Brunswick Income Statement (2010-2025) | BC

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Apr2021	Jul2021	Oct2021	Dec2021	Apr2022	Jul2022	Oct2022	Dec2022	Apr2023	Jul2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025	Dec2025
Revenue & cost
Revenue (Quarter)	1,433.20M	1,554.80M	1,427.20M	1,431.00M	1,695.70M	1,835.60M	1,698.20M	1,582.70M	1,743.60M	1,702.30M	1,593.60M	1,361.90M	1,365.00M	1,443.90M	1,273.30M	1,154.90M	1,221.80M	1,447.00M	1,360.20M	1,333.80M
Cost of Revenue (Quarter)	1,015.90M	1,093.30M	1,016.80M	1,054.20M	1,212.10M	1,299.20M	1,199.30M	1,154.40M	1,238.00M	1,230.00M	1,148.90M	997.50M	991.40M	1,052.90M	940.30M	901.70M	917.90M	1,077.30M	1,009.40M	1,026.00M
Gross Profit (Quarter)	417.30M	461.50M	410.40M	376.80M	483.60M	536.40M	498.90M	428.30M	505.60M	472.30M	444.70M	364.40M	373.60M	391.00M	333.00M	253.20M	303.90M	369.70M	350.80M	307.80M
Operating items
Research & Development (Quarter)	34.10M	37.50M	35.50M	47.40M	51.40M	50.20M	50.40M	50.90M	48.70M	48.90M	45.20M	42.40M	45.80M	43.00M	41.70M	39.10M	38.50M	41.80M	43.40M	45.00M
Selling, General & Administrative (Quarter)	150.80M	173.60M	165.90M	207.50M	192.70M	207.20M	186.20M	185.30M	211.30M	215.10M	187.10M	198.70M	203.70M	181.80M	180.70M	181.70M	208.00M	216.60M	215.80M	210.70M
Restructuring Costs (Quarter)	0.50M	0.20M	-4.00M	0.10M			24.60M	0.50M	9.50M	13.90M	16.30M	1.90M	13.50M	7.90M	12.20M	88.10M	1.10M	8.00M	333.80M	10.20M
Operating Expenses (Quarter)	185.40M	211.30M	197.40M	255.00M	244.10M	257.40M	261.20M	236.70M	269.50M	277.90M	248.60M	243.00M	263.00M	232.70M	234.60M	308.90M	247.60M	266.40M	593.00M	265.90M
Operating Income (Quarter)	231.40M	250.20M	207.70M	121.80M	238.80M	279.00M	238.90M	190.10M	237.40M	198.40M	184.80M	104.50M	110.60M	158.30M	98.90M	-60.80M	56.30M	103.60M	-241.10M	42.40M
EBIT (Quarter)	231.40M	250.20M	207.70M	121.80M	238.80M	279.00M	238.90M	190.10M	237.40M	198.40M	184.80M	104.50M	110.60M	158.30M	98.90M	-60.80M	56.30M	103.60M	-241.10M	42.40M
Non-operating items
Interest & Investment Income (Quarter)	0.20M	0.90M	0.80M	0.20M	0.10M	0.50M	1.90M	3.60M	2.20M	2.00M	3.40M	2.60M	2.50M	4.70M	4.00M	2.20M	1.70M	1.70M	1.80M	2.00M
Other Non Operating Income (Quarter)	-1.30M	-1.50M	-1.60M	-2.40M	-1.50M	0.30M	-0.10M	-4.80M	-0.90M	1.80M	6.00M	-6.90M		-0.80M	-1.10M	-10.80M	-3.70M	-1.40M		4.60M
Non Operating Income (Quarter)	-1.30M	-1.50M	-1.60M	-2.40M	-1.50M	0.30M	-0.10M	-4.80M	-0.90M	1.80M	6.00M	0.70M		-0.80M	-1.10M	10.90M	1.30M	-1.40M	-0.40M	-1.10M
Net income details
