|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.43M | -0.49M | -0.51M | -0.18M | -0.69M | -0.44M | -1.22M | -1.29M | -3.15M | -3.04M | -2.08M | -1.16M | -0.90M | -0.79M | -0.93M | -1.53M | -1.02M | -0.74M | -0.67M | -0.69M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.02M | 0.03M | 0.06M | 0.04M | 0.02M | 0.02M | 0.07M | 0.05M | 0.02M | 0.02M | 0.10M | 0.05M | 0.07M | 0.09M | 0.05M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.10M | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.03M | 0.10M | 0.21M | -2.91M | 0.51M | -1.27M | 0.27M | -0.02M | 0.07M | -0.01M | 0.01M | -0.01M | -0.00M | -902.00 | -0.00M | -498.00 |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | | 0.37M | 0.40M | 0.00M | 0.02M | 0.02M | 0.03M | 0.06M | 0.06M | 0.07M | 0.10M | 0.22M | 0.06M | 0.06M | 0.07M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.13M | -0.64M | -0.28M | -0.19M | -0.86M | -0.36M | -0.40M | -1.95M | -1.35M | -3.63M | -2.56M | -2.02M | -1.30M | -0.90M | -0.57M | -1.35M | -0.90M | -0.50M | -0.60M | -0.70M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | -0.42M | -0.01M | 0.44M | -0.04M | 0.02M | 0.73M | -0.69M | 0.04M | 0.67M | -0.66M | 0.21M | -0.14M | 0.09M | -0.04M | 0.18M | -0.08M | 0.16M | -0.07M | 0.08M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.57M | 0.28M | | | | | | | | | | | | | | | | | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | | | | | | | | | | | | | | | | |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | | | | | | | | | | | | | | | | | | | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59M | 1.50M | -1.50M | 0.29M | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.57M | 0.28M | 6.86M | | | | | | | | 0.59M | 1.50M | 299.00 | 1.81M | 1.11M | 0.35M | 4.35M | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | -0.07M | -0.00M | 6.67M | -0.86M | -0.36M | -0.40M | 2.48M | -1.35M | 0.82M | -2.56M | -1.43M | 0.20M | -0.90M | 1.23M | -0.24M | -0.58M | 3.89M | -0.59M | -0.71M |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.13M | -0.64M | -0.28M | -0.19M | -0.86M | -0.36M | -0.40M | -1.95M | -1.35M | -3.63M | -2.56M | -2.02M | -1.30M | -0.90M | -0.57M | -1.35M | -0.90M | -0.50M | -0.60M | -0.70M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | -0.07M | -0.00M | 6.67M | -0.86M | -0.36M | -0.40M | -1.95M | -1.35M | -3.63M | -2.56M | -1.43M | 0.20M | -0.90M | 1.23M | -0.24M | -0.55M | 3.85M | -0.60M | -0.70M |