|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.74B | 0.70B | -115.00B | 0.73B | 0.00B | 126,145,008.63B | 1,493.92B | 0.00B | 0.00B | 1,026,853,000.00B | 1,475,196,000.00B | 1,938.74B | 482.43B | 498.62B | 1,540,631,000.00B | 2,230.26B | | 1,542.23B | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 924.25 | | | | | | | | | | | | | | | |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.16B | 0.18B | -0.17B | -14.47B | -14.71B | | -475.60B | -107.04B | 70.00B | -0.00B | -457.18B | -113.70B | 0.00B | -0.00B | -450.95B | 0.00B | 0.00B | 0.00B | -0.00B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.13B | 0.12B | -0.13B | -10.07B | -11.14B | | -329.70B | -82.69B | -89.23B | -0.00B | -318.88B | -82.89B | 82.89B | -0.00B | -0.00B | -0.00B | -183.13B | -0.00B | -0.00B |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | 0.20B | -16.74B | -0.19B | -18.08B | -18.41B | | -581.30B | -137.60B | -132.30B | -0.00B | -563.45B | -135.88B | 135.88B | -0.00B | -0.00B | -0.00B | -297.42B | -0.00B | -0.00B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34B | 0.32B | 0.32B | -0.32B | -28.15B | -29.55B | | -911.00B | -220.29B | -221.53B | -0.00B | -882.33B | -218.77B | 218.77B | -0.00B | -0.00B | -0.00B | -480.55B | -0.00B | -0.00B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | 0.29B | 0.24B | 28.69B | 17.16B | 30.44B | | -563.69B | 167.24B | 143.07B | 121.01B | 593.73B | 477.47B | 968,473,522.53B | 531,086,000.00B | 2,199,024,000.00B | 685.18B | 0.86 | 0.00B | -0.00B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | 0.29B | 20.13B | 28.69B | 17.16B | 30.44B | 0.00B | -563.69B | 167.24B | 143.07B | 121.01B | 593.73B | 477.47B | 968,473,522.53B | 531,086,000.00B | 2,199,024,000.00B | 685.18B | 0.86 | 0.00B | -0.00B |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.80B | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.20B | -30.20B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | 0.30B | 0.00B | 0.32B | 0.00B | 0.00B | 0.00B | 762.69B | 169.13B | 0.00B | 0.00B | 589.07B | 203.23B | 202.92B | 0.00B | 971.47B | 685.19B | 0.00B | 0.00B | -0.00B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | 0.25B | 16.33B | 20.63B | 12.94B | 0.00B | 0.00B | -445.86B | 136.88B | 111.70B | 88.24B | 463.11B | 162.49B | 324.87B | 184.24B | 0.00B | 0.00B | 723.25B | 0.00B | 0.00B |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | 0.30B | 20.49B | 0.32B | 0.00B | 0.00B | 0.00B | 762.69B | 169.13B | 0.00B | 0.00B | 589.07B | 203.23B | 202.92B | 0.00B | 971.47B | 685.19B | 0.00B | 0.00B | -0.00B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | 0.30B | 20.49B | 0.32B | 0.00B | 0.00B | 0.00B | 762.69B | 169.13B | 0.00B | 0.00B | 589.07B | 203.23B | 202.92B | 0.00B | 971.47B | 685.19B | 0.00B | 0.00B | -0.00B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | 0.30B | 20.49B | 0.32B | 0.00B | 0.00B | 0.00B | 762.69B | 169.13B | 0.00B | 0.00B | 589.07B | 203.23B | 202.92B | 0.00B | 971.47B | 685.19B | 0.00B | 0.00B | -0.00B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | 0.30B | 20.49B | 75.98B | 391.45 | 0.00B | 0.00B | 593.01B | 169.13B | 0.00B | 0.00B | 463.11B | 203.23B | 202.92B | 0.00B | 7.84 | 2.89 | 0.00B | 0.00B | 3.43 |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00B | 0.01 | 5.89 | 0.00 | 0.00 | 0.00 | 5.87 | 0.07 | 0.00 | 0.13 | 4.58 | 0.00B | 0.00B | 0.13 | | 0.00 | 0.00 | 0.10 | |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | | 0.13 | 0.13 | 0.00B | 0.00B | 0.13 | 0.13 | 0.00B | 0.00B | 0.00B | 0.13 | 0.00 | | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 309.05B | 384.81 | 308.31B | 12.90B | 308.32B | 308.50B | 2,418.83B | 101.02B | 2,418.83B | 2,418.83B | 0.00B | 101.02B | 0.00B | 0.00B | 0.01B | 101.02B | 0.00B | 2,420.54B | 0.01B | 101.02B |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 384.81 | 0.00B | 0.01B | | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.46B | 0.00B | 0.00B | 0.01B | 0.00B | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | 0.29B | 20.13B | 28.69B | 17.16B | 30.44B | 0.00B | -563.69B | 167.24B | 143.07B | 121.01B | 593.73B | 477.47B | 968,473,522.53B | 531,086,000.00B | 2,199,024,000.00B | 685.18B | 0.86 | 0.00B | -0.00B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25B | 0.25B | 0.27B | -0.27B | -16.53B | -29.96B | | -742.27B | -204.58B | -116.58B | -71.72B | -560.01B | -58.79B | 58.79B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.90B | | | | | | | | 101.02B | | | | 101.02B | | | | 101.02B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |