|
EBT Margin
|
| | | | | | | | | | | | -0.21% | | | -34.26% | -47.82% | -50.22% | -44.81% | -41.79% | -105.97% | | 1.69% | 33.39% | 35.64% | 0.46% | -0.66% | -1.71% | 1.29% | -7.48% | 33.55% | 4.36% | 6.14% | -42.51% | 12.64% | -7.28% | 9.61% | 102.67% | -0.67% | | | | | | | | | | | 73.61% | 47.56% | 63.71% | 44.80% | 52.77% | 48.19% | 43.01% | 65.80% | 40.71% | 46.45% | 42.72% | 45.21% | | | |
|
EBIT Margin
|
| | | | | | | | | | | | 17.15% | | | -14.43% | -27.79% | -27.27% | -14.89% | -12.18% | -79.28% | | 25.73% | 60.16% | 61.17% | 27.45% | 26.40% | 21.94% | 24.83% | 19.09% | 61.61% | 33.57% | 28.08% | -14.06% | 39.94% | 19.69% | 35.75% | 131.79% | 30.38% | | | | | | | | | | | 46.67% | 36.71% | 44.15% | 37.97% | 41.96% | 40.33% | 38.58% | 38.23% | 37.67% | 39.65% | 38.23% | 38.49% | | | |
|
EBITDA Margin
|
| | | | | | | | | | | | 17.15% | | | -14.43% | -27.79% | -27.27% | -14.89% | -12.18% | -79.28% | | 25.73% | 60.16% | 61.17% | 27.45% | 26.40% | 21.94% | 24.83% | 19.09% | 61.61% | 33.57% | 28.08% | -14.06% | 39.94% | 19.69% | 35.75% | 131.79% | 30.38% | | | | | | | | | | | 46.67% | 36.71% | 44.15% | 37.97% | 41.96% | 40.33% | 38.58% | 38.23% | 37.67% | 39.65% | 38.23% | 38.49% | | | |
|
Operating Margin
|
| | | | | | | | | | | | 17.15% | | | -14.43% | -27.79% | -27.27% | -14.89% | -12.18% | -79.28% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.67% | 36.71% | 44.15% | 37.97% | 41.96% | 40.33% | 38.58% | 38.23% | 37.67% | 39.65% | 38.23% | 38.49% | | | |
|
Net Margin
|
| | | | | | | | | | | | -0.21% | | | -34.26% | -47.82% | -50.22% | -44.81% | -41.79% | -105.97% | | 0.26% | 22.19% | 24.27% | -27.65% | 3.14% | -2.91% | 2.41% | -10.76% | 16.33% | 8.03% | 7.41% | -25.11% | 14.50% | -4.34% | 11.87% | 126.35% | -0.67% | | | | | | | | | | | 71.01% | 47.05% | 60.86% | 46.27% | 55.58% | 47.36% | 44.43% | 64.35% | 43.48% | 46.93% | -9.96% | 47.40% | | | 124.77% |
|
FCF Margin
|
| | | 49.46% | 734.64% | 193.00% | 1,830.08% | 357.16% | -1,102.71% | 48.11% | 85.31% | 47.77% | -175.28% | 55.65% | -118.80% | -342.53% | | | 98.61% | 61.55% | 95.68% | -310.42% | -53.17% | 122.64% | 93.54% | -129.78% | 235.03% | 128.06% | 153.99% | -588.56% | 97.74% | 65.09% | 1,152.02% | 68.15% | 120.66% | 12.28% | 16.64% | 222.05% | -312.89% | 17.81% | -39.71% | 54.59% | 2,112.93% | | | | | | 17.50% | 125.38% | -287.14% | -16.14% | -43.39% | 196.40% | 106.67% | 97.69% | 235.54% | 56.83% | 70.38% | 102.25% | 140.54% | 4.60% | 42.22% | 187.10% |
|
Assets Average
|
0.46B | 0.45B | 0.45B | 0.43B | 0.39B | 0.35B | 0.31B | 0.28B | 0.27B | 0.26B | 0.25B | 0.27B | 0.30B | 0.30B | 2.08B | 2.11B | 0.46B | 0.50B | 0.46B | 0.46B | 0.46B | 1.78B | 1.80B | 0.50B | 0.48B | 0.26B | 0.22B | 0.39B | 0.39B | 0.21B | 0.20B | 0.37B | 0.34B | 0.22B | 0.20B | 0.29B | 0.28B | 0.28B | 0.29B | 0.30B | 0.30B | 0.30B | 0.30B | 0.29B | 0.30B | 0.43B | 0.60B | 0.64B | 0.64B | 0.65B | 0.66B | 0.64B | 0.62B | 0.61B | 0.58B | 0.55B | 0.55B | 0.54B | 0.51B | 0.48B | 0.46B | 0.45B | 0.43B | 0.50B |
|
Equity Average
|
0.20B | 0.21B | 0.21B | 0.22B | 0.21B | 0.20B | 0.19B | 0.19B | 0.20B | 0.19B | 0.19B | 0.19B | 0.21B | 0.21B | 0.21B | 0.24B | 0.27B | 0.27B | 0.26B | 0.26B | 0.26B | 0.26B | 0.26B | 0.26B | 0.25B | 0.13B | 0.12B | 0.20B | 0.20B | 0.20B | 0.19B | 0.19B | 0.19B | 0.18B | 0.18B | 0.18B | 0.18B | 0.17B | 0.15B | 0.14B | 0.14B | 0.14B | 0.14B | | | | | | 0.28B | 0.28B | 0.27B | 0.26B | 0.24B | 0.23B | 0.22B | 0.21B | 0.21B | 0.21B | 0.20B | 0.19B | 0.18B | 0.18B | 0.17B | 0.20B |
|
Invested Capital
|
0.21B | 0.21B | 0.21B | 0.22B | 0.21B | 0.20B | 0.19B | 0.20B | 0.19B | 0.19B | 0.18B | 0.21B | 0.20B | 0.21B | 0.21B | 0.27B | 0.27B | 0.27B | 0.25B | 0.26B | 0.26B | 0.26B | 0.26B | 0.26B | 0.23B | 0.03B | 0.20B | 0.20B | 0.20B | 0.19B | 0.19B | 0.19B | 0.18B | 0.18B | 0.18B | 0.18B | 0.17B | 0.16B | 0.14B | 0.14B | 0.13B | 0.15B | 0.12B | | | | | 0.27B | 0.28B | 0.28B | 0.26B | 0.25B | 0.23B | 0.23B | 0.22B | 0.21B | 0.21B | 0.21B | 0.20B | 0.19B | 0.18B | 0.17B | 0.16B | 0.23B |
|
Asset Utilization Ratio
|
0.08 | 0.05 | 0.03 | 0.02 | 0.04 | 0.06 | 0.09 | 0.11 | 0.11 | 0.11 | 0.11 | 0.10 | 0.10 | 0.11 | 0.02 | 0.02 | 0.10 | 0.09 | 0.10 | 0.10 | 0.09 | 0.02 | 0.02 | 0.09 | 0.10 | 0.18 | 0.19 | 0.11 | 0.10 | 0.17 | 0.17 | 0.09 | 0.09 | 0.13 | 0.14 | 0.09 | 0.10 | 0.10 | 0.09 | 0.09 | 0.09 | 0.09 | 0.07 | 0.05 | 0.03 | 0.01 | 0.01 | 0.01 | 0.13 | 0.15 | 0.17 | 0.20 | 0.11 | 0.12 | 0.13 | 0.14 | 0.14 | 0.13 | 0.14 | 0.14 | 0.14 | 0.13 | 0.13 | 0.12 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | | 0.99 | | | -0.73 | -1.39 | -1.19 | -0.50 | -0.41 | -2.97 | | 1.07 | 2.25 | 2.40 | 1.02 | 0.98 | 0.93 | 1.05 | 0.72 | 2.20 | 1.15 | 1.28 | -0.49 | 1.46 | 0.73 | 1.37 | 4.53 | 0.98 | | | | | | | | | | | 2.36 | 1.42 | 1.80 | 1.22 | 1.35 | 1.24 | 1.13 | 1.09 | 1.09 | 1.21 | 1.13 | 1.21 | | | |
|
Debt to Equity
|
| | 1.02 | | | | 0.46 | | | | | | | | 0.20 | 0.16 | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | | | 0.00B | 0.00B | | | | | | 0.58 | | | 0.65 | 0.76 | 0.76 | 0.68 | 0.65 | 0.59 | 0.43 | 0.47 | 0.84 | 0.89 | 0.84 | 0.89 | 0.56 |
|
Debt Ratio
|
| | 0.50 | | | | 0.31 | | | | | | | | 0.01 | 0.11 | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | 0.25 | | | 0.26 | 0.29 | 0.29 | 0.26 | 0.25 | 0.23 | 0.17 | 0.19 | 0.34 | 0.35 | 0.33 | 0.34 | 0.23 |
|
Equity Ratio
|
0.45 | 0.48 | 0.49 | 0.52 | 0.58 | 0.59 | 0.67 | 0.73 | 0.75 | 0.73 | 0.73 | 0.69 | 0.67 | 0.68 | 0.05 | 0.72 | 0.51 | 0.57 | 0.56 | 0.56 | 0.56 | 0.08 | 0.52 | 0.52 | 0.51 | 0.48 | 0.53 | 0.52 | 0.52 | 6.17 | 0.52 | 0.52 | 0.57 | 1.63 | 0.62 | 0.63 | 0.62 | 0.55 | 0.49 | 0.46 | 0.45 | 0.49 | 0.42 | | | | | 0.43 | 0.43 | 0.42 | 0.40 | 0.40 | 0.37 | 0.38 | 0.39 | 0.39 | 0.39 | 0.40 | 0.40 | 0.41 | 0.39 | 0.40 | 0.38 | 0.41 |
|
Times Interest Earned
|
