|
Gross Margin
|
43.18% | 43.33% | 45.29% | 42.93% | 37.88% | 39.30% | 49.57% | 46.26% | 43.48% | 43.04% | 49.01% | 44.81% | 42.41% | 43.32% | 46.08% | 42.56% | 39.94% | 40.36% | 40.14% | 42.31% | 38.96% | 40.33% | 41.01% | 40.67% | 34.09% | 39.01% | 40.60% | 41.48% | 36.13% | 38.51% | 38.96% |
|
EBT Margin
|
7.60% | 10.32% | 9.79% | 3.32% | -26.25% | -36.86% | 6.86% | 7.94% | -5.79% | -78.25% | -0.28% | -4.79% | -21.21% | -13.92% | 7.80% | 7.86% | 1.40% | 6.75% | 14.36% | 10.03% | 7.61% | 6.54% | 11.32% | 10.60% | -4.95% | 4.88% | 9.71% | 11.91% | -4.25% | -0.01% | 4.85% |
|
EBIT Margin
|
17.21% | 19.39% | 17.99% | 11.80% | -2.40% | 1.98% | 13.55% | 12.57% | 7.49% | -70.85% | 14.06% | 5.48% | 10.57% | 8.81% | 15.05% | 13.30% | 8.64% | 10.75% | 13.48% | 15.90% | 10.06% | 12.26% | 16.20% | 16.04% | 1.49% | 11.26% | 15.17% | 17.23% | 4.03% | 8.79% | 12.47% |
|
EBITDA Margin
|
17.21% | 19.39% | 17.99% | 11.80% | -2.40% | 1.98% | 13.55% | 12.57% | 7.49% | -70.85% | 14.06% | 5.48% | 10.57% | 8.81% | 15.05% | 13.30% | 8.64% | 10.75% | 13.48% | 15.90% | 10.06% | 12.26% | 16.20% | 16.04% | 1.49% | 11.26% | 15.17% | 17.23% | 4.03% | 8.79% | 12.47% |
|
Operating Margin
|
17.21% | 19.39% | 17.99% | 11.80% | -2.40% | 1.98% | 13.55% | 12.57% | 7.49% | -70.85% | 14.06% | 5.48% | 10.57% | 8.81% | 15.05% | 13.30% | 8.64% | 10.75% | 13.48% | 15.90% | 10.06% | 12.26% | 16.20% | 16.04% | 1.49% | 11.26% | 15.17% | 17.23% | 4.03% | 8.79% | 12.47% |
|
Net Margin
|
24.91% | 5.78% | 4.33% | 1.15% | -11.48% | -16.26% | 3.45% | -7.57% | -4.35% | -75.88% | -0.31% | -3.97% | -18.17% | -14.77% | 5.09% | 3.66% | 0.87% | 5.76% | 12.00% | 7.04% | 6.45% | 4.79% | 8.20% | 7.45% | -4.37% | 2.44% | 6.50% | 8.06% | -3.05% | -3.28% | 3.14% |
|
FCF Margin
|
0.28% | 4.75% | 10.38% | -2.77% | -71.22% | -7.91% | 1.05% | 18.24% | -21.09% | 26.04% | 17.04% | 28.80% | 4.47% | 21.31% | 7.75% | -14.52% | -26.03% | -17.31% | 11.20% | 1.74% | 0.85% | -4.13% | 22.14% | 16.06% | 2.59% | -1.78% | 24.05% | 14.44% | 0.22% | 11.80% | 4.19% |
|
Inventory Average
|
| | | | 3.87M | 3.94M | 4.08M | 4.72M | 5.54M | 5.46M | 5.22M | 4.98M | 4.67M | 4.63M | 4.58M | 4.75M | 5.02M | 5.23M | 5.17M | 5.27M | 6.06M | 6.47M | 6.51M | 6.70M | 6.48M | 6.22M | 6.38M | 6.25M | 6.06M | 6.18M | 6.81M |
|
Assets Average
|
| | | | 552.80M | 741.56M | 806.52M | 868.36M | 867.69M | 834.09M | 795.84M | 780.64M | 769.89M | 768.77M | 776.74M | 787.32M | 799.39M | 812.38M | 821.56M | 855.98M | 884.78M | 889.17M | 905.14M | 909.27M | 899.65M | 894.74M | 892.75M | 894.39M | 905.44M | 895.84M | 882.41M |
|
Equity Average
|
| | | | 131.80M | 219.25M | 261.82M | 309.88M | 317.13M | 287.96M | 261.41M | 265.62M | 263.39M | 256.25M | 256.00M | 260.87M | 262.92M | 264.22M | 270.99M | 278.07M | 282.91M | 289.27M | 297.89M | 306.00M | 308.09M | 308.12M | 311.49M | 318.20M | 291.23M | 261.29M | 261.58M |
|
Invested Capital
|
| 43.03M | | 109.01M | 234.84M | 252.78M | 334.05M | 340.60M | 355.88M | 297.91M | 277.12M | 268.88M | 267.35M | 253.91M | 259.16M | 314.71M | 279.47M | 295.05M | 293.69M | 279.61M | 336.75M | 352.99M | 339.45M | 308.42M | 320.96M | 324.73M | 314.68M | 694.98M | 677.79M | 679.19M | 678.95M |
|
Asset Utilization Ratio
|
