|
Cash & Equivalents (Quarter)
|
| | 0.89M | 0.26M | 0.06M | 0.09M | 0.06M | 0.15M | 0.03M | 0.04M | 0.01M | 0.00M | 0.01M | 951.00 | 789.00 | 717.00 | 0.04M | 0.00M | 0.00M | 696.00 | 0.01M | 0.01M |
|
Cash & Current Investments (Quarter)
|
| | 0.89M | 0.26M | 0.06M | 0.09M | 0.06M | 0.15M | 0.03M | 0.04M | 0.01M | 0.00M | 0.01M | 951.00 | 789.00 | 717.00 | 0.04M | 0.00M | 0.00M | 696.00 | 0.01M | 0.01M |
|
Receivables - Net (Quarter)
|
| | | | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | | 0.01M | 0.01M | 0.09M | 0.09M | 0.01M | 0.01M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Receivables (Quarter)
|
| | | | 0.02M | 0.02M | 0.02M | 0.01M | 0.02M | 0.01M | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.02M | 0.01M | 0.01M |
|
Current Assets (Quarter)
|
| | | | 0.16M | 0.19M | 0.14M | 0.23M | 0.04M | 0.04M | 0.01M | 0.01M | 0.10M | 0.09M | 0.01M | 0.01M | 0.04M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | 0.07M | 0.06M | 0.05M | 0.05M | 0.05M | 0.05M | 0.03M | 0.04M | 0.03M | 0.00M | 901.00 | | | | | | | |
|
Intangibles (Quarter)
|
| | | | 1.63M | 1.49M | 0.02M | 0.02M | 1.33M | 3.08M | 0.01M | 0.02M | 3.42M | 1.41M | 1.11M | 3.60M | 1.18M | 3.69M | 1.35M | 1.33M | 1.26M | 1.18M |
|
Goodwill & Intangibles (Quarter)
|
| | | | 1.63M | 1.49M | 0.02M | 0.02M | 1.33M | 3.08M | 0.01M | 0.02M | 3.42M | 1.41M | 1.11M | 3.60M | 1.18M | 3.69M | 1.35M | 1.33M | 1.26M | 1.18M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | 0.78M | | | | 0.93M | | | | 0.54M | | | | 0.54M | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | 200.00 | | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | 1.70M | 1.56M | 1.36M | 1.16M | 1.37M | 1.35M | 1.33M | 1.23M | 1.49M | 1.41M | 1.11M | 1.12M | 1.18M | 1.18M | 1.35M | 1.33M | 1.26M | 1.18M |
|
Assets (Quarter)
|
| | | | 1.86M | 1.74M | 1.49M | 1.39M | 1.42M | 1.39M | 1.34M | 1.24M | 1.58M | 1.50M | 1.12M | 1.12M | 1.23M | 1.19M | 1.36M | 1.35M | 1.28M | 1.20M |
|
Accounts Payables (Quarter)
|
| | | | 0.20M | 0.19M | 0.14M | 0.11M | 0.14M | 0.39M | 0.19M | 0.29M | 0.37M | 0.40M | 0.38M | 0.40M | 0.28M | 0.39M | 0.40M | 0.40M | 0.37M | 0.35M |
|
Notes Payables (Quarter)
|
| | | | | | | 2.27M | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | 0.00M | 0.02M | 0.02M | 0.02M | | 0.02M | 0.04M | 0.07M | | | | 0.15M | | | | | |
|
Payables (Quarter)
|
| | | | 0.20M | 0.20M | 0.15M | 2.40M | 0.16M | 0.39M | 0.22M | 0.34M | 0.44M | 0.40M | 0.38M | 0.40M | 0.43M | 0.39M | 0.40M | 0.40M | 0.37M | 0.35M |
|
Accumulated Expenses (Quarter)
|
| | | | 0.02M | 0.03M | 443.00 | 443.00 | 0.05M | 0.07M | 0.53M | 1.32M | 0.94M | 1.11M | 0.82M | 1.05M | 1.16M | 1.20M | 1.36M | 1.42M | 1.23M | 1.23M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | 0.06M | 0.05M | 0.08M | | | | 0.61M | | | 0.07M | 0.84M | 0.92M |
|
Short term Debt (Quarter)
|
| | | | 0.01M | 0.01M | 0.40M | 0.01M | 0.37M | 0.01M | 0.01M | 0.01M | 0.01M | 0.26M | 0.29M | 0.39M | 0.56M | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | 0.74M | 0.73M | 0.61M | 2.89M | 0.60M | 1.14M | 1.79M | 2.44M | 1.49M | 1.77M | 2.00M | 2.02M | 2.05M | 2.20M | 2.39M | 2.63M | 2.92M | 2.96M |
|
Non-Current Debt (Quarter)
|
| | | | 0.02M | 0.03M | 0.02M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.03M | 0.81M | 0.29M | 0.39M | 1.11M | 1.21M | 1.28M | 1.25M | 1.25M | 1.23M |
|
Convertible Debt (Quarter)
|
| | | | 2.22M | 2.24M | 2.25M | 2.29M | | | | | | | | | | | 0.17M | 0.35M | 0.48M | 0.45M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | | | | | 0.14M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | 2.24M | 2.70M | 2.71M | 0.78M | 0.73M | 0.81M | 0.76M | 0.62M | 0.59M | 0.59M | 0.57M | 1.02M | 1.14M | 1.22M | 1.30M | 1.26M | 1.25M | 1.23M |
|
Total Liabilities (Quarter)
|
| | 0.22M | 0.93M | 2.99M | 3.43M | 3.32M | 3.68M | 1.33M | 1.95M | 2.55M | 3.05M | 2.08M | 2.36M | 2.57M | 3.03M | 3.18M | 3.42M | 3.69M | 3.89M | 4.17M | 4.19M |
|
Total Debt (Quarter)
|
| | | | 0.04M | 0.05M | 0.42M | 0.02M | 0.39M | 0.02M | 0.03M | 0.03M | 0.04M | 1.08M | 0.57M | 0.78M | 1.67M | 1.21M | 1.28M | 1.25M | 1.25M | 1.23M |
|
Common Equity (Quarter)
|
| | -0.22M | -0.93M | -1.13M | -1.68M | -1.83M | -2.29M | 0.09M | -0.56M | -1.21M | -1.81M | -0.50M | -0.86M | -1.45M | -1.91M | -1.96M | -2.23M | -2.33M | -2.54M | -2.89M | -2.98M |
|
Shareholder's Equity (Quarter)
|
| | -0.22M | -0.93M | -1.13M | -1.68M | -1.83M | -2.29M | 0.09M | -0.56M | -1.21M | -1.81M | -0.50M | -0.86M | -1.45M | -1.91M | -1.96M | -2.23M | -2.33M | -2.54M | -2.89M | -2.98M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | 1.86M | 1.74M | 1.49M | 1.39M | 1.42M | 1.39M | 1.34M | 1.24M | 1.58M | 1.50M | 1.12M | 1.12M | 1.23M | 1.19M | 1.36M | 1.35M | 1.28M | 1.20M |
|
Treasury Shares (Quarter)
|
| | | | 1.00 | | | | -1.00 | | | | | | | | | | | | | |
|
Retained Earnings (Quarter)
|
| | | | 0.38M | 0.39M | -11.79M | 0.48M | -12.88M | -13.15M | -14.88M | 0.42M | 0.35M | 0.37M | 0.35M | -17.31M | 0.37M | 0.35M | 0.27M | -17.75M | 0.29M | 0.31M |
|
Preferred Shares (Quarter)
|
| | | | | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |