|
Revenue
|
| | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.08B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B |
|
Amortization - Intangibles
|
| | | | | | | | | | | | | | | | | | | | | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Restructuring Costs
|
| | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Other Operating Expenses
|
| | | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | -0.00B | | | 0.00B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Operating Expenses
|
| | | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | | | 0.00B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Operating Income
|
| | | | | | | | | | | | 0.00B | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | |
|
EBIT
|
| | | | | | | | | | | | 0.00B | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | |
|
Non Operating Investment Income
|
| | | -0.00B | 0.00B | | | -0.01B | -0.00B | -0.01B | 0.04B | -0.00B | -0.00B | 0.01B | -0.09B | -0.00B | 0.00B | -0.00B | 0.00B | 0.01B | 0.00B | -0.02B | 0.00B | -0.00B | -0.02B | -0.02B | -0.01B | 0.00B | -0.01B | -0.01B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.01B | 0.00B | -0.03B | | | 0.00B | | -0.00B | -0.02B | -0.00B | | -0.00B | -0.02B | | | | | | | | | | | |
|
Interest & Investment Income
|
| | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.13B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | |
|
Other Non Operating Income
|
| | -0.05B | 0.00B | -0.00B | 0.00B | 0.00B | -0.01B | -0.05B | -0.05B | 0.00B | -0.00B | -0.06B | -0.05B | -0.01B | -0.05B | -0.04B | 0.00B | 0.00B | -0.05B | 0.00B | -0.01B | -0.00B | -0.01B | -0.03B | -0.04B | -0.05B | -0.05B | -0.05B | -0.06B | -0.06B | -0.06B | -0.05B | 0.00B | -0.05B | -0.06B | -0.06B | | | | -0.00B | -0.00B | -59.07B | -571.42B | -1033.05B | -1582.96B | | | | 0.00B | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.01B | -0.00B | -0.00B | |
|
Non Operating Income
|
| | | | | | | | | | | | | | | | | | -0.00B | | | | 0.02B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT
|
| | | | | | | | | | | | -0.00B | | | -0.00B | -0.01B | -0.01B | -0.00B | -0.00B | -0.01B | | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.01B | -0.00B | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | |
|
Tax Provisions
|
| | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | | -0.00B | 0.00B | -0.00B | -0.00B |
|
Profit After Tax
|
0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | -0.02B | 0.00B | 0.01B | 0.00B | -0.02B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | -0.00B | 0.01B | -0.01B | -0.00B | -0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | -0.00B | 0.00B | 0.00B | 0.02B |
|
Investment Income
|
0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | -0.04B | 0.01B | | 0.00B | -0.05B | 0.00B | | 0.01B | | | | -0.00B | | | | | | | | | | | | | | | | | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.01B | 0.01B | 0.03B | | | 0.01B | 0.01B | -0.00B | -0.01B | 0.00B | -0.01B | -0.01B | -0.02B | -0.01B | -0.01B | 0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | |
|
Income from Continuing Operations
|
| | | | | | | | | | | | -0.00B | | | -0.00B | -0.01B | -0.01B | -0.00B | -0.00B | -0.01B | | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.01B | -0.00B | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | |
|
Consolidated Net Income
|
| | | | | | | | | | | | -0.00B | | | -0.00B | -0.01B | -0.01B | -0.00B | -0.00B | -0.01B | | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.01B | -0.00B | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | |
|
Income towards Parent Company
|
| | | | | | | | | | | | -0.00B | | | -0.00B | -0.01B | -0.01B | -0.00B | -0.00B | -0.01B | | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.01B | -0.00B | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | |
|
Net Income towards Common Stockholders
|
| | | | | | | | | | | | -0.00B | | | -0.00B | -0.01B | -0.01B | -0.00B | -0.00B | -0.01B | | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.01B | -0.00B | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | -0.00B | 0.01B | | | 0.02B |
|
EPS (Basic)
|
| | | 0.11 | 0.01 | 0.17 | 0.23 | 0.22 | 0.12 | 0.18 | 0.18 | 0.15 | 0.23 | 0.27 | 0.28 | 0.16 | -0.16 | -0.19 | 0.13 | 0.14 | 0.16 | 0.15 | 0.18 | 0.16 | 0.18 | -0.08 | 0.13 | 0.14 | 0.12 | -0.02 | 0.09 | 0.07 | 0.07 | -0.04 | 0.03 | -0.01 | 0.02 | 0.06 | 0.00 | | 0.06 | 0.80 | 0.06 | 0.06 | 0.61 | 1.09 | 1.51 | 1.50 | 3.11 | 1.24 | 0.73 | 1.20 | 0.89 | 1.18 | 0.97 | 0.87 | 1.20 | 0.77 | 0.82 | -0.16 | 0.74 | | | 1.88 |
|
EPS (Weighted Average and Diluted)
|
| | | 0.11 | 0.01 | 0.17 | 0.23 | 0.21 | 0.12 | 0.18 | 0.18 | 0.15 | 0.23 | 0.25 | 0.25 | 0.23 | -0.14 | -0.19 | 0.13 | 0.14 | 0.16 | 0.15 | 0.18 | 0.16 | 0.18 | -0.08 | 0.13 | 0.14 | 0.12 | -0.02 | 0.09 | 0.07 | 0.07 | -0.04 | 0.03 | -0.01 | 0.02 | 0.06 | 0.00 | | 0.06 | 0.80 | 0.06 | 0.06 | 0.61 | 1.09 | 1.51 | 1.00 | -0.21 | 0.42 | -0.88 | -0.44 | 0.89 | 0.01 | -0.33 | 0.78 | 0.74 | 0.48 | -0.69 | -0.16 | 0.74 | -0.01 | -0.49 | 1.86 |
|
Shares Outstanding (Weighted Average)
|
| | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Shares Outstanding (Diluted Average)
|
| | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.03B | 0.03B | 0.04B | 0.04B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
EBITDA
|
| | | | | | | | | | | | 0.00B | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | |
|
Interest Expenses
|
| | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B |
|
Tax Rate
|
| | | | | | | | | | | | | | | | | | | | | | 84.49% | 33.52% | 31.90% | 6,138.16% | 579.09% | -70.74% | -86.45% | -43.83% | 51.34% | -84.07% | -20.79% | 40.93% | -14.71% | 40.43% | -23.48% | -23.07% | | | | | | | | | | | | 3.53% | 1.08% | 4.48% | -3.27% | -5.32% | 1.73% | -3.30% | 2.20% | -6.82% | -1.03% | | -4.86% | | | |