| | | | 0.41 | 0.31 | 0.30 | 0.30 | 0.34 | 0.37 | 0.39 | 0.39 | 0.39 | 0.39 | 0.40 | 0.40 | 0.41 | 0.43 | 0.46 | 0.47 | 0.46 | 0.47 | 0.48 | 0.49 | 0.50 | 0.50 | 0.49 | 0.48 | 0.46 | 0.45 | 0.45 |
|
Interest Coverage Ratio
|
1.79 | 2.13 | 2.19 | 1.39 | -0.15 | 0.13 | 1.08 | 1.04 | 0.58 | -5.98 | 1.30 | 0.56 | 1.08 | 1.12 | 1.97 | 1.91 | 1.18 | 1.63 | 2.16 | 2.70 | 1.37 | 1.80 | 2.77 | 2.82 | 0.22 | 1.75 | 2.63 | 3.13 | 0.56 | 0.97 | 1.54 |
|
Debt to Equity
|
| | | 5.14 | 1.55 | 1.58 | 1.31 | 1.21 | 1.25 | 1.51 | 1.37 | 1.29 | 1.45 | 1.46 | 1.42 | 1.60 | 1.46 | 1.51 | 1.40 | 1.51 | 1.47 | 1.48 | 1.34 | 1.27 | 1.25 | 1.26 | 1.19 | 1.16 | 1.60 | 1.59 | 1.60 |
|
Debt Ratio
|
| | | 0.64 | 0.46 | 0.47 | 0.46 | 0.44 | 0.46 | 0.49 | 0.46 | 0.45 | 0.49 | 0.48 | 0.47 | 0.53 | 0.48 | 0.49 | 0.47 | 0.48 | 0.48 | 0.48 | 0.45 | 0.43 | 0.43 | 0.43 | 0.42 | 0.42 | 0.46 | 0.47 | 0.47 |
|
Equity Ratio
|
| | | 0.12 | 0.30 | 0.30 | 0.35 | 0.36 | 0.37 | 0.32 | 0.34 | 0.35 | 0.34 | 0.33 | 0.33 | 0.33 | 0.33 | 0.32 | 0.34 | 0.31 | 0.32 | 0.33 | 0.33 | 0.34 | 0.34 | 0.34 | 0.35 | 0.36 | 0.29 | 0.30 | 0.29 |
|
Times Interest Earned
|
1.79 | 2.13 | 2.19 | 1.39 | -0.15 | 0.13 | 1.08 | 1.04 | 0.58 | -5.98 | 1.30 | 0.56 | 1.08 | 1.12 | 1.97 | 1.91 | 1.18 | 1.63 | 2.16 | 2.70 | 1.37 | 1.80 | 2.77 | 2.82 | 0.22 | 1.75 | 2.63 | 3.13 | 0.56 | 0.97 | 1.54 |
|
Enterprise Value
|
| | | 6.05M | 182.74M | 187.46M | 231.18M | 192.73M | 294.49M | 147.30M | 213.62M | 181.25M | 306.05M | 445.38M | 473.07M | 477.41M | 462.46M | 313.94M | 367.60M | 355.04M | 446.95M | 378.46M | 431.39M | 368.75M | 400.24M | 340.30M | 334.64M | 254.07M | 363.27M | 280.52M | 314.35M |
|
Market Capitalization
|
| | | | 187.51M | 190.39M | 235.71M | 200.21M | 297.12M | 165.35M | 217.75M | 187.99M | 308.32M | 459.10M | 493.27M | 486.71M | 465.25M | 316.61M | 370.04M | 362.52M | 451.00M | 385.10M | 442.92M | 384.61M | 414.93M | 358.25M | 360.98M | 297.11M | 448.40M | 318.31M | 355.35M |
|
Return on Sales
|
| | | 0.12% | 0.02% | -0.11% | -0.09% | -0.06% | -0.04% | -0.14% | -0.17% | -0.20% | -0.23% | -0.08% | -0.07% | -0.05% | 0.00% | 0.04% | 0.06% | 0.07% | 0.08% | 0.08% | 0.07% | 0.07% | 0.05% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.03% |
|
Return on Capital Employed
|
| | | | 0.06% | 0.03% | 0.03% | 0.03% | 0.04% | -0.03% | -0.04% | -0.04% | -0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.06% | 0.06% | 0.07% | 0.07% | 0.07% | 0.08% | 0.07% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% |
|
Return on Invested Capital
|
| | | | 0.14% | | 0.06% | 0.05% | 0.07% | -0.07% | -0.08% | -0.11% | -0.10% | 0.10% | 0.11% | | | 0.11% | 0.12% | 0.15% | 0.14% | 0.13% | 0.14% | 0.15% | 0.13% | 0.11% | 0.11% | 0.07% | 0.05% | 0.05% | 0.05% |
|
Return on Assets
|
| | | | 0.01% | -0.03% | -0.03% | -0.02% | -0.02% | -0.05% | -0.06% | -0.08% | -0.09% | -0.03% | -0.03% | -0.02% | 0.00% | 0.02% | 0.03% | 0.03% | 0.04% | 0.04% | 0.03% | 0.03% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% |
|
Return on Equity
|
| | | | 0.04% | -0.11% | -0.08% | -0.05% | -0.04% | -0.16% | -0.20% | -0.23% | -0.27% | -0.10% | -0.08% | -0.06% | -0.01% | 0.06% | 0.09% | 0.10% | 0.12% | 0.12% | 0.10% | 0.10% | 0.07% | 0.06% | 0.05% | 0.05% | 0.06% | 0.05% | 0.04% |