|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | 0.30B | 20.49B | 0.32B | 0.00B | 0.00B | 0.00B | 762.69B | 169.13B | 0.00B | 0.00B | 589.07B | 203.23B | 202.92B | 0.00B | 971.47B | 685.19B | 0.00B | 0.00B | -0.00B |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | | | | |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.23B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45B | -0.91B | -0.00B | -0.00B | -0.00B | -0.00B | | -0.02B | -0.02B | -0.02B | -0.03B | -0.01B | -0.00B | -0.01B | -0.21B | 0.21B | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 27.66 | | | | | | | | 0.42B | -330.00 | -342.00 | -0.00B | 98.00 | -100.00 | 60.00 | -0.00B |
|
Change in Working Capital (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.13 | | | | | | | | | | | 0.00B | 1.73B | 0.00B | 0.00B | 0.00B |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.58B | -26.50B | -44.71B | -61.81B | 130.66B | -89.54B | | 863.95B | 244.62B | -435.49B | -171.86B | 691.51B | -2300.01B | -0.00B | 4,026.66B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B |
|
Amortization of Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.02B | | | | 2.02B | 0.00B | | | | 0.00B | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | | | | |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | -0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | | | -132.90B | | |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.91B | -212.90B | -74.32B | -117.32B | -52.68B | -79.21B | | -497.29B | -866.76B | -996.74B | -1597.57B | 460.04B | -813.50B | -1308.61B | -2080.53B | -824.68B | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32B | -1.72B | -1.31B | -0.87B | -1.65B | -0.72B | | -13.30B | -12.00B | -16.55B | -20.36B | -8.12B | -11.88B | -17.90B | -27.87B | 27.91B | | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.45B | 0.00B | 0.01B | 0.00B | 0.00B | | 0.02B | 0.02B | 0.00B | 0.01B | 0.38B | 0.30B | 0.01B | -0.10B | -0.21B | | | | |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66B | -2.13B | -0.71B | -0.82B | -0.48B | -0.60B | | -8.58B | -4.24B | -8.94B | -13.60B | -5.04B | -6.02B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -17.97B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.06B | -3.65B | 9.04B | 36.73B | -36.68B | 7.64B | | -63.74B | -307.33B | -277.03B | 326.83B | 188.78B | -32.17B | -1515.79B | -2837.51B | 2,834.01B | | | | |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 887.29B | 920.30B | 954.82B | 943.92B | 1,002.97B | 8,803.49B | 8,813.41B | 9,224.23B | 9,152.51B | 8,709.67B | 8,593.59B | 8,966.98B | 8,771.31B | 8,758.17B | 9,478.91B | | | | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.67B | -90.19B | -55.95B | -58.63B | -40.29B | -25.36B | | -638.37B | -334.39B | -716.55B | -1084.55B | -136.48B | -99.49B | -378.13B | -938.40B | -399.62B | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.79B | -95.33B | | | -45.42B | | | | -350.54B | -350.54B | -350.54B | | -220.27B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.88B | -24.49B | 29.13B | 57.87B | -68.81B | 84.94B | | -182.52B | -118.04B | 2,561.31B | -833.30B | -1607.96B | 46.53B | -0.00B | 749.05B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.03B | 8.60B | 3.74B | 3.50B | 1.11B | -0.62B | | -11.23B | 34.30B | 80.16B | -60.12B | -88.71B | 14.34B | 70.34B | 142.01B | -226.30B | | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.26B | -24.78B | -43.39B | -60.94B | 132.31B | -88.81B | | 877.25B | 256.62B | -418.94B | -151.50B | 699.62B | -2288.14B | 17.90B | 4,054.53B | -27.91B | -0.00B | -0.00B | -0.00B | 0.00B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.52B | -54.65B | -6.54B | 32.79B | 25.17B | 3.04B | | 617.70B | -180.74B | 1,848.80B | -678.33B | -727.67B | -2285.66B | -1515.80B | 1,938.19B | 2,834.01B | -0.00B | -0.00B | -0.00B | 0.01B |