Brunswick Income Statement (2009-2025) | BC

1Y3Y5Y7Y10YAll
Download Data
Income Statement Apr2009 Jul2009 Oct2009 Dec2009 Apr2010 Jul2010 Oct2010 Dec2010 Apr2011 Jul2011 Oct2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Apr2015 Jul2015 Oct2015 Dec2015 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue 734.70M718.30M665.80M657.30M844.40M1,014.70M815.40M663.50M964.30M1,082.50M861.70M761.50M959.60M1,053.90M874.30M829.80M915.10M1,033.40M824.40M826.80M894.90M1,073.10M932.10M938.60M985.70M1,142.00M991.90M986.10M994.10M1,159.10M1,014.40M986.30M1,160.30M1,352.00M1,141.50M1,182.10M967.00M1,148.70M1,044.10M961.10M1,050.70M1,163.50M976.60M917.60M965.50M987.80M1,233.10M1,161.10M1,433.20M1,554.80M1,427.20M1,431.00M1,695.70M1,835.60M1,698.20M1,582.70M1,743.60M1,702.30M1,593.60M1,361.90M1,365.00M1,443.90M1,273.30M1,154.90M1,221.80M1,447.00M1,360.20M1,333.80M
Cost of Revenue 643.50M644.30M590.20M582.50M665.80M772.40M632.10M530.50M749.60M821.50M673.90M547.60M721.40M770.00M641.30M407.80M733.40M796.70M596.80M632.00M651.60M768.80M672.90M708.60M726.90M817.60M710.20M465.50M788.20M888.90M783.30M795.70M41.00M52.50M26.30M185.30M18.70M43.10M17.30M716.70M771.20M3.20M699.70M681.00M721.70M731.80M856.20M824.80M1,015.90M1,093.30M1,016.80M1,054.20M1,212.10M1,299.20M1,199.30M1,154.40M1,238.00M1,230.00M1,148.90M997.50M991.40M1,052.90M940.30M901.70M917.90M1,077.30M1,009.40M1,026.00M
Gross Profit 91.20M74.00M75.60M-551.80M178.60M242.30M183.30M720.00M214.70M261.00M187.80M213.90M238.20M283.90M233.00M422.00M181.70M236.70M227.60M194.80M243.30M304.30M259.20M230.00M258.80M324.40M281.70M520.60M205.90M270.20M231.10M190.60M1,119.30M1,299.50M1,115.20M996.80M948.30M1,105.60M1,026.80M244.40M279.50M1,160.30M276.90M236.60M243.80M256.00M376.90M336.30M417.30M461.50M410.40M376.80M483.60M536.40M498.90M428.30M505.60M472.30M444.70M364.40M373.60M391.00M333.00M253.20M303.90M369.70M350.80M307.80M
Operating items
Research & Development 23.90M21.30M19.50M3.20M22.30M22.40M23.10M2.70M23.40M24.40M25.10M23.00M24.10M25.50M26.50M24.90M27.30M28.90M27.30M33.70M28.40M28.00M29.70M33.50M30.10M31.80M30.30M21.70M34.60M35.10M34.50M35.00M34.50M36.50M35.50M3.00M37.60M32.50M29.40M29.80M28.70M33.50M29.70M29.70M28.90M27.70M31.20M38.10M34.10M37.50M35.50M47.40M51.40M50.20M50.40M50.90M48.70M48.90M45.20M42.40M45.80M43.00M41.70M39.10M38.50M41.80M43.40M45.00M
Selling, General & Administrative 155.20M162.60M136.70M22.50M138.80M140.00M122.80M16.10M140.60M142.80M128.90M134.20M138.60M132.50M135.50M106.10M139.10M132.00M135.00M147.20M133.00M134.90M134.90M153.80M140.00M138.40M135.60M113.80M147.70M153.70M150.30M146.40M5.90M4.00M4.80M-14.40M163.50M121.40M141.30M136.30M133.50M126.40M120.10M129.60M111.30M119.20M151.30M161.90M150.80M173.60M165.90M207.50M192.70M207.20M186.20M185.30M211.30M215.10M187.10M198.70M203.70M181.80M180.70M181.70M208.00M216.60M215.80M210.70M
Restructuring Costs 39.60M35.50M28.80M68.60M7.40M24.20M12.20M18.50M5.00M-0.50M12.60M4.20M0.20M0.80M14.30M10.50M5.60M2.50M2.60M5.80M3.10M0.90M0.20M12.40M3.80M2.60M2.40M2.60M34.20M9.40M8.60M3.20M5.40M7.40M2.80M0.40M2.10M1.80M-0.20M0.50M0.20M-4.00M24.60M0.50M9.50M13.90M16.30M15.00M13.50M7.90M12.20M88.10M1.10M8.00M333.80M10.20M
Operating Expenses 218.70M219.40M185.00M94.30M168.50M186.60M158.10M37.30M169.00M166.70M166.60M161.40M162.90M158.80M176.30M141.50M172.00M163.40M164.90M186.70M161.40M166.00M165.50M187.50M170.10M170.20M165.90M147.90M186.10M191.40M187.20M181.40M40.40M40.50M40.30M-11.40M203.70M188.10M180.10M174.70M165.40M165.30M157.20M162.10M140.60M149.00M184.30M199.80M185.40M211.30M197.40M254.90M244.10M257.40M261.20M236.70M269.50M277.90M248.60M256.10M263.00M232.70M234.60M308.90M247.60M266.40M593.00M265.90M
Operating Income -127.50M-145.40M-109.40M-570.50M10.10M55.70M25.20M586.80M67.00M107.90M35.60M3.20M75.30M125.10M56.70M-19.90M89.90M136.70M62.70M8.10M82.80M139.50M95.60M10.60M91.40M156.70M118.20M-26.00M97.80M162.80M124.70M94.20M-8.00M-3.40M-9.80M-50.20M106.10M93.10M99.10M72.60M114.40M164.20M-172.40M74.50M105.70M107.20M192.60M134.60M231.90M250.20M209.00M121.80M239.50M280.00M238.90M190.10M237.40M198.40M196.10M108.30M113.10M160.40M98.90M-43.20M59.80M103.60M-242.20M41.90M
EBIT -127.50M-145.40M-109.40M-570.50M10.10M55.70M25.20M586.80M67.00M107.90M35.60M3.20M75.30M125.10M56.70M-19.90M89.90M136.70M62.70M8.10M82.80M139.50M95.60M10.60M91.40M156.70M118.20M-26.00M97.80M162.80M124.70M94.20M-8.00M-3.40M-9.80M-50.20M106.10M93.10M99.10M72.60M114.40M164.20M-172.40M74.50M105.70M107.20M192.60M134.60M231.90M250.20M209.00M121.80M239.50M280.00M238.90M190.10M237.40M198.40M196.10M108.30M113.10M160.40M98.90M-43.20M59.80M103.60M-242.20M41.90M
Non-operating items
Interest & Investment Income 0.50M1.00M0.70M1.00M0.90M0.70M0.90M1.10M0.80M0.90M0.90M1.30M1.00M0.70M0.50M0.70M0.40M0.30M0.30M0.50M0.20M0.30M0.20M0.50M0.50M0.50M0.70M0.50M0.40M0.40M0.40M0.60M0.50M0.40M0.90M0.80M0.70M0.60M1.00M0.60M0.40M0.40M1.60M0.90M0.30M0.30M0.30M0.30M0.20M0.90M0.80M0.20M0.10M0.50M1.90M3.60M2.20M2.00M3.40M2.60M2.50M4.70M4.00M2.20M1.70M1.70M1.80M2.00M
Other Non Operating Income -0.10M-13.00M0.30M-4.10M-1.10M-0.20M-4.30M-0.90M-11.70M-2.90M-4.40M-7.50M-4.40M-0.10M-32.30M-0.30M-0.10M-0.10M1.70M1.50M1.20M0.90M1.00M-0.10M0.80M-15.00M-1.30M0.30M-1.00M-1.70M-2.40M-5.10M-1.60M-0.10M0.10M-0.50M0.70M-0.90M-1.20M-3.40M-1.30M-1.50M-1.60M-2.40M-1.50M0.30M-0.10M-4.80M-0.90M1.80M6.00M0.70M-0.80M-1.10M-10.80M-3.70M-1.40M-0.40M7.80M
Non Operating Income -1.40M-0.20M0.30M-7.80M1.00M-0.40M-2.20M0.10M0.90M-0.60M-0.90M0.90M1.60M-0.50M0.20M2.20M-1.10M0.50M1.00M1.10M1.20M1.20M3.00M1.70M1.50M1.20M0.90M1.00M-0.10M0.80M-15.00M-1.30M0.30M-1.00M-1.70M-2.40M-0.70M-0.80M-1.60M-0.10M0.10M-0.50M0.70M-0.90M-1.20M-3.40M-1.30M-1.50M-1.60M-2.40M-1.50M0.30M-0.10M-4.80M-0.90M1.80M6.00M0.70M-0.80M-1.10M10.90M1.30M-1.40M-0.40M-1.10M
Net income details
EBT -149.80M-167.00M-135.90M-238.10M-12.70M28.90M-1.90M-160.20M44.50M87.60M17.20M-13.50M58.20M103.90M31.70M-37.50M76.80M91.20M54.60M1.00M75.10M131.90M88.90M-8.00M84.90M150.20M111.90M-32.20M91.40M156.20M118.10M24.00M98.40M166.50M109.00M-149.50M100.10M81.90M55.20M95.00M143.80M-189.60M61.50M89.10M88.80M175.70M119.10M216.80M234.60M183.40M101.60M220.40M254.60M214.70M163.90M211.40M171.60M160.10M85.80M87.00M132.50M69.90M-86.10M28.10M75.30M-266.30M27.20M
Tax Provisions 34.40M-3.30M-21.60M-108.00M0.30M15.20M5.30M5.10M13.20M17.60M-10.70M10.90M9.90M9.20M1.40M21.90M11.90M-2.60M-577.70M26.00M44.80M27.90M-5.70M28.30M42.60M39.70M-26.70M28.20M48.10M32.80M6.20M24.20M47.10M30.00M12.50M27.20M6.70M8.90M18.80M31.70M43.30M-13.50M18.40M17.60M38.90M23.10M47.40M55.20M38.80M-0.40M46.40M55.80M46.50M23.60M99.00M36.30M46.20M14.80M18.60M27.70M22.60M-14.90M7.90M15.70M-32.00M8.60M
Profit After Tax -184.20M-163.70M-114.30M-586.20M-13.00M13.70M-7.20M-104.10M33.00M74.50M8.50M-29.60M47.00M94.00M22.50M-75.30M49.80M80.40M57.80M581.20M57.00M88.60M104.40M-4.30M57.00M117.80M75.90M-9.30M64.80M108.40M85.40M17.70M64.90M119.40M79.00M-116.90M72.90M79.00M75.20M46.30M76.20M112.10M-239.30M75.00M70.70M71.20M137.90M96.00M169.40M179.40M144.60M102.00M174.20M198.80M168.20M140.30M112.40M135.30M113.90M71.00M68.40M104.80M47.30M-71.20M20.20M59.60M-235.50M18.70M
Equity Income -3.20M-4.10M-3.80M-4.60M-0.10M0.90M-2.00M-1.80M0.50M-0.70M-0.20M-4.30M-1.20M-1.20M-0.70M-0.60M-1.20M0.20M-0.40M-0.70M-0.20M0.70M1.30M1.00M1.00M1.20M0.50M0.80M1.00M1.40M1.10M2.30M1.40M1.50M0.90M1.00M1.40M1.60M3.70M1.90M1.60M1.90M1.90M1.80M1.10M0.60M1.00M0.80M0.40M0.30M0.80M0.80M0.70M1.30M1.20M2.20M2.20M-17.30M1.50M2.50M2.90M1.60M1.60M2.20M1.70M1.50M1.60M
Net Income - Minority -547.30M-420.80M-335.80M-210.30M-191.70M-200.90M-217.10M
Income from Continuing Operations -184.20M-163.70M-114.30M-130.10M-13.00M13.70M-7.20M-165.30M31.30M70.00M17.20M-2.80M47.30M94.00M22.50M-38.90M54.90M79.30M57.20M578.70M49.10M87.10M61.00M-2.30M56.60M107.60M72.20M-5.50M63.20M108.10M85.30M17.80M74.20M119.40M79.00M-162.00M72.90M75.20M46.30M76.20M112.10M-232.90M75.00M70.70M71.20M136.80M96.00M169.40M179.40M144.60M102.00M174.00M198.80M168.20M140.30M112.40M135.30M113.90M71.00M68.40M104.80M47.30M-71.20M20.20M59.60M-234.30M18.60M
Consolidated Net Income -184.20M-163.70M-114.30M-130.10M-13.00M13.70M-7.20M-165.30M-5.50M-5.20M-3.80M-4.20M-7.30M-10.40M-20.50M-59.20M7.20M2.10M0.60M2.50M7.90M1.50M43.40M-2.00M0.40M10.20M3.70M-0.30M1.40M-0.30M1.30M1.00M-9.30M0.60M-5.70M-26.50M9.10M10.90M-5.20M-2.90M-112.50M-34.60M-6.40M-7.90M-1.70M-0.50M1.50M-0.90M-0.10M-1.50M-0.50M0.20M-1.50M-4.40M1.40M-0.10M-0.60M-1.40M-10.10M-0.40M-4.80M-2.70M-11.30M-0.30M-1.20M0.10M
Income towards Parent Company -731.50M-584.50M-450.10M-340.40M-204.70M-187.20M-224.30M-165.30M-5.50M-5.20M-3.80M-4.20M-7.30M-10.40M-20.50M-59.20M7.20M2.10M0.60M2.50M7.90M1.50M43.40M-2.00M0.40M10.20M3.70M-0.30M1.40M-0.30M1.30M1.00M-9.30M0.60M-5.70M-26.50M9.10M10.90M-5.20M-2.90M-112.50M-34.60M-6.40M-7.90M-1.70M-0.50M1.50M-0.90M-0.10M-1.50M-0.50M0.20M-1.50M-4.40M1.40M-0.10M-0.60M-1.40M-10.10M-0.40M-4.80M-2.70M-11.30M-0.30M-1.20M0.10M
Net Income towards Common Stockholders -731.50M-584.50M-450.10M-340.40M-204.70M-187.20M-224.30M-165.30M-5.50M-5.20M-3.80M-4.20M-7.30M-10.40M-20.50M-59.20M7.20M2.10M0.60M2.50M7.90M1.50M43.40M-2.00M0.40M10.20M3.70M-0.30M1.40M-0.30M1.30M1.00M-9.30M0.60M-5.70M-26.50M9.10M10.90M-5.20M-2.90M-112.50M-34.60M-6.40M-7.90M-1.70M-0.50M1.50M-0.90M-0.10M-1.50M-0.50M0.20M-1.50M-4.40M1.40M-0.10M-0.60M-1.40M-10.10M-0.40M-4.80M-2.70M-11.30M-0.30M-1.20M0.10M
Additional items
EPS (Basic) -2.08-1.85-1.29-3.85-0.150.15-0.08-1.860.370.83-0.04-0.050.521.050.25-0.660.550.880.630.030.610.951.11-0.020.611.260.820.000.711.180.940.010.721.330.89-0.300.830.900.86-0.030.871.29-2.82-0.090.880.891.74-0.012.172.301.861.322.262.632.271.951.571.911.631.05-0.011.550.71-1.050.310.90-3.590.28
