B | 76.96B | 1.24B | 77.61B | 83.56B | 85.21B | 1.59B | 86.22B | 3.68B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.81B | 1.45B | 76.95B | 72.12B | 63.36B | 1.22B | 67.97B | 67.46B | 71.51B | 1.08B | 74.13B | 73.48B | 76.96B | 1.24B | 77.61B | 83.56B | 85.21B | 1.59B | 86.22B | 3.68B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.56 | 0.09 | 4.61 | 4.32 | 3.84 | 0.07 | 4.31 | 4.31 | 4.64 | 0.07 | 4.95 | 4.91 | 5.18 | 0.08 | 5.42 | 5.86 | 6.07 | 0.11 | 6.28 | 0.27 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.42 | 0.08 | 4.42 | 4.21 | 3.70 | 0.07 | 4.03 | 4.19 | 4.44 | 0.07 | 4.66 | 4.77 | 4.99 | 0.08 | 5.08 | 5.66 | 5.77 | 0.11 | 5.90 | 0.26 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.06B | 16.98B | 16.68B | 16.68B | 16.50B | 16.33B | 15.77B | 15.64B | 15.40B | 15.45B | 14.98B | 14.97B | 14.86B | 14.76B | 14.31B | 14.26B | 14.04B | 14.11B | 13.73B | 13.64B |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.61B | 17.42B | 17.42B | 17.11B | 17.11B | 16.87B | 16.87B | 16.11B | 16.11B | 15.89B | 15.89B | 15.42B | 15.42B | 15.27B | 15.27B | 14.78B | 14.78B | 14.60B | 14.60B | 14.08B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.37B | 7.00B | 8.53B | 8.20B | 6.56B | 2.07B | 1.87B | 4.69B | 2.94B | 2.06B | 3.54B | 2.93B | 3.39B | 4.02B | 4.23B | 3.94B | 3.66B | 5.67B | 4.90B | 5.13B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.99B | | | | -11.65B | | | | -15.80B | | | | -15.00B | | | | -13.13B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.72 | -7.28 | -25.85 | -12.30 | -10.60 | 1.83 | -17.97 | -15.11 | -14.80 | 0.41 | -16.67 | -18.39 | -15.81 | -14.29 | -18.47 | -18.69 | -13.47 | -9.10 | -17.54 | -19.12 |