EBT (Quarter)	216.80M	234.60M	183.40M	101.60M	220.40M	254.60M	214.70M	163.90M	211.40M	171.60M	160.10M	85.80M	87.00M	132.50M	69.90M	-86.10M	28.10M	75.30M	-266.30M	27.20M
Tax Provisions (Quarter)	47.40M	55.20M	38.80M	-21.00M	46.40M	55.80M	46.50M	-21.00M	99.00M	36.30M	46.20M	14.80M	18.60M	27.70M	22.60M	-14.90M	7.90M	15.70M	-32.00M	8.60M
Profit After Tax (Quarter)	169.30M	179.40M	143.10M	101.50M	174.20M	197.30M	168.20M	141.70M	112.30M	134.70M	113.90M	71.00M	68.00M	100.00M	47.30M	-82.50M	20.20M	59.30M	-234.30M	20.10M
Equity Income (Quarter)	0.80M	0.40M	0.30M	0.80M	0.80M	0.70M	1.30M	1.20M	2.20M	2.20M	-17.30M	1.50M	2.50M	2.90M	1.60M	1.60M	2.20M	1.70M	1.50M	1.60M
Income from Continuing Operations (Quarter)	169.40M	179.40M	144.60M	122.60M	174.00M	198.80M	168.20M	184.90M	112.40M	135.30M	113.90M	71.00M	68.40M	104.80M	47.30M	-71.20M	20.20M	59.60M	-234.30M	18.60M
Consolidated Net Income (Quarter)	-0.10M		-1.50M	-0.50M	0.20M	-1.50M	-4.40M	1.40M	-0.10M	-0.60M	-1.40M	-10.10M	-0.40M	-4.80M	-2.70M	-11.30M		-0.30M	-1.20M	0.10M
Income towards Parent Company (Quarter)	-0.10M		-1.50M	-0.50M	0.20M	-1.50M	-4.40M	1.40M	-0.10M	-0.60M	-1.40M	-10.10M	-0.40M	-4.80M	-2.70M	-11.30M		-0.30M	-1.20M	0.10M
Net Income towards Common Stockholders (Quarter)	-0.10M		-1.50M	-0.50M	0.20M	-1.50M	-4.40M	1.40M	-0.10M	-0.60M	-1.40M	-10.10M	-0.40M	-4.80M	-2.70M	-11.30M		-0.30M	-1.20M	0.10M
Additional items
EPS (Basic) (Quarter)	2.17	2.30	1.86	1.32	2.26	2.63	2.27	1.89	1.57	1.91	1.61	1.08	1.00	1.55	0.71	-1.33	0.31	0.90	-3.57	0.28
EPS (Weighted Average and Diluted) (Quarter)	2.15	2.29	1.83	1.29	2.25	2.61	2.26	1.94	1.56	1.91	1.61	1.06	0.99	1.55	0.67	-0.93	0.30	0.90	-3.57	0.26
Shares Outstanding (Weighted Average) (Quarter)	78.20M	78.00M	77.70M	77.80M	76.90M	75.70M	75.60M	74.80M	71.50M	70.80M	69.80M	70.20M	68.30M	67.60M	67.40M	67.20M	66.20M	66.10M	66.00M	65.90M
Shares Outstanding (Diluted Average) (Quarter)	78.80M	78.60M	78.30M	78.40M	77.40M	76.10M	76.00M	75.20M	71.80M	71.40M	70.90M	70.50M	68.50M	68.10M	67.60M	67.40M	66.30M	66.20M	66.00M	65.90M
EBITDA (Quarter)	174.90M	184.00M	140.60M	121.80M	184.10M	185.00M	158.00M	190.10M	115.90M	131.80M	99.20M	104.50M	57.50M	93.60M	59.50M	-60.80M	32.90M	68.30M	-231.60M	42.40M
Interest Expenses (Quarter)	14.80M	15.40M	16.90M	18.80M	18.40M	25.90M	26.10M	27.70M	28.20M	28.80M	28.10M	27.30M	28.60M	32.60M	33.00M	32.40M	29.70M	30.00M	27.00M	25.00M
Tax Rate (Quarter)	21.86%	23.53%	21.16%	-20.67%	21.05%	21.92%	21.66%	-12.81%	46.83%	21.15%	28.86%	17.25%	21.38%	20.91%	32.33%	17.31%	28.11%	20.85%	12.02%	31.62%

Research Tools

Brunswick Income Statement (2010-2025) | BC

Create an account

Sign In

Reset Password