|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,427.20M | 1,431.00M | 1,695.70M | 1,835.60M | 1,698.20M | 1,582.70M | 1,743.60M | 1,702.30M | 1,593.60M | 1,361.90M | 1,365.00M | 1,443.90M | 1,273.30M | 1,154.90M | 1,221.80M | 1,447.00M | 1,360.20M | 1,333.80M | 1,378.10M | 1,557.80M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,016.80M | 1,054.20M | 1,212.10M | 1,299.20M | 1,199.30M | 1,154.40M | 1,238.00M | 1,230.00M | 1,148.90M | 997.50M | 991.40M | 1,052.90M | 940.30M | 901.70M | 917.90M | 1,077.30M | 1,009.40M | 1,026.00M | 1,034.50M | 1,120.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 410.40M | 376.80M | 483.60M | 536.40M | 498.90M | 428.30M | 505.60M | 472.30M | 444.70M | 364.40M | 373.60M | 391.00M | 333.00M | 253.20M | 303.90M | 369.70M | 350.80M | 307.80M | 343.60M | 437.80M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.50M | 47.40M | 51.40M | 50.20M | 50.40M | 50.90M | 48.70M | 48.90M | 45.20M | 42.40M | 45.80M | 43.00M | 41.70M | 39.10M | 38.50M | 41.80M | 43.40M | 45.00M | 46.30M | 50.40M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 165.90M | 207.50M | 192.70M | 207.20M | 186.20M | 185.30M | 211.30M | 215.10M | 187.10M | 198.70M | 203.70M | 181.80M | 180.70M | 181.70M | 208.00M | 216.60M | 215.80M | 210.70M | 242.20M | 251.00M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | | | 24.60M | 0.50M | 9.50M | 13.90M | 16.30M | 1.90M | 13.50M | 7.90M | 12.20M | 88.10M | 0.40M | 8.00M | 333.80M | 10.20M | 3.30M | 7.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 201.40M | 255.00M | 244.10M | 257.40M | 261.20M | 236.70M | 269.50M | 277.90M | 248.60M | 243.00M | 263.00M | 232.70M | 234.60M | 308.90M | 246.90M | 266.40M | 593.00M | 265.90M | 291.80M | 308.40M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 207.70M | 121.80M | 238.80M | 279.00M | 238.90M | 189.50M | 236.10M | 198.40M | 184.80M | 114.30M | 110.60M | 158.30M | 98.40M | -38.10M | 59.80M | 103.30M | -241.10M | 47.30M | 50.30M | 130.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 207.70M | 121.80M | 238.80M | 279.00M | 238.90M | 189.50M | 236.10M | 198.40M | 184.80M | 114.30M | 110.60M | 158.30M | 98.40M | -38.10M | 59.80M | 103.30M | -241.10M | 47.30M | 50.30M | 130.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80M | 0.20M | 0.10M | 0.50M | 1.90M | 3.60M | 2.20M | 2.00M | 3.40M | 2.60M | 2.50M | 4.70M | 4.00M | 2.20M | 1.70M | 1.70M | 1.80M | 2.00M | 1.20M | 1.20M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.60M | -2.40M | -1.50M | 0.30M | -0.10M | -4.80M | -0.90M | 1.80M | 6.00M | 0.70M | | -0.80M | -1.10M | -10.80M | 1.30M | | -0.40M | 2.10M | -1.60M | -1.10M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 183.40M | 101.60M | 220.40M | 254.60M | 214.70M | 163.90M | 211.40M | 171.60M | 160.10M | 85.80M | 87.00M | 132.50M | 69.90M | -86.10M | 28.10M | 75.30M | -266.30M | 27.20M | 26.90M | 106.40M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.80M | -21.00M | 46.40M | 55.80M | 46.50M | -21.00M | 99.00M | 36.30M | 46.20M | 14.80M | 18.60M | 27.70M | 22.60M | -14.90M | 7.90M | 15.70M | -32.00M | 8.60M | 5.90M | -1.80M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 140.60M | 99.90M | 174.20M | 197.30M | 163.80M | 141.70M | 112.30M | 134.70M | 112.50M | 58.80M | 68.00M | 100.00M | 59.50M | -61.30M | 20.20M | 59.30M | -231.60M | -6.90M | 26.00M | 109.80M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 144.60M | 122.60M | 174.00M | 198.80M | 168.20M | 184.90M | 112.40M | 135.30M | 113.90M | 71.00M | 68.40M | 104.80M | 47.30M | -71.20M | 20.20M | 59.60M | -234.30M | 18.60M | 21.00M | 108.20M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.50M | -0.50M | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.50M | -0.50M | 0.20M | -1.50M | -4.40M | 1.40M | -0.10M | -0.60M | -1.40M | -10.10M | -0.40M | -4.80M | -2.70M | -11.30M | | -0.30M | -1.20M | 0.10M | | 1.60M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.50M | -0.50M | 0.20M | -1.50M | -4.40M | 1.40M | -0.10M | -0.60M | -1.40M | -10.10M | -0.40M | -4.80M | -2.70M | -11.30M | | -0.30M | -1.20M | 0.10M | | 1.60M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.50M | -0.50M | 0.20M | -1.50M | -4.40M | 1.40M | -0.10M | -0.60M | -1.40M | -10.10M | -0.40M | -4.80M | -2.70M | -11.30M | | -0.30M | -1.20M | 0.10M | | 1.60M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02 | -0.01 | 0.00 | -0.02 | -0.06 | 0.02 | 0.00 | -0.01 | -0.02 | -0.14 | -0.01 | -0.07 | -0.04 | -0.17 | | 0.00 | -0.02 | 0.00 | | 0.02 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02 | -0.01 | 0.00 | -0.02 | -0.06 | 0.02 | 0.00 | -0.01 | -0.02 | -0.14 | -0.01 | -0.07 | -0.04 | -0.17 | | 0.00 | -0.02 | 0.00 | | 0.02 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.70M | 77.80M | 76.90M | 75.70M | 74.20M | 74.80M | 71.50M | 70.80M | 69.80M | 70.20M | 68.30M | 67.60M | 66.60M | 67.20M | 66.20M | 66.00M | 65.70M | 65.90M | 65.40M | 65.40M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.30M | 78.40M | 77.40M | 76.10M | 74.50M | 75.20M | 71.80M | 70.90M | 70.00M | 70.50M | 68.50M | 67.60M | 66.60M | 67.40M | 66.30M | 66.00M | 65.70M | 65.90M | 65.70M | 65.50M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.70M | 77.80M | 76.90M | 75.70M | 74.20M | 74.80M | 71.50M | 70.80M | 69.80M | 70.20M | 68.30M | 67.60M | 66.60M | 67.20M | 66.20M | 66.00M | 65.70M | 65.90M | 65.40M | 65.40M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 207.70M | 121.80M | 238.80M | 279.00M | 238.90M | 189.50M | 236.10M | 198.40M | 184.80M | 114.30M | 110.60M | 158.30M | 98.40M | -38.10M | 59.80M | 103.30M | -241.10M | 47.30M | 50.30M | 130.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.90M | 18.80M | 21.20M | 25.90M | 26.10M | 24.90M | 28.20M | 28.80M | 28.10M | 32.10M | 28.60M | 32.60M | 33.00M | 32.40M | 46.40M | 30.00M | 27.00M | 25.00M | 41.80M | 24.80M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.16% | -20.67% | 21.05% | 21.92% | 21.66% | -12.81% | 46.83% | 21.15% | 28.86% | 17.25% | 21.38% | 20.91% | 32.33% | 17.31% | 28.11% | 20.85% | 12.02% | 31.62% | 21.93% | -1.69% |