EPS (Weighted Average and Diluted) 88.40-1.851.29-3.85-0.150.15-0.08-1.860.360.81-0.04-0.050.511.020.24-0.640.530.860.610.030.600.931.10-0.020.601.250.810.000.701.170.930.010.711.320.88-0.290.820.900.86-0.030.871.28-2.82-0.090.880.891.73-0.012.152.291.851.312.252.612.261.941.561.911.631.03-0.011.550.71-1.050.300.90-3.590.28
Shares Outstanding (Weighted Average) 88.40M88.40M88.40M88.60M88.70M88.70M89.10M89.30M89.40M89.30M89.50M89.70M89.80M89.80M90.60M91.00M91.30M91.20M93.30M93.50M93.70M93.60M93.80M93.60M93.30M93.00M91.80M91.60M91.50M91.20M90.10M90.00M89.70M89.40M88.10M87.80M87.70M87.60M87.50M87.20M86.50M85.20M80.00M79.80M79.40M79.20M78.20M78.00M78.00M77.80M76.90M76.30M75.60M74.80M71.50M71.10M70.70M70.20M68.30M67.90M67.40M67.20M66.20M66.10M66.00M65.90M
Shares Outstanding (Diluted Average) 2.08M3.94M88.40M0.15M0.15M88.70M92.50M92.60M92.30M92.20M92.30M92.40M92.50M92.40M93.50M93.60M94.00M93.80M95.00M95.10M95.20M95.10M95.20M94.80M94.50M94.30M92.80M92.60M92.40M92.00M91.10M90.80M90.50M90.10M88.80M88.50M88.30M88.20M88.00M87.70M86.50M85.60M80.30M80.00M79.90M79.70M78.80M78.60M78.60M78.40M77.40M76.70M76.00M75.20M71.80M71.40M70.90M70.50M68.50M68.10M67.60M67.40M66.30M66.20M66.00M65.90M
EBITDA -127.50M-145.40M-109.40M-570.50M10.10M55.70M25.20M586.80M45.20M82.70M-24.20M3.20M48.00M72.00M23.10M-19.90M46.70M77.00M67.90M8.10M58.50M92.00M97.70M10.60M45.70M111.70M71.00M-26.00M73.00M110.70M88.70M94.20M72.10M123.10M90.70M-50.20M83.90M68.60M72.50M72.60M-35.30M93.10M53.90M74.50M61.10M71.40M146.60M134.60M174.90M184.00M140.60M121.80M184.10M185.00M158.00M190.10M115.90M131.80M99.20M108.30M57.50M93.60M59.50M-43.20M32.90M68.30M-231.60M41.90M
Interest Expenses -18.20M-18.30M-23.60M146.20M24.30M23.90M22.70M23.50M23.30M21.20M19.30M18.00M18.10M17.90M16.80M13.50M14.40M12.60M8.20M7.80M7.90M7.90M6.90M7.20M7.00M7.00M7.00M6.70M6.80M7.00M7.00M6.70M6.50M6.70M6.60M6.50M6.70M8.20M13.10M18.00M19.80M20.80M18.80M16.60M16.90M18.70M16.40M15.30M14.80M15.40M16.90M18.80M18.40M25.90M26.10M27.70M28.20M28.80M28.10M27.30M28.60M32.60M33.00M32.40M29.70M30.00M27.00M25.00M
Tax Rate -22.96%1.98%15.89%45.36%-2.36%52.60%-278.95%-3.18%29.66%20.09%79.26%18.73%9.53%29.02%-3.73%28.52%13.05%-4.76%-57,770.00%34.62%33.97%31.38%71.25%33.33%28.36%35.48%82.92%30.85%30.79%27.77%25.83%24.59%28.29%27.52%-8.36%27.17%8.18%16.12%19.79%22.04%-22.84%-21.95%20.65%19.82%22.14%19.40%21.86%23.53%21.16%-0.39%21.05%21.92%21.66%14.40%46.83%21.15%28.86%17.25%21.38%20.91%32.33%17.31%28.11%20.85%12.02%31.62%