|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables - Accured (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.00M | 0.00M | 6.68M | 5.81M | 5.45M | 5.06M | 7.54M | 6.19M | 7.01M | 4.45M | 3.03M | 3.23M | 2.33M | 3.57M | 3.33M | 2.75M | 6.64M | 6.05M | 5.33M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | | 0.28M | 0.20M | 0.14M | 0.36M | 0.60M | 0.62M | 0.52M | 0.01M | 0.01M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.50M | | | | 3.74M | 3.84M | 3.19M | 4.07M | 3.86M | 3.16M | 7.00M | 6.35M | 5.80M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.79M | | | | 20.35M | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.00M | 0.05M | 6.68M | 6.09M | 5.66M | 5.20M | 8.50M | 6.78M | 7.62M | 4.98M | 3.74M | 3.84M | 3.19M | 4.07M | 3.86M | 3.16M | 7.00M | 6.35M | 5.80M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.08M | 0.07M | 0.10M | 0.05M | 0.07M | 0.80M | 0.10M | 2.28M | 1.69M | 1.10M | 0.36M | 0.15M | 0.23M | 0.19M | 0.37M | 0.25M | 0.40M | 0.33M | 0.42M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.92M | 12.49M | 12.77M | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.43M | 12.58M | 12.84M | 0.10M | 0.05M | 0.07M | 0.80M | 0.10M | 2.28M | 1.69M | 1.10M | 0.36M | 0.15M | 0.23M | 0.19M | 0.37M | 0.25M | 0.40M | 0.33M | 0.42M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50M | 1.76M | 0.30M | 2.05M | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | | | | 2.55M | 4.01M | 1.93M | 1.18M | 0.83M | 0.16M | 0.28M | 0.27M | 0.38M | 0.25M | 0.41M | 0.33M | 0.42M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.66M | 1.73M | 0.24M | 0.08M | 0.06M | 0.02M | 0.01M | 0.02M | 0.00M | 0.00M | 0.00M | 0.00M | 703.00 |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.89M | 2.28M | 1.69M | 1.10M | 0.78M | 0.15M | 0.28M | 0.26M | 0.37M | 0.25M | 0.40M | 0.33M | 0.42M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.20M | 14.62M | 15.18M | 0.10M | 0.05M | 0.07M | 0.80M | 2.55M | 4.01M | 1.93M | 1.18M | 0.83M | 0.16M | 0.28M | 0.27M | 0.38M | 0.25M | 0.41M | 0.33M | 0.42M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.12M | -14.62M | -15.13M | 6.58M | 6.04M | 5.59M | 4.40M | 5.95M | 2.77M | 5.69M | 3.79M | 2.91M | 3.67M | 2.91M | 3.79M | 3.48M | 2.91M | 6.60M | 6.02M | 5.38M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.12M | -14.62M | -15.13M | 6.58M | 6.04M | 5.59M | 4.40M | 5.95M | 2.77M | 5.69M | 3.79M | 2.91M | 3.67M | 2.91M | 3.79M | 3.48M | 2.91M | 6.60M | 6.02M | 5.38M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.00M | 0.05M | 6.68M | 6.09M | 5.66M | 5.20M | 8.50M | 6.78M | 7.62M | 4.98M | 3.74M | 3.84M | 3.19M | 4.07M | 3.86M | 3.16M | 7.00M | 6.35M | 5.80M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -69.30M | -69.79M | -70.30M | -70.48M | -71.17M | -71.63M | -72.85M | -71.96M | -75.67M | -77.44M | -79.36M | -80.91M | -81.77M | -82.60M | -83.50M | -85.02M | -86.00M | -86.80M | -87.40M | -88.13M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | | | | | | | | | | | | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.27M | 12.27M | 12.27M | 0.04M | 10.35M | 10.35M | 10.35M | 0.06M | 0.07M | 0.39M | 0.39M | 0.09M | 0.17M | 0.22M | 0.35M | 0.49M | 0.55M | 1.69M | 1.80M | 1.80M |