|
Revenue
|
243.22M | 258.56M | 304.30M | 315.81M | 401.29M | 442.24M | 425.87M |
|
Cost of Revenue
|
136.88M | 143.51M | 167.00M | 178.08M | 237.68M | 263.94M | 260.04M |
|
Gross Profit
|
106.35M | 115.05M | 137.30M | 137.73M | 163.61M | 178.30M | 165.83M |
|
Selling, General & Administrative
|
58.79M | 91.91M | 111.09M | 99.37M | 113.50M | 116.85M | 116.49M |
|
Restructuring Costs
|
7.59M | 1.52M | | 0.31M | 0.32M | | |
|
Other Operating Expenses
|
31.85M | -36.11M | -61.25M | 0.94M | 1.09M | | |
|
Operating Expenses
|
66.38M | 93.44M | 111.09M | 99.68M | 113.82M | 116.85M | 116.49M |
|
Operating Income
|
39.97M | 21.62M | -31.73M | 38.05M | 50.11M | 61.45M | 49.35M |
|
EBIT
|
39.97M | 21.62M | -31.73M | 38.05M | 50.11M | 61.45M | 49.35M |
|
Interest & Investment Income
|
| | | | | 0.01M | 0.31M |
|
Other Non Operating Income
|
0.06M | 0.05M | 0.17M | -15.51M | 0.09M | 0.33M | 0.41M |
|
Non Operating Income
|
-21.37M | -41.32M | -34.50M | -50.48M | -15.91M | -20.89M | -25.04M |
|
EBT
|
18.60M | -19.71M | -66.23M | -12.43M | 34.20M | 40.56M | 24.31M |
|
Tax Provisions
|
-9.78M | -3.30M | -4.98M | 2.64M | 5.53M | 8.77M | 8.10M |
|
Profit After Tax
|
28.38M | -16.40M | -61.25M | -15.07M | 28.68M | 31.79M | 16.21M |
|
Income from Continuing Operations
|
28.38M | -16.40M | -61.25M | -15.07M | 28.68M | 31.79M | 16.21M |
|
Consolidated Net Income
|
28.38M | -16.40M | -61.25M | -15.07M | 28.68M | 31.79M | 16.21M |
|
Income towards Parent Company
|
28.38M | -16.40M | -61.25M | -15.07M | 28.68M | 31.79M | 16.21M |
|
Preferred Dividend Payments
|
6.37M | 1.62M | 1.93M | 1.75M | 1.75M | 1.75M | 1.75M |
|
Net Income towards Common Stockholders
|
20.59M | -18.03M | -63.18M | -16.82M | 26.93M | 30.04M | 14.46M |
|
EPS (Basic)
|
2.72 | -0.43 | -1.20 | -0.31 | 0.48 | 0.54 | 0.27 |
|
EPS (Weighted Average and Diluted)
|
2.47 | -0.43 | -1.20 | -0.31 | 0.47 | 0.54 | 0.26 |
|
Shares Outstanding (Weighted Average)
|
| 58.20M | 58.20M | 56.59M | 56.60M | 54.71M | 53.53M |
|
Shares Outstanding (Diluted Average)
|
8.33M | 41.45M | 52.75M | 53.41M | 54.85M | 54.17M | 54.24M |
|
EBITDA
|
39.97M | 21.62M | -31.73M | 38.05M | 50.11M | 61.45M | 49.35M |
|
Interest Expenses
|
21.43M | 34.88M | 34.41M | 25.19M | 25.89M | 28.13M | 25.88M |
|
Tax Rate
|
| 16.76% | 7.51% | | 16.16% | 21.63% | 33.33% |