Brunswick reported revenue growth of 7.66% and asset growth of -4.99% for the quarter ended Jul 2026. These growth metrics cover 65 quarters of results from Jul 2010 through Jul 2026, standardized by Business Quant from the company’s SEC filings.
| Growth Metrics | Jul2010 | Oct2010 | Dec2010 | Apr2011 | Jul2011 | Oct2011 | Dec2011 | Mar2012 | Jun2012 | Sep2012 | Dec2012 | Mar2013 | Jun2013 | Sep2013 | Dec2013 | Mar2014 | Jun2014 | Sep2014 | Dec2014 | Apr2015 | Jul2015 | Oct2015 | Dec2015 | Apr2016 | Jul2016 | Oct2016 | Dec2016 | Apr2017 | Jul2017 | Sep2017 | Dec2017 | Mar2018 | Jun2018 | Sep2018 | Dec2018 | Mar2019 | Jun2019 | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Apr2021 | Jul2021 | Oct2021 | Dec2021 | Apr2022 | Jul2022 | Oct2022 | Dec2022 | Apr2023 | Jul2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Apr2026 | Jul2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth Ratios | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (1y) | 40.37% | 43.88% | 54.52% | 49.00% | 18.23% | 16.52% | 3.21% | 2.00% | -0.39% | -1.44% | 3.50% | 1.68% | -1.27% | -8.87% | -10.01% | -9.40% | -10.13% | -6.44% | -6.00% | -4.99% | |||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (3y) | 7.06% | 8.13% | 12.02% | 15.13% | 18.78% | 21.04% | 17.22% | 18.93% | 18.24% | 18.22% | 18.18% | 15.62% | 5.15% | 1.53% | -1.31% | -2.05% | -4.03% | -5.63% | -4.33% | -4.35% | |||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (5y) | 9.83% | 10.56% | 13.23% | 12.75% | 12.50% | 13.49% | 13.06% | 12.85% | 7.64% | 7.74% | 8.47% | 9.62% | 10.51% | 9.76% | 8.45% | 9.16% | 7.96% | 7.10% | 6.90% | 5.87% | |||||||||||||||||||||||||||||||||||||||||||||
| Assets (QoQ) | 25.18% | 4.72% | 12.31% | 1.21% | -0.67% | 3.21% | -0.52% | 0.02% | -3.01% | 2.12% | 4.47% | -1.74% | -5.82% | -5.74% | 3.16% | -1.07% | -6.57% | -1.87% | 3.64% | -0.01% | |||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (1y)Capex Growth (1y) | 133.78% | 40.61% | 135.20% | 41.84% | 47.07% | 2.42% | -7.33% | -16.42% | -41.93% | -36.85% | -42.25% | -41.05% | -39.70% | -46.09% | -30.19% | -4.67% | -5.83% | 62.71% | 51.72% | -7.80% | |||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (3y)Capex Growth (3y) | 30.30% | 9.11% | 5.39% | 24.96% | 33.51% | 17.98% | 18.70% | 31.92% | 25.92% | -3.12% | 7.97% | -11.26% | -19.84% | -29.62% | -27.97% | -22.27% | -30.91% | -17.87% | -15.11% | -19.68% | |||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (5y)Capex Growth (5y) | 10.78% | 6.99% | 12.26% | 13.26% | 17.71% | 29.33% | 20.31% | 12.37% | 13.57% | -3.43% | -8.93% | -0.79% | -3.58% | -10.98% | -7.58% | 5.23% | 2.54% | -4.42% | 5.92% | -9.29% | |||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures (QoQ)Capex (QoQ) | 3.71% | 24.32% | 16.11% | -5.25% | 7.53% | -13.42% | 5.06% | -14.55% | -25.28% | -5.86% | -3.91% | -12.78% | -23.57% | -15.83% | 24.42% | 19.10% | -24.50% | 45.43% | 16.02% | -27.62% | |||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (1y)Cash & Equiv. Growth (1y) | 126.88% | -31.77% | 42.99% | 2.48% | -66.38% | 68.01% | -42.83% | -20.52% | -31.93% | -21.46% | 23.72% | 21.23% | -11.99% | -38.71% | -38.22% | -43.58% | 4.87% | -3.84% | -5.30% | -10.46% | |||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (3y)Cash & Equiv. Growth (3y) | 68.58% | 6.39% | 59.78% | -2.71% | 9.98% | 22.97% | -8.12% | -4.05% | -19.63% | -3.44% | 0.38% | -0.42% | -41.38% | -6.83% | -24.11% | -18.38% | -14.35% | -22.64% | -10.21% | -15.07% | |||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (5y)Cash & Equiv. Growth (5y) | 27.15% | -3.44% | 19.64% | 6.53% | 4.58% | 5.82% | 6.32% | 1.87% | 1.86% | 9.70% | 23.60% | -2.36% | -4.44% | -2.19% | -9.93% | -9.58% | -13.68% | -11.90% | -9.96% | -12.98% | |||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents (QoQ)Cash & Equiv. (QoQ) | 149.39% | -76.34% | 97.21% | -11.94% | -18.19% | 18.27% | -32.89% | 22.42% | -29.94% | 36.46% | 5.71% | 19.96% | -49.14% | -4.97% | 6.56% | 9.56% | -5.47% | -12.86% | 4.93% | 3.59% | |||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (1y)Cash from Investing Growth (1y) | -206.89% | -853.61% | -6,246.67% | -185.99% | 3.90% | 97.28% | -2.60% | 65.94% | -42.34% | -115.63% | 41.44% | -60.59% | 115.69% | 78.41% | 36.82% | 70.98% | -225.00% | -195.97% | -57.71% | -77.14% | |||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (3y)Cash from Investing Growth (3y) | 52.13% | -148.52% | -0.11% | -37.32% | -46.08% | 60.95% | -16.98% | -34.16% | -61.31% | 17.59% | -238.93% | -16.08% | 30.35% | 76.69% | 27.59% | 45.86% | 34.64% | -11.28% | 16.44% | 6.19% | |||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (5y)Cash from Investing Growth (5y) | -3.99% | -61.18% | -32.83% | -39.80% | -11.06% | 10.90% | -17.63% | -6.78% | 31.57% | 2.07% | 9.63% | -18.36% | 21.94% | 51.18% | 9.95% | -2.39% | 3.81% | 18.59% | -107.86% | 4.27% | |||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities (QoQ)Cash from Investing (QoQ) | -32.94% | -1,047.12% | 92.16% | -139.15% | 55.33% | 67.51% | -195.62% | 20.61% | -86.68% | 50.78% | 19.71% | -117.69% | 118.24% | -167.73% | -134.90% | 0.00% | 21.43% | -60.36% | -25.17% | -12.32% | |||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (1y)Cash from Ops. Growth (1y) | -70.63% | -30.17% | -920.23% | -12.58% | 31.94% | 145.09% | 88.87% | -7.24% | 23.91% | 5.44% | -870.89% | -18.21% | -65.68% | 8.67% | 82.14% | 52.26% | 103.15% | -56.86% | -133.94% | -6.21% | |||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (3y)Cash from Ops. Growth (3y) | 55.56% | 2.56% | -21.35% | 8.70% | 15.46% | 7.19% | 42.68% | -3.48% | -21.70% | 21.75% | -121.50% | -12.79% | -17.53% | 41.08% | 42.20% | 4.93% | -4.77% | -20.93% | -59.49% | 5.31% | |||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (5y)Cash from Ops. Growth (5y) | 11.62% | -5.30% | -10.38% | 2.43% | 14.56% | 13.40% | 25.12% | 0.16% | 43.82% | 22.76% | -14.08% | -0.52% | -8.13% | 7.13% | 20.05% | 2.29% | -19.66% | -3.29% | -41.66% | -1.08% | |||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations (QoQ)Cash from Ops. (QoQ) | -62.61% | -10.83% | -227.72% | 305.29% | -43.56% | 65.63% | -105.80% | 1,810.13% | -24.61% | 40.94% | -153.43% | 244.07% | -68.37% | 346.35% | -108.78% | 1,328.10% | -57.80% | -5.21% | -147.62% | 592.36% | |||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (1y)Div. Cover Growth (1y) | -20.16% | 4.11% | -21.45% | 9.82% | 7.31% | 47.83% | -29.45% | -29.79% | -29.12% | -61.10% | -32.20% | -20.52% | -46.36% | -145.76% | -44.06% | -31.99% | -417.69% | 146.72% | -15.94% | 51.75% | |||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (3y)Div. Cover Growth (3y) | 7.08% | 17.59% | 111.41% | 14.54% | 35.99% | 23.24% | 2.87% | 6.76% | -15.32% | -15.72% | -27.84% | -15.06% | -25.83% | -31.29% | -35.56% | -27.60% | -47.48% | -56.35% | -31.69% | -6.39% | |||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (5y)Div. Cover Growth (5y) | -1.23% | 26.25% | 7.50% | -1.24% | 5.17% | 22.24% | -1.75% | 1.69% | -1.36% | -1.33% | 40.95% | -3.46% | 17.04% | -18.47% | -16.22% | -8.04% | -24.86% | -33.71% | -29.30% | -8.76% | |||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio (QoQ)Div. Cover (QoQ) | -12.33% | -16.27% | 26.62% | 18.16% | -14.33% | 15.33% | -39.57% | 17.60% | -13.52% | -36.70% | 5.32% | 37.85% | -41.63% | -154.00% | 228.74% | 67.60% | -372.68% | 107.94% | 131.64% | 202.56% | |||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (1y)Div. Paid (Common) Growth (1y) | 35.79% | 22.75% | 33.33% | 4.58% | 4.65% | 1.16% | 1.79% | 3.28% | 2.96% | 4.58% | 0.35% | -0.35% | 0.00% | 1.09% | -1.40% | 0.71% | 0.72% | 1.08% | 1.77% | 0.35% | |||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (3y)Div. Paid (Common) Growth (3y) | 16.07% | 12.48% | 15.23% | 14.82% | 15.11% | 10.73% | 14.07% | 14.20% | 13.53% | 9.10% | 10.84% | 2.48% | 2.52% | 2.26% | 0.24% | 1.20% | 1.22% | 2.24% | 0.23% | 0.24% | |||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (5y)Div. Paid (Common) Growth (5y) | 13.83% | 11.99% | 13.60% | 13.42% | 13.08% | 9.56% | 11.42% | 11.39% | 11.00% | 8.53% | 9.34% | 9.27% | 9.45% | 7.49% | 7.99% | 8.37% | 8.06% | 5.82% | 6.45% | 1.70% | |||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common (QoQ)Div. Paid (Common) (QoQ) | -1.53% | 0.39% | 8.11% | -2.14% | -1.46% | -2.96% | 8.78% | -0.70% | -1.77% | -1.44% | 4.38% | -1.40% | -1.42% | -0.36% | 1.81% | 0.71% | -1.41% | 0.00% | 2.50% | -0.70% | |||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (1y) | -98.00 | -324.00 | -206.00 | -89.00 | -65.00 | 359.00 | -58.00 | -378.00 | -169.00 | -415.00 | -544.00 | -46.00 | -458.00 | -0.00M | -349.00 | -382.00 | -0.00M | 796.00 | -96.00 | 117.00 | |||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (3y) | 524.00 | 966.00 | 326.00 | 122.00 | 174.00 | 399.00 | 285.00 | 59.00 | -331.00 | -380.00 | -808.00 | -513.00 | -692.00 | -0.00M | -952.00 | -806.00 | -0.00M | -896.00 | -989.00 | -311.00 | |||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (5y) | 257.00 | -154.00 | 521.00 | 254.00 | 399.00 | 0.00M | 267.00 | 332.00 | 290.00 | 910.00 | -276.00 | -302.00 | -453.00 | -0.00M | -608.00 | -369.00 | -0.00M | -861.00 | -0.00M | -779.00 | |||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin (QoQ) | -145.00 | -613.00 | 561.00 | 108.00 | -120.00 | -189.00 | 144.00 | -212.00 | 89.00 | -435.00 | 15.00 | 286.00 | -324.00 | -0.00M | 943.00 | 253.00 | -0.00M | 0.00M | 51.00 | 466.00 | |||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (1y) | 8.52% | -10.77% | 3.28% | 11.51% | 13.73% | 57.31% | -1.42% | -30.32% | -17.50% | -43.48% | -53.16% | -18.57% | -49.82% | -151.43% | -49.10% | -34.74% | -346.14% | 175.22% | -10.66% | 25.27% | |||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (3y) | 28.63% | 135.57% | 28.04% | 19.69% | 25.69% | 37.01% | 31.77% | 22.02% | 0.60% | -7.42% | -21.87% | -14.15% | -22.21% | -34.94% | -38.28% | -28.19% | -44.53% | -39.75% | -40.27% | -12.69% | |||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (5y) | 11.28% | 4.21% | 18.29% | 10.27% | 15.79% | 81.89% | 17.57% | 15.86% | 14.83% | 63.95% | -0.62% | -0.55% | -3.84% | -22.40% | -11.41% | -0.70% | -26.64% | -21.04% | -26.34% | -12.35% | |||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (1y) | -98.00 | -324.00 | -206.00 | -89.00 | -65.00 | 359.00 | -58.00 | -378.00 | -169.00 | -415.00 | -544.00 | -46.00 | -458.00 | -0.00M | -349.00 | -382.00 | -0.00M | 796.00 | -96.00 | 117.00 | |||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (3y) | 524.00 | 966.00 | 326.00 | 122.00 | 174.00 | 399.00 | 285.00 | 59.00 | -331.00 | -380.00 | -808.00 | -513.00 | -692.00 | -0.00M | -952.00 | -806.00 | -0.00M | -896.00 | -989.00 | -311.00 | |||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (5y) | 257.00 | -154.00 | 521.00 | 254.00 | 399.00 | 0.00M | 267.00 | 332.00 | 290.00 | 910.00 | -276.00 | -302.00 | -453.00 | -0.00M | -608.00 | -369.00 | -0.00M | -861.00 | -0.00M | -779.00 | |||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin (QoQ) | -145.00 | -613.00 | 561.00 | 108.00 | -120.00 | -189.00 | 144.00 | -212.00 | 89.00 | -435.00 | 15.00 | 286.00 | -324.00 | -0.00M | 943.00 | 253.00 | -0.00M | 0.00M | 51.00 | 466.00 | |||||||||||||||||||||||||||||||||||||||||||||
| EBIT (QoQ) | -16.47% | -41.72% | 96.63% | 16.49% | -14.80% | -19.39% | 23.23% | -17.66% | 0.87% | -44.77% | 2.12% | 43.13% | -37.84% | -156.61% | 201.08% | 83.48% | -334.46% | 117.30% | 20.05% | 157.26% | |||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (1y) | 8.29% | -10.37% | 3.20% | 12.40% | 15.02% | 56.41% | -0.59% | -29.14% | -22.65% | -41.22% | -52.36% | -19.15% | -46.48% | -139.10% | -47.13% | -35.41% | -369.26% | 162.96% | -15.89% | 25.48% | |||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (3y) | 27.97% | 18.30% | 27.80% | 19.47% | 48.28% | 34.54% | 30.96% | 22.78% | -1.23% | -6.25% | -21.23% | -13.65% | -21.91% | -33.13% | -36.97% | -28.21% | -46.04% | -47.50% | -40.38% | -13.14% | |||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (5y) | 10.74% | 31.91% | 18.00% | 10.13% | 15.81% | 27.03% | 17.48% | 16.59% | 13.27% | 8.76% | -0.23% | -0.47% | 20.32% | -20.68% | -10.77% | -0.68% | -27.64% | -27.32% | -26.30% | -12.20% | |||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (1y) | -100.00 | -315.00 | -206.00 | -77.00 | -49.00 | 348.00 | -47.00 | -360.00 | -247.00 | -376.00 | -533.00 | -55.00 | -383.00 | -0.00M | -339.00 | -395.00 | -0.00M | 578.00 | -124.00 | 119.00 | |||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (3y) | 506.00 | 85.00 | 319.00 | 114.00 | 0.00M | 347.00 | 267.00 | 80.00 | -396.00 | -344.00 | -786.00 | -491.00 | -679.00 | -0.00M | -919.00 | -809.00 | -0.00M | -984.00 | -997.00 | -331.00 | |||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (5y) | 226.00 | 535.00 | 509.00 | 247.00 | 402.00 | 0.00M | 264.00 | 364.00 | 210.00 | 56.00 | -260.00 | -300.00 | 0.00M | -0.00M | -605.00 | -369.00 | -0.00M | -951.00 | -0.00M | -768.00 | |||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin (QoQ) | -147.00 | -615.00 | 568.00 | 117.00 | -119.00 | -219.00 | 174.00 | -196.00 | -6.00 | -348.00 | 17.00 | 282.00 | -334.00 | -0.00M | 864.00 | 227.00 | -0.00M | 0.00M | 161.00 | 470.00 | |||||||||||||||||||||||||||||||||||||||||||||
| EBT (QoQ) | -16.62% | -42.13% | 98.67% | 17.25% | -14.68% | -21.31% | 26.28% | -16.43% | -6.85% | -40.21% | 2.35% | 41.82% | -38.34% | -143.68% | 238.43% | 73.24% | -357.05% | 110.21% | 84.93% | 158.45% | |||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (1y) | 10.79% | 30.09% | 6.50% | 18.34% | 17.60% | 55.54% | -22.77% | -22.46% | -22.42% | -56.65% | -28.77% | -17.06% | -43.78% | -148.33% | -43.10% | -29.85% | -424.36% | 148.15% | -13.40% | 53.68% | |||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (3y) | 29.20% | 37.61% | 146.44% | 37.71% | 42.60% | 42.51% | 21.82% | 26.78% | 0.36% | -4.28% | -16.32% | -8.70% | -19.95% | -32.49% | -32.10% | -23.30% | -50.59% | -53.45% | -29.46% | -3.66% | |||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (5y) | 16.06% | 45.96% | 26.06% | 15.90% | 23.37% | 27.55% | 14.13% | 18.20% | 14.50% | 11.93% | 55.64% | 10.93% | 19.06% | -21.12% | -6.03% | 3.47% | -30.90% | -27.23% | -22.00% | -3.88% | |||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) (QoQ) | -13.33% | -16.06% | 38.49% | 17.46% | -13.87% | 11.02% | -31.23% | 17.93% | -13.83% | -37.96% | 12.99% | 37.33% | -41.59% | -153.32% | 233.04% | 69.30% | -370.06% | 107.92% | 139.25% | 200.45% | |||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (1y) | 10.50% | 29.91% | 6.63% | 18.48% | 18.03% | 55.90% | -22.59% | -22.16% | -22.33% | -56.60% | -28.68% | -16.94% | -43.62% | -148.39% | -43.02% | -29.85% | -424.36% | 148.30% | -13.67% | 53.45% | |||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (3y) | 29.17% | 37.57% | 145.98% | 37.68% | 42.54% | 42.48% | 21.80% | 26.83% | 0.43% | -4.21% | -16.19% | -8.50% | -19.75% | -32.52% | -31.99% | -23.17% | -50.67% | -53.37% | -29.47% | -3.66% | |||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (5y) | 16.09% | 45.99% | 26.17% | 15.99% | 23.46% | 27.57% | 14.22% | 18.33% | 14.59% | 11.99% | 55.57% | 11.03% | 19.06% | -21.13% | -5.99% | 3.52% | -30.96% | -27.13% | -21.95% | -3.79% | |||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) (QoQ) | -13.45% | -16.06% | 38.66% | 17.60% | -13.77% | 10.87% | -31.16% | 18.26% | -13.95% | -38.05% | 13.14% | 37.73% | -41.59% | -153.17% | 233.24% | 69.55% | -370.06% | 107.92% | 138.16% | 201.37% | |||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (1y) | -0.00M | -669.00 | -0.00M | -643.00 | -21.00 | 989.00 | 805.00 | 52.00 | 541.00 | 537.00 | -893.00 | 86.00 | -637.00 | 744.00 | 987.00 | 811.00 | 528.00 | -0.00M | -347.00 | -255.00 | |||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (3y) | 369.00 | -206.00 | 144.00 | -462.00 | -289.00 | -661.00 | 821.00 | -0.00M | -0.00M | 857.00 | -0.00M | -505.00 | -117.00 | 0.00M | 899.00 | 949.00 | 432.00 | -519.00 | -253.00 | 642.00 | |||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (5y) | 88.00 | -682.00 | -198.00 | -466.00 | 32.00 | 138.00 | 451.00 | -827.00 | 889.00 | 0.00M | 57.00 | -324.00 | -385.00 | 620.00 | 915.00 | -675.00 | -0.00M | -198.00 | -702.00 | 51.00 | |||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin (QoQ) | -0.00M | -214.00 | -0.00M | 0.00M | -703.00 | 795.00 | -0.00M | 0.00M | -214.00 | 792.00 | -0.00M | 0.00M | -938.00 | 0.00M | -0.00M | 0.00M | -0.00M | -155.00 | -0.00M | 0.00M | |||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (1y)FCF Cover Growth (1y) | 879.07% | 393.53% | 85.94% | 42.04% | -7.07% | -86.64% | -126.11% | 6.22% | -55.95% | -16.98% | 47.11% | 9.04% | 324.78% | -17.14% | -214.13% | -39.94% | -68.41% | 233.82% | 45.38% | 6.72% | |||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (3y)FCF Cover Growth (3y) | -65.00% | 28.52% | -1.43% | 11.21% | 16.35% | 7.32% | -23.83% | 27.64% | 58.84% | -18.21% | 44.81% | 18.05% | 20.25% | -54.88% | -55.45% | -11.40% | -16.08% | 31.93% | 3.19% | -11.26% | |||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (5y)FCF Cover Growth (5y) | 0.94% | 43.61% | -2.22% | 14.71% | 2.56% | 0.76% | -10.36% | 15.02% | -55.45% | -25.12% | -4.53% | 9.76% | 24.13% | -3.19% | -25.83% | 6.37% | 39.99% | 8.64% | 22.02% | 1.07% | |||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio (QoQ)FCF Cover (QoQ) | 378.50% | 126.91% | -110.78% | 221.41% | 213.06% | -67.39% | -282.43% | 157.03% | 29.82% | -38.53% | -216.21% | 217.60% | 405.70% | -88.01% | -540.53% | 122.48% | 165.95% | 26.73% | -172.08% | 143.93% | |||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (1y)FCF Growth (1y) | -86.13% | -75.13% | -848.44% | -26.37% | 12.61% | 657.44% | 54.98% | -2.76% | 133.77% | 25.97% | -89.75% | -8.62% | -76.46% | 22.00% | 68.61% | 67.68% | 218.88% | -69.72% | -86.33% | -5.97% | |||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (3y)FCF Growth (3y) | 231.61% | -12.48% | -13.60% | 3.25% | -1.06% | 3.17% | 7.88% | -10.53% | -28.53% | 33.38% | -100.84% | -13.19% | -14.74% | 126.63% | 35.52% | 14.22% | 20.62% | -22.51% | -3.53% | 12.95% | |||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (5y)FCF Growth (5y) | 12.76% | -22.02% | -11.14% | -1.13% | 10.26% | 8.73% | -0.96% | -3.16% | 149.15% | 44.94% | -4.60% | -0.44% | -11.82% | 11.04% | 14.17% | 1.88% | -22.81% | -2.60% | -36.50% | 0.62% | |||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow (QoQ)FCF (QoQ) | -79.42% | -55.76% | -1,103.31% | 180.60% | -68.52% | 197.56% | -159.63% | 274.11% | -24.33% | 60.35% | -189.82% | 183.85% | -80.51% | 730.97% | -123.11% | 547.93% | -62.93% | -21.09% | -242.20% | 326.05% | |||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (1y) | -181.00 | -263.00 | -60.00 | -46.00 | 62.00 | 73.00 | 48.00 | -148.00 | -147.00 | -30.00 | -163.00 | -67.00 | -175.00 | -483.00 | -250.00 | -153.00 | -36.00 | 115.00 | 6.00 | 255.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (3y) | 210.00 | -0.01M | 192.00 | 103.00 | 102.00 | -0.01M | 375.00 | 183.00 | -266.00 | -221.00 | -175.00 | -260.00 | -260.00 | -441.00 | -365.00 | -367.00 | -359.00 | -398.00 | -406.00 | 36.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (5y) | 597.00 | 701.00 | -358.00 | 186.00 | 184.00 | -0.01M | 0.00M | 326.00 | 125.00 | -0.01M | 77.00 | -111.00 | -220.00 | -0.01M | -38.00 | -37.00 | -477.00 | -589.00 | -418.00 | -158.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin (QoQ) | -93.00 | -242.00 | 219.00 | 70.00 | 16.00 | -232.00 | 194.00 | -125.00 | 16.00 | -115.00 | 61.00 | -29.00 | -93.00 | -423.00 | 295.00 | 68.00 | 24.00 | -271.00 | 186.00 | 317.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (1y) | 8.89% | 12.04% | 15.89% | 16.23% | 21.56% | 13.67% | 4.55% | -11.95% | -10.86% | -14.92% | -26.11% | -17.21% | -25.12% | -30.52% | -18.66% | -5.45% | 5.35% | 21.56% | 13.06% | 18.42% | |||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (3y) | 13.82% | -26.56% | 20.05% | 17.82% | 21.68% | -22.32% | 27.52% | 22.65% | 5.67% | 2.71% | -3.62% | -5.38% | -6.73% | -12.41% | -14.35% | -11.67% | -11.08% | -10.43% | -12.08% | -2.50% | |||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (5y) | 12.17% | 14.60% | 5.36% | 7.72% | 9.67% | -17.75% | 50.45% | 10.93% | 9.83% | -17.46% | 5.98% | 3.58% | 3.76% | -22.64% | 4.51% | 7.63% | -1.43% | -1.76% | -3.81% | -1.05% | |||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit (QoQ) | -11.07% | -8.19% | 28.34% | 10.92% | -6.99% | -14.15% | 18.05% | -6.59% | -5.84% | -18.06% | 2.52% | 4.66% | -14.83% | -23.96% | 20.02% | 21.65% | -5.11% | -12.26% | 11.63% | 27.42% | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (1y)Interest Cover Growth (1y) | 5.30% | -27.38% | -16.93% | -33.70% | -26.36% | 6.76% | -35.68% | -37.34% | -23.37% | -42.65% | -53.81% | -28.06% | -57.27% | -143.34% | -50.98% | -29.09% | -400.84% | 197.49% | 7.87% | 51.53% | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (3y)Interest Cover Growth (3y) | 18.16% | 132.71% | 31.21% | 11.26% | 12.67% | 15.51% | 11.09% | 5.66% | -15.93% | -23.67% | -37.27% | -33.14% | -37.76% | -31.33% | -47.39% | -31.63% | -43.98% | -37.66% | -37.49% | -8.22% | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (5y)Interest Cover Growth (5y) | -6.71% | -15.22% | -3.93% | -15.86% | -12.05% | 44.05% | -11.80% | -9.88% | -1.42% | 53.39% | -7.67% | -9.09% | -14.08% | -18.97% | -20.86% | -9.66% | -22.55% | -28.42% | -33.45% | -20.32% | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio (QoQ)Interest Cover (QoQ) | -23.88% | -47.61% | 100.91% | -17.24% | -15.46% | -24.05% | 21.04% | -19.38% | 3.39% | -43.15% | -2.52% | 25.57% | -38.59% | -157.65% | 210.27% | 81.65% | -360.51% | 118.68% | 22.00% | 155.18% | |||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (1y)NCF Growth (1y) | 777.63% | -734.42% | 962.07% | -185.03% | -111.04% | 111.33% | -165.02% | 192.56% | -35.94% | 4.93% | 140.37% | -139.67% | -56.79% | -98.96% | -81.83% | 216.71% | 91.66% | -2,778.57% | -8.39% | -69.48% | |||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (3y)NCF Growth (3y) | 106.21% | -441.49% | 64.38% | -30.00% | 26.95% | 30.88% | -46.74% | 30.50% | -49.14% | 44.09% | 62.14% | -32.23% | -30.75% | 26.02% | -63.74% | 34.42% | 43.78% | -31.88% | 27.39% | -47.91% | |||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (5y)NCF Growth (5y) | 78.76% | -155.76% | 32.84% | -21.18% | -14.50% | 17.02% | -4.56% | -10.44% | -0.31% | 83.62% | 21.44% | -15.69% | 3.64% | 14.90% | -38.91% | 0.57% | -16.78% | 22.61% | 18.90% | -35.55% | |||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow (QoQ)NCF (QoQ) | 671.77% | -224.95% | 128.83% | -130.58% | -0.20% | 228.21% | -265.47% | 143.54% | -247.17% | 198.97% | -36.34% | -142.79% | -481.64% | 100.66% | 1,007.14% | 174.84% | -141.55% | -111.86% | 137.87% | -8.45% | |||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (1y) | 8.42% | 27.79% | 4.73% | 14.85% | 12.31% | 49.54% | -28.19% | -27.48% | -27.02% | -59.32% | -31.96% | -20.80% | -46.36% | -146.26% | -44.85% | -31.51% | -419.97% | 147.22% | -14.45% | 52.28% | |||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (3y) | 24.28% | 32.27% | 137.50% | 31.52% | 40.70% | 36.46% | 17.34% | 21.93% | -3.86% | -8.05% | -20.02% | -12.95% | -23.96% | -31.64% | -35.41% | -26.73% | -48.17% | -55.37% | -31.53% | -6.17% | |||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (5y) | 12.43% | 41.39% | 22.12% | 12.01% | 18.93% | 25.80% | 9.46% | 13.27% | 9.49% | 7.08% | 49.90% | 5.49% | 18.20% | -19.90% | -9.52% | -0.34% | -28.66% | -29.85% | -24.74% | -7.21% | |||||||||||||||||||||||||||||||||||||||||||||