| | | | | | | | | | | | 0.99 | | | -0.73 | -1.39 | -1.19 | -0.50 | -0.41 | -2.97 | | 1.07 | 2.25 | 2.40 | 1.02 | 0.98 | 0.93 | 1.05 | 0.72 | 2.20 | 1.15 | 1.28 | -0.49 | 1.46 | 0.73 | 1.37 | 4.53 | 0.98 | | | | | | | | | | | 2.36 | 1.42 | 1.80 | 1.22 | 1.35 | 1.24 | 1.13 | 1.09 | 1.09 | 1.21 | 1.13 | 1.21 | | | |
|
FCF Payout Ratio
|
| | | -1.14 | -0.06 | -0.22 | -0.03 | -0.13 | 0.05 | -1.00 | -0.65 | -1.12 | 0.28 | -1.07 | 0.46 | 0.18 | | | -0.83 | -1.34 | -0.78 | 0.27 | 1.30 | -0.55 | -0.69 | -1.09 | -0.24 | -0.43 | -0.39 | -0.28 | -0.56 | -0.88 | -0.06 | -0.98 | -0.44 | -4.36 | -3.08 | -0.26 | 0.20 | -2.97 | 0.78 | -0.60 | -0.10 | | | | | | 0.41 | 0.27 | -0.13 | -1.90 | -0.77 | 0.16 | 0.31 | 0.36 | 0.15 | | 1.10 | 0.41 | 0.31 | 8.78 | 0.80 | 0.18 |
|
Enterprise Value
|
-332739432.00B | -326442944.00B | -0.00B | -0.00B | -0.00B | -0.00B | -91042928.00B | -88439163.07B | -113443543.00B | -120607476.01B | -114673506.00B | -136356490.00B | -143264021.00B | -135477765.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.01B | -0.00B | -0.00B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -44756.48B | -44120.65B | -0.00B | -0.00B | -0.19B | -2565.77B | -2067.82B | -10219.78B | -0.03B | -0.07B | -0.03B | -0.03B | -0.02B | -0.02B | -0.02B | -0.01B | -0.01B | -0.02B | -0.01B | -0.03B | -0.02B | -0.01B | -0.01B | -0.02B | -0.01B | -0.01B | -0.00B |
|
Return on Sales
|
| | | | | | | | | | | | 0.00% | 0.00% | 0.00% | -0.34% | -0.48% | -0.50% | -0.45% | -0.42% | -1.06% | -0.49% | 0.00% | 0.22% | 0.24% | -0.28% | 0.03% | -0.03% | 0.02% | -0.11% | 0.16% | 0.08% | 0.07% | -0.25% | 0.15% | -0.04% | 0.12% | 1.26% | -0.01% | 0.33% | 0.30% | 0.00% | | | | | | | | 0.71% | 0.47% | 0.61% | 0.46% | 0.56% | 0.47% | 0.44% | 0.64% | 0.43% | 0.47% | 0.43% | 0.47% | 0.36% | 0.24% | 0.12% |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.05% | 0.06% | 0.00% | 2.00% | 0.04% | 0.01% | 0.03% | 0.03% | 0.06% | -0.01% | 0.01% | 0.00% | 0.11% | | | | | | | | | | | | 0.08% | 0.09% | 0.09% | 0.12% | 0.13% | 0.15% | 0.15% | 0.14% | 0.13% | 0.13% | 0.13% | 0.14% | | | |
|
Return on Assets
|
| | | | | | | | | | | | 0.00% | 0.00% | 0.00% | 0.00% | -0.02% | -0.03% | -0.04% | -0.04% | -0.06% | -0.01% | -0.01% | -0.02% | 0.01% | 0.01% | 0.01% | 0.00% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.03% | 0.03% | 0.03% | 0.03% | 0.00% | | | | | | | | 0.02% | 0.03% | 0.05% | 0.06% | 0.06% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.06% | 0.05% | 0.03% | 0.01% |
|
Return on Equity
|
| | | | | | | | | | | | 0.00% | 0.00% | 0.00% | -0.02% | -0.03% | -0.06% | -0.08% | -0.08% | -0.10% | -0.08% | -0.06% | -0.03% | 0.02% | 0.02% | 0.02% | 0.00% | -0.01% | 0.00% | 0.00% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.06% | 0.06% | 0.06% | 0.06% | 0.00% | | | | | | | | 0.04% | 0.07% | 0.12% | 0.16% | 0.17% | 0.19% | 0.17% | 0.19% | 0.17% | 0.17% | 0.17% | 0.15% | 0.12% | 0.08% | 0.03% |