|
Revenue
|
-0.00M | -617.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 641.00 | 712.00 | 0.00M |
|
Cost of Revenue
|
0.31M | 0.11M | 0.09M | 0.00M | 0.02M | 0.01M | 0.03M | -0.01M | 0.01M | 0.07M | 0.01M |
|
Gross Profit
|
| | 0.00M | 0.00M | 882.00 | 779.00 | 0.00M | 0.00M | 641.00 | 612.00 | 0.00M |
|
Research & Development
|
0.04M | 0.05M | 0.06M | -0.09M | 0.05M | 0.05M | 0.05M | -0.10M | 0.06M | 0.06M | 0.02M |
|
Selling, General & Administrative
|
0.02M | 1.18M | 1.02M | -0.35M | 0.31M | 0.32M | 0.31M | -0.33M | 0.17M | 0.15M | 0.09M |
|
Other Operating Expenses
|
0.15M | 0.56M | 0.16M | 0.13M | 0.08M | 0.35M | 0.10M | 0.08M | 0.09M | 0.14M | 0.11M |
|
Operating Expenses
|
0.20M | 1.79M | 1.24M | -0.31M | 0.44M | 0.72M | 0.47M | -0.34M | 0.31M | 0.35M | 0.21M |
|
Operating Income
|
-0.20M | -1.79M | -1.24M | 0.31M | -0.44M | -0.72M | -0.47M | 0.35M | -0.31M | -0.35M | -0.21M |
|
EBIT
|
-0.20M | -1.79M | -1.24M | 0.31M | -0.44M | -0.72M | -0.47M | 0.35M | -0.31M | -0.35M | -0.21M |
|
Interest & Investment Income
|
| 15.00 | 29.00 | -38.00 | | | | | | | |
|
Other Non Operating Income
|
-0.07M | 0.07M | 0.12M | 0.04M | -0.01M | 0.02M | -0.03M | 10.00 | 0.03M | -0.02M | 0.01M |
|
Non Operating Income
|
-0.05M | 0.09M | 0.07M | 0.17M | -0.02M | 0.04M | -0.03M | -0.03M | 0.03M | -0.02M | -0.02M |
|
EBT
|
-0.25M | -1.70M | -1.17M | 0.48M | -0.46M | -0.67M | -0.50M | 0.32M | -0.28M | -0.37M | -0.24M |
|
Profit After Tax
|
-0.25M | -1.70M | -1.17M | 0.48M | -0.46M | -0.67M | -0.50M | 0.32M | -0.28M | -0.37M | -0.24M |
|
Income from Continuing Operations
|
-0.25M | -1.70M | -1.17M | 0.48M | -0.46M | -0.67M | -0.50M | 0.32M | -0.28M | -0.37M | -0.24M |
|
Consolidated Net Income
|
-0.25M | -1.70M | -1.17M | 0.48M | -0.46M | -0.67M | -0.50M | 0.32M | -0.28M | -0.37M | -0.24M |
|
Income towards Parent Company
|
-0.25M | -1.70M | -1.17M | 0.48M | -0.46M | -0.67M | -0.50M | 0.32M | -0.28M | -0.37M | -0.24M |
|
Net Income towards Common Stockholders
|
-0.25M | -1.70M | -1.17M | 0.48M | -0.46M | -0.67M | -0.50M | 0.32M | -0.28M | -0.37M | -0.24M |
|
EPS (Basic)
|
0.00 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
EPS (Weighted Average and Diluted)
|
0.00 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Shares Outstanding (Weighted Average)
|
154.90M | 156.26M | 157.69M | 156.71M | 159.69M | 159.69M | 159.69M | 159.72M | 165.86M | 170.86M | 173.36M |
|
Shares Outstanding (Diluted Average)
|
154.90M | 156.26M | 157.69M | 156.71M | 159.69M | 159.69M | 159.69M | 159.72M | 165.86M | 170.86M | 173.36M |
|
EBITDA
|
-0.27M | -1.74M | -1.10M | 0.47M | -0.46M | -0.69M | -0.51M | 0.33M | -0.28M | -0.45M | -0.22M |
|
Interest Expenses
|
0.00M | 617.00 | 0.01M | 0.00M | 0.00M | 0.00M | 77.00 | 46.00 | | 0.00M | 0.03M |