| Net Income (QoQ) | -13.67% | -15.95% | 36.89% | 15.63% | -15.58% | 11.91% | -34.27% | 16.78% | -15.05% | -37.61% | 9.93% | 35.92% | -42.46% | -153.80% | 231.06% | 68.79% | -368.84% | 107.94% | 137.43% | 200.45% | |||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (1y)Net Income Growth (1y) | 8.42% | 27.79% | 4.73% | 14.85% | 12.31% | 49.54% | -28.19% | -27.48% | -27.02% | -59.32% | -31.96% | -20.80% | -46.36% | -146.26% | -44.85% | -31.51% | -419.97% | 147.22% | -14.45% | 52.28% | |||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (3y)Net Income Growth (3y) | 24.28% | 32.27% | 137.50% | 31.52% | 40.70% | 36.46% | 17.34% | 21.93% | -3.86% | -8.05% | -20.02% | -12.95% | -23.96% | -31.64% | -35.41% | -26.73% | -48.17% | -55.37% | -31.53% | -6.17% | |||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (5y)Net Income Growth (5y) | 12.43% | 41.39% | 22.12% | 12.01% | 18.93% | 25.80% | 9.46% | 13.27% | 9.49% | 7.08% | 49.90% | 5.49% | 18.20% | -19.90% | -9.52% | -0.34% | -28.66% | -29.85% | -24.74% | -7.21% | |||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders (QoQ)Net Income (QoQ) | -13.67% | -15.95% | 36.89% | 15.63% | -15.58% | 11.91% | -34.27% | 16.78% | -15.05% | -37.61% | 9.93% | 35.92% | -42.46% | -153.80% | 231.06% | 68.79% | -368.84% | 107.94% | 137.43% | 200.45% | |||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (1y) | -79.00 | 35.00 | -147.00 | -34.00 | -66.00 | 346.00 | -343.00 | -265.00 | -246.00 | -701.00 | -104.00 | -63.00 | -283.00 | -971.00 | -265.00 | -280.00 | -0.00M | 483.00 | -103.00 | 251.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (3y) | 338.00 | 351.00 | 0.00M | 372.00 | 0.00M | 427.00 | -93.00 | 47.00 | -391.00 | -320.00 | -594.00 | -361.00 | -595.00 | -0.00M | -711.00 | -608.00 | -0.00M | -0.00M | -471.00 | -92.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (5y) | 254.00 | 731.00 | 525.00 | 279.00 | 415.00 | 0.00M | -117.00 | 195.00 | 26.00 | -4.00 | 850.00 | 44.00 | 0.00M | -0.00M | -462.00 | -297.00 | -0.00M | -808.00 | -961.00 | -391.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Net Margin (QoQ) | -74.00 | -190.00 | 153.00 | 77.00 | -106.00 | 222.00 | -536.00 | 156.00 | -88.00 | -232.00 | 61.00 | 196.00 | -308.00 | -921.00 | 768.00 | 181.00 | -0.00M | 0.00M | 182.00 | 534.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (1y)Op. Inc Growth (1y) | 8.52% | -10.77% | 3.28% | 11.51% | 13.73% | 57.31% | -1.42% | -30.32% | -17.50% | -43.48% | -53.16% | -18.57% | -49.82% | -151.43% | -49.10% | -34.74% | -346.14% | 175.22% | -10.66% | 25.27% | |||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (3y)Op. Inc Growth (3y) | 28.63% | 135.57% | 28.04% | 19.69% | 25.69% | 37.01% | 31.77% | 22.02% | 0.60% | -7.42% | -21.87% | -14.15% | -22.21% | -34.94% | -38.28% | -28.19% | -44.53% | -39.75% | -40.27% | -12.69% | |||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (5y)Op. Inc Growth (5y) | 11.28% | 4.21% | 18.29% | 10.27% | 15.79% | 81.89% | 17.57% | 15.86% | 14.83% | 63.95% | -0.62% | -0.55% | -3.84% | -22.40% | -11.41% | -0.70% | -26.64% | -21.04% | -26.34% | -12.35% | |||||||||||||||||||||||||||||||||||||||||||||
| Operating Income (QoQ)Op. Inc (QoQ) | -16.47% | -41.72% | 96.63% | 16.49% | -14.80% | -19.39% | 23.23% | -17.66% | 0.87% | -44.77% | 2.12% | 43.13% | -37.84% | -156.61% | 201.08% | 83.48% | -334.46% | 117.30% | 20.05% | 157.26% | |||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (1y) | -98.00 | -324.00 | -206.00 | -89.00 | -65.00 | 359.00 | -58.00 | -378.00 | -169.00 | -415.00 | -544.00 | -46.00 | -458.00 | -0.00M | -349.00 | -382.00 | -0.00M | 796.00 | -96.00 | 117.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (3y) | 524.00 | 966.00 | 326.00 | 122.00 | 174.00 | 399.00 | 285.00 | 59.00 | -331.00 | -380.00 | -808.00 | -513.00 | -692.00 | -0.00M | -952.00 | -806.00 | -0.00M | -896.00 | -989.00 | -311.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (5y) | 257.00 | -154.00 | 521.00 | 254.00 | 399.00 | 0.00M | 267.00 | 332.00 | 290.00 | 910.00 | -276.00 | -302.00 | -453.00 | -0.00M | -608.00 | -369.00 | -0.00M | -861.00 | -0.00M | -779.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin (QoQ) | -145.00 | -613.00 | 561.00 | 108.00 | -120.00 | -189.00 | 144.00 | -212.00 | 89.00 | -435.00 | 15.00 | 286.00 | -324.00 | -0.00M | 943.00 | 253.00 | -0.00M | 0.00M | 51.00 | 466.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (1y)PAT Growth (1y) | -1.36% | -0.10% | 2.89% | 9.98% | 16.32% | 46.30% | -35.53% | -31.73% | -32.28% | -49.39% | -39.45% | -25.76% | -47.76% | -200.28% | -70.29% | -31.70% | -495.80% | 126.26% | 3.96% | 60.76% | |||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (3y)PAT Growth (3y) | 24.35% | 27.47% | 31.73% | 20.74% | 39.30% | 23.22% | 17.63% | 23.97% | -8.07% | -9.57% | -26.22% | -17.70% | -25.62% | -39.97% | -51.24% | -29.78% | -50.37% | -48.92% | -42.82% | -6.59% | |||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (5y)PAT Growth (5y) | 11.11% | 40.21% | 21.83% | 10.57% | 16.32% | 26.19% | 9.03% | 11.26% | 8.66% | 8.93% | -2.25% | -2.26% | 17.59% | -24.15% | -21.78% | -0.69% | -29.25% | -27.90% | -34.13% | -9.35% | |||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax (QoQ)PAT (QoQ) | -19.40% | -33.68% | 81.65% | 13.26% | -14.75% | -16.59% | -19.96% | 19.95% | -15.44% | -37.66% | -4.23% | 47.06% | -40.50% | -219.66% | 128.37% | 238.12% | -444.80% | 107.94% | 12.30% | 422.86% | |||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (1y)PP&E (Net) Growth (1y) | 17.38% | 21.23% | 23.58% | 27.68% | 27.00% | 21.39% | 19.98% | 12.86% | 7.41% | 3.54% | 1.20% | -1.05% | -2.54% | -4.89% | -5.30% | -4.75% | -4.74% | -3.49% | -3.73% | -3.15% | |||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (3y)PP&E (Net) Growth (3y) | 16.01% | 14.66% | 15.29% | 15.95% | 16.93% | 16.86% | 16.86% | 17.24% | 16.99% | 15.07% | 14.48% | 12.55% | 9.96% | 6.13% | 4.76% | 2.08% | -0.09% | -1.68% | -2.65% | -3.00% | |||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (5y)PP&E (Net) Growth (5y) | 10.01% | 12.97% | 13.07% | 11.29% | 11.57% | 12.47% | 12.35% | 17.17% | 16.32% | 13.63% | 13.22% | 11.72% | 10.85% | 9.46% | 8.87% | 8.72% | 8.25% | 6.94% | 6.47% | 5.63% | |||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) (QoQ)PP&E (Net) (QoQ) | 5.43% | 8.88% | 2.98% | 8.00% | 4.87% | 4.07% | 1.79% | 1.59% | -0.19% | 0.32% | -0.52% | -0.66% | -1.69% | -2.10% | -0.95% | -0.09% | -1.68% | -0.81% | -1.19% | 0.51% | |||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (1y)ROA Growth (1y) | 298.00 | 116.00 | -187.00 | -409.00 | -196.00 | 14.00 | -2.00 | -70.00 | -166.00 | -460.00 | -453.00 | -421.00 | -431.00 | -410.00 | -380.00 | -392.00 | -856.00 | -582.00 | -527.00 | -369.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (3y)ROA Growth (3y) | 0.00M | 536.00 | 701.00 | 633.00 | 0.00M | 0.00M | 0.00M | 0.00M | -64.00 | -330.00 | -643.00 | -900.00 | -792.00 | -856.00 | -835.00 | -882.00 | -0.00M | -0.00M | -0.00M | -0.00M | |||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (5y)ROA Growth (5y) | 546.00 | 363.00 | 281.00 | 233.00 | 323.00 | 0.00M | 878.00 | 903.00 | 839.00 | 90.00 | 246.00 | 143.00 | 867.00 | 647.00 | 298.00 | 250.00 | -0.00M | -0.00M | -0.00M | -0.00M | |||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] (QoQ)ROA (QoQ) | -183.00 | -113.00 | -87.00 | -26.00 | 30.00 | 97.00 | -103.00 | -94.00 | -65.00 | -197.00 | -97.00 | -62.00 | -75.00 | -176.00 | -67.00 | -73.00 | -540.00 | 98.00 | -13.00 | 86.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (1y)ROCE Growth (1y) | 706.00 | 72.00 | -597.00 | -0.00M | -590.00 | -103.00 | 89.00 | -20.00 | -38.00 | -337.00 | -643.00 | -573.00 | -855.00 | -983.00 | -699.00 | -733.00 | -0.00M | -785.00 | -723.00 | -502.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (3y)ROCE Growth (3y) | 0.00M | 0.00M | 904.00 | 629.00 | 532.00 | 235.00 | 61.00 | 295.00 | 78.00 | -369.00 | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | |||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (5y)ROCE Growth (5y) | 913.00 | 19.00 | -244.00 | -341.00 | -181.00 | 390.00 | 293.00 | 448.00 | 585.00 | 714.00 | 350.00 | 36.00 | -361.00 | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | |||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] (QoQ)ROCE (QoQ) | -476.00 | -326.00 | -254.00 | -76.00 | 66.00 | 160.00 | -62.00 | -184.00 | 47.00 | -139.00 | -367.00 | -114.00 | -235.00 | -267.00 | -83.00 | -148.00 | -766.00 | 212.00 | -21.00 | 73.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (1y)ROIC Growth (1y) | 482.00 | 102.00 | -421.00 | -846.00 | -428.00 | -65.00 | -40.00 | -99.00 | -228.00 | -657.00 | -654.00 | -566.00 | -604.00 | -558.00 | -508.00 | -551.00 | -0.00M | -705.00 | -637.00 | -442.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (3y)ROIC Growth (3y) | 0.00M | 999.00 | 792.00 | 519.00 | 0.00M | 812.00 | 789.00 | 0.00M | -174.00 | -620.00 | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | |||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (5y)ROIC Growth (5y) | 634.00 | 14.00 | -195.00 | -270.00 | -151.00 | 747.00 | 600.00 | 754.00 | 722.00 | 278.00 | 97.00 | -146.00 | 309.00 | -402.00 | -374.00 | -106.00 | -0.00M | -0.00M | -0.00M | -0.00M | |||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] (QoQ)ROIC (QoQ) | -375.00 | -243.00 | -158.00 | -70.00 | 43.00 | 121.00 | -134.00 | -129.00 | -87.00 | -308.00 | -131.00 | -40.00 | -125.00 | -261.00 | -82.00 | -83.00 | -697.00 | 157.00 | -14.00 | 111.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (1y)ROS Growth (1y) | -98.00 | -324.00 | -206.00 | -89.00 | -65.00 | 359.00 | -58.00 | -378.00 | -169.00 | -415.00 | -544.00 | -46.00 | -458.00 | -0.00M | -349.00 | -382.00 | -0.00M | 796.00 | -96.00 | 117.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (3y)ROS Growth (3y) | 524.00 | 966.00 | 326.00 | 122.00 | 174.00 | 399.00 | 285.00 | 59.00 | -331.00 | -380.00 | -808.00 | -513.00 | -692.00 | -0.00M | -952.00 | -806.00 | -0.00M | -896.00 | -989.00 | -311.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (5y)ROS Growth (5y) | 257.00 | -154.00 | 521.00 | 254.00 | 399.00 | 0.00M | 267.00 | 332.00 | 290.00 | 910.00 | -276.00 | -302.00 | -453.00 | -0.00M | -608.00 | -369.00 | -0.00M | -861.00 | -0.00M | -779.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] (QoQ)ROS (QoQ) | -145.00 | -613.00 | 561.00 | 108.00 | -120.00 | -189.00 | 144.00 | -212.00 | 89.00 | -435.00 | 15.00 | 286.00 | -324.00 | -0.00M | 943.00 | 253.00 | -0.00M | 0.00M | 51.00 | 466.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (1y) | 15.74% | 23.25% | 18.32% | 18.06% | 18.99% | 10.60% | 2.82% | -7.26% | -6.16% | -13.95% | -21.71% | -15.18% | -20.10% | -15.20% | -10.49% | 0.21% | 6.82% | 15.49% | 12.79% | 7.66% | |||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (3y) | 10.98% | 14.19% | 17.30% | 16.41% | 20.25% | 19.93% | 21.78% | 19.89% | 8.92% | 5.46% | -1.61% | -2.44% | -3.73% | -6.90% | -10.35% | -7.62% | -7.13% | -5.54% | -7.54% | -2.91% | |||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (5y) | 7.07% | 7.73% | 7.88% | 6.31% | 8.27% | 6.01% | 12.51% | 8.18% | 8.82% | 7.22% | 5.37% | 4.41% | 5.45% | 4.71% | 4.82% | 7.93% | 1.98% | 2.81% | -0.78% | 0.04% | |||||||||||||||||||||||||||||||||||||||||||||
| Revenue (QoQ) | -8.21% | 0.27% | 18.50% | 8.25% | -7.49% | -6.80% | 10.17% | -2.37% | -6.39% | -14.54% | 0.23% | 5.78% | -11.82% | -9.30% | 5.79% | 18.43% | -6.00% | -1.94% | 3.32% | 13.04% | |||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (1y)Stock Comp. Growth (1y) | -26.85% | -6.67% | 24.41% | -71.43% | -94.94% | -27.14% | -17.72% | 33.33% | 200.00% | 45.10% | -29.23% | 150.00% | 666.67% | -59.46% | -25.00% | -1,300.00% | 385.87% | 270.00% | 123.19% | -78.33% | |||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (3y)Stock Comp. Growth (3y) | 150.93% | 18.56% | 32.45% | -20.63% | -54.33% | 0.00% | 25.99% | -29.67% | -51.93% | -0.45% | -10.19% | -1.61% | 5.21% | -24.61% | -24.13% | -247.60% | 381.67% | 29.59% | 5.81% | -281.44% | |||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (5y)Stock Comp. Growth (5y) | 62.37% | 22.87% | 6.75% | -26.52% | 5.92% | 29.51% | 6.93% | -21.59% | 19.14% | 11.99% | 6.23% | 10.76% | 16.98% | -10.07% | 1.20% | -65.55% | 32.85% | 8.16% | 3.93% | -86.20% | |||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation (QoQ)Stock Comp. (QoQ) | 276.19% | -11.39% | 125.71% | -96.20% | -33.33% | 1,175.00% | 154.90% | -93.85% | 50.00% | 516.67% | 24.32% | -78.26% | 360.00% | -67.39% | 130.00% | -447.83% | 286.25% | -75.17% | 38.74% | -377.92% | |||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (1y) | -160.00 | -0.00M | -105.00 | -223.00 | 78.00 | 630.00 | 0.00M | -163.00 | 554.00 | 0.00M | -0.00M | -103.00 | -215.00 | 0.00M | -323.00 | -211.00 | -0.00M | -287.00 | -148.00 | -0.00M | |||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (3y) | 0.00M | -0.00M | 300.00 | 62.00 | 0.00M | 632.00 | 0.00M | 188.00 | 472.00 | -383.00 | -404.00 | -489.00 | 417.00 | 0.01M | -622.00 | -477.00 | -745.00 | 0.00M | -0.00M | -0.00M | |||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (5y) | -762.00 | -0.00M | -375.00 | -733.00 | -669.00 | -248.00 | 0.00M | 49.00 | 0.00M | 113.00 | 1.00 | -204.00 | 0.00M | 0.01M | -420.00 | -126.00 | -827.00 | 0.00M | -875.00 | -0.00M | |||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate (QoQ) | -348.00 | -0.00M | 0.00M | 50.00 | -46.00 | -0.00M | 0.01M | -0.00M | 670.00 | -0.00M | 305.00 | 82.00 | 558.00 | 0.00M | -0.00M | 194.00 | -314.00 | 0.00M | -0.00M | -0.00M | |||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (1y) | 72.47% | 85.24% | 164.69% | 185.78% | 36.76% | 39.90% | 0.39% | 0.33% | -2.92% | 10.78% | 12.63% | 12.62% | 5.80% | -10.31% | -12.14% | -19.56% | -14.72% | -19.67% | -7.56% | -7.62% | |||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (3y) | 14.19% | 14.26% | 24.80% | 25.02% | 30.31% | 31.79% | 18.87% | 24.99% | 31.81% | 42.12% | 44.11% | 47.81% | 11.99% | 11.60% | -0.22% | -3.13% | -4.32% | -7.24% | -2.93% | -5.76% | |||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (5y) | 32.27% | 33.44% | 41.55% | 41.31% | 41.48% | 42.83% | 42.05% | 42.07% | 14.60% | 18.25% | 17.06% | 17.17% | 17.85% | 17.86% | 10.69% | 12.08% | 15.62% | 15.65% | 19.44% | 19.13% | |||||||||||||||||||||||||||||||||||||||||||||
| Total Debt (QoQ) | 109.13% | 2.82% | 32.82% | 0.06% | 0.08% | 5.18% | -4.69% | 0.00% | -3.16% | 20.02% | -3.10% | -0.01% | -9.03% | 1.75% | -5.07% | -8.45% | -3.56% | -4.15% | 9.24% | -8